REGISTERED COMPANY NUMBER 05098747 REGISTERED CHARITY NUMBER 1103732
ESSEX BLIND CHARITY
(A company limited by guarantee)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
30 APRIL 2024
|UII|| A06 19/12/2024 #259 COMPANIES HOUSE
ESSEX BLIND CHARITY
CONTENTS
| Pages | Pages | |
|---|---|---|
| Officers and Advisers | 1 | |
| Report of the Trustees | 2- | 9 |
| Independent Examiner's Report | 10 - |
11 |
| Statement of Financial Activities | ||
| (including Income and Expenditure Account) | 12 | |
| Balance Sheet | 13 | |
| NotestotheFinancialStatements | 14-28 |
ESSEX BLIND CHARITY
OFFICERS AND PROFESSIONAL ADVISERS
| Trustees | S M Mann JP (Chairman — resigned Jan 2024) |
|---|---|
| T Crawshaw | |
| R Jackson ACCA, CTA | |
| A Mabert (resigned Jun 2023) | |
| R Marshall FRICS, FAAV (resigned Jun 2023) | |
| S D Porter | |
| D Smith | |
| N Meixner (appointed as Chairman Jan 2024) | |
| AC Williams (appointed Feb 2024) | |
| V J Watling (appointed May 2024) | |
| J Fernley (appointed Oct 2024) | |
| *retired members ofthe professional bodies concerned | |
| Company Secretary | J Dixon |
| Registered Office | 1st Floor |
| 146 High Street, | |
| Colchester | |
| Essex | |
| CO1 1PW | |
| Registered Company Number | 05098747 |
| Registered Charity Number | 1103732 |
| Bankers | Handelsbanken |
| The Octagon | |
| 27 Middleborough | |
| Colchester | |
| CO11TG |
a
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
The trustees (who are also directors for the purpose of company law) submit their annual report and the independently examined financial statements of Essex Blind Charity (the charity) for the year ended 30 April 2024. This report also represents the Directors’ Report required by S417 of the Companies Act 2006.
The trustees confirm that the annual report and financial statements of the charity have been prepared in accordance with the requirements of the charity's governing document and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), Charities SORP (FRS102) and the Charities Act 2011.
LEGAL AND ADMINISTRATIVE INFORMATION
Legal and administrative information set out on page 1 forms part of this report.
Structure, Governance and Management
Constitution
The charity is controlled by a Memorandum and Articles of Association dated 29 October 2003 and operates as a Charitable Company limited by guarantee, as defined by the Companies Act 2006.
Structure, Management and Trustee Appointment
The charity is managed by a Board of Directors, which consists of not less than three members. At the year-end there were six Directors, one being visually impaired. Nominations to be a Director are considered and approved by the whole Board. Directors set operating plans and budgets and meet 10 times a year to review the performance and strategy of the charity. All major decisions are made at Board level and must be passed with a majority vote of the Directors present. In order to make a decision, one third of the Board has to be present. Minor day to day decisions are made by the Director of Operations, with authorisation from the Board. The majority of board meetings are held remotely by ‘Zoom’.
Induction and training of new Trustees
The policy and procedures adopted for the induction and training of Directors includes visits to the charities premises, introduction to staff and day to day operation, an introduction to the other Directors, including details of their particular areas of expertise, and details of the objectives of the charity, including information on current projects and plans for future development.
Remuneration Policy
The charity does not have any fixed criteria for setting pay and remuneration of key management or any other personnel. Pay rates are reviewed generally on an annual basis by the Board of Directors and awards depend on the current financial status of the organisation and any Government directives.
a
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
Risk Management
The Directors have conducted a review of the major risks to which the charity is exposed. Where appropriate, systems or procedures have been established to mitigate the risk the charity faces. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers and visually impaired people (VIP) we work with. These risks and procedures are reviewed periodically to ensure that they continue to meet the needs of the charity.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objectives, as set out in its governing documents, are to meet the needs of visually impaired people and their carers and families throughout Essex and are undertaken to further the charity's charitable purposes for the public benefit. To this end Essex Blind Charity:
-
1 Gives support, advice, and information to all people with a visual impairment, and sighted people with a vested interest in such subjects;
-
2 Keeps up-to-date on new information and technological developments, assesses the viability of such developments for visually impaired people and offers advice on its implementation;
-
3 Provides trained staff to hospital eye clinics to give support and advice to people at the point of diagnosis;
-
4 Maintains Sight Centres around the County so that visually impaired people can learn about new aids to living and try them out before purchasing them;
-
5 Runs a home-visiting service for visually impaired people who are unable to travel; and
-
6 Produces information via a newsletter, website and social media.
The charity's community work operates under the name of ‘Essex Sight’.
aS
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
Public Benefit
In accordance with their duties in the Charity’s Act 2006, it is incumbent on the Directors to conduct a Public Benefit Test, to assess whether the charity has complied with its duties in due regard to the public benefit guidance published by the Charity Commission.
The Directors are satisfied that Essex Blind Charity has complied with its duty in regard to the Public Benefit Test over the past year, based on the four principles in the Commission’s Guidance.
- 1 There must be an identifiable benefit:
Essex Blind Charity’s purposes are to provide support and relief to any member of the public who has concerns about sight loss, blindness or partial vision. Its services benefit a large number of the general public in Essex.
- 2 Benefit must be to the public or a section of the public:
All the charity's services are open to members of the public at large and access to the charity's services are not restrictive.
- 3 People on low incomes must be able to benefit:
The Board of Directors recognises that many visually impaired people are on low incomes, as people with impaired vision are more likely to be unemployed in comparison to fully sighted people. In addition, many do not avail themselves of their benefit entitlements. Essex Blind Charity does not make a charge for its services of support and advice and offers its services to the public at large free of charge.
- 4 Any private benefit must be incidental:
The Directors do not consider that any individual or organisation receives a ‘private benefit’ from the work of Essex Blind Charity.
i ee
ESSEX BLIND CHARITY REPORT OF THE TRUSTEES
SERVICE DELIVERY — ESSEX SIGHT PERFORMANCE AND ACHIEVEMENTS
The Essex Sight team comprises three full time and four part time staff covering the eastern half of Essex stretching from the border with Suffolk to the M25. In the year ending 30 April 2024 we have supported 2,430 VIP and had 8,034 contacts.
This is achieved through the following:-
Sight Centres
Our permanent and pop-up sight centres provide a vital role in allowing VIP to meet face to face with staff and volunteers to learn more about their eye condition, have assistance with difficult tasks, such as form filling or finding out about equipment that can help them in their daily lives.
During the year, Colchester Sight Centre moved to a busier weekly pop-up location in the library, where we also installed a donated video magnifier to allow anyone to use during library open hours. The Malcolm and Beryl Crook Foundation project with BASIS continued to support people through our pop up in Brentwood Community Hospital, whilst BASIS delivered home support.
Community Hospital Eye Clinic Support
Our Eye Clinic Liaison Officer (ECLO) has continued to support newly diagnosed patients through the Eye Clinic Liaison service in Colchester Eye Clinic (East Suffolk and North Essex NHS Foundation Trust) and Broomfield Hospital (Mid and South Essex NHS Foundation Trust).
The service, which is entirely funded by the charity, provides newly diagnosed VIP people and their relatives/carers the opportunity to discuss their situation with an RNIB trained ECLO and receive support and advice to help them understand their condition and learn to live with it, as well as carrying out home visits to assess their living needs
In November 2023, MSE Trust in conjunction with the RNIB decided to fund a full time ECLO role and our eye clinic support ended in January. Whilst disappointing, we still support MSE patients through home visits as the new ECLO role is purely hospital based, so patients are referred onto us for community support.
Home Visiting
Home Visiting is an important and regular part of the charity's service, providing support to people unable to get out to pop-up sight centres. With our fully equipped Mobile Sight Centre, we can demonstrate equipment, provide information, advice, and guidance to people in the comfort of their own home.
Exhibitions
The charity holds two well attended Annual exhibitions in mid and north Essex to allow people to find out about our services, those offered by other community providers and try the latest equipment available from specialist suppliers. There is no substitute for face-to-face information and support and being able to have equipment demonstrated and trying it out.
a5 e
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
Volunteers
The charity relies on dedicated volunteers to provide support to VIP. Many of our volunteers have a Visual Impairment themselves and can share valuable lived experience. The volunteer role is vital in helping VIP to live the best life they can, supporting our social events and sight centres.
As these works have no quantifiable value this is not recognised in the financial statements
Partnership Working
In November, Essex Sight along with the other sight loss and hearing loss charities in Essex were awarded the Sensory Contract by Essex County Council to provide Information, Advice and Guidance and non-specialist assessments for a period of three years. ECC designed this new pathway to increase capacity to meet a growing demand, reduce unnecessary delays and offset a growing crisis in sensory rehabilitation.
Essex Vision, which is the strategic partnership group of sight loss organisations in Essex, became a legal partnership to strengthen its ongoing work to provide a collective voice for blind and visually impaired people across the county
The charity is a member of Visionary, the collective body of sight loss organisations nationally, attending regional and national meetings to keep up to date and share knowledge.
The charity also works with local government and other organisations to ensure the needs of VIP are taken into consideration and has, where possible, influenced the design of new pedestrian and cycle routes to ensure the safety of VIP is not compromised.
Website
Details about Essex Blind Charity's services can be found on the website at www.essexsight.org.uk. The website is accessible to visually impaired people and is very informative. The charity also uses Facebook to provide regular information and contact via social media
Helpline
The charity maintains a phone line for anybody who needs information, advice, or emotional support to call and has remaineda lifeline for many who are unable to use internet-based services
ate
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
Financial Review
Reserves policy
Unrestricted funds are needed:
-
a. to provide funds which can be designated to specific projects to enable those projects to be undertaken at short notice.
-
b. to cover the costs of running the charity in the short term, if there is an interruption in funding.
-
c. to cover administration and support costs.
The Directors consider adequate funding exists presently to meet these requirements. They regularly review and monitor the situation.
Funds
The activities during the year resulted in a deficit of unrestricted funds of £27,085 (2023: Surplus of £504,933) for the year.
There was a decrease in restricted fund balances at the year end as the mobile sight centre restricted funds were spent on the van and a new laptop. The deficit on restricted funds for the year was £4,147 (2023: £12,572). There were no restricted funds at the year-end (2023: £4,147).
Overall, there was a deficit in total funds of £31,232 (2023: £492,361 surplus).
Investment Policy and Objectives
Epworth Investment Management Limited was appointed to manage the charity’s investment fund. Their brief is to reinvest the income and to provide an investment report each quarter giving returns in real terms and against chosen benchmarks. To date, Epworth’s have more than met our expectations. Epworth are ethical investors and do not invest in munitions, tobacco, oil companies or those with links to modern slavery.
==> picture [4 x 2] intentionally omitted <==
----- Start of picture text -----
ry
----- End of picture text -----
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees (who are also the Directors of Essex Blind Charity for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees must prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charitable Company and of the incoming resources and application of resources, including the income and expenditure, of the Charitable Company for that period.
In preparing these financial statements, the trustees are required to:
-
e select suitable accounting policies and then apply them consistently; e observe the methods and principles in the Charities SORP; e make judgements and accounting estimates that are reasonable and prudent; e state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charitable Company will continue to operate.
The trustees are responsible for Keeping adequate accounting records that are sufficient to show and explain the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
a=
ESSEX BLIND CHARITY
REPORT OF THE TRUSTEES
INDEPENDENT EXAMINATION
With a reduction in income, the charity has now appointed Scrutton Bland Limited to cary out the independent examination, and RYPRO Accountants Lid to prepare for the independent examination.
ACCOUNTING EXEMPTIONS
in preparing inis repori the wusiees have taken adveniage of smali companies exempiions provided by sectton 415A of the Companies Act 2006.
==> picture [393 x 80] intentionally omitted <==
----- Start of picture text -----
Signed for and on behalf of the Trustees
, O76 ee
N W Meixner R Jackson ACCA, CTA
Trustee Trustee
----- End of picture text -----
Approved by the Trustees on St" Dcember 202+
-9-
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF ESSEX BLIND CHARITY
| report to the trustees (who are also Directors for the purpose of company law) on my examination of the financial statements of Essex Blind Charity (‘the charitable company’) for the year ended 30 April 2024 which comprise the Statement of Financial Activities, the Balance Sheet and related notes.
This report is made solely to the charity's trustees, as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that | might state to the charity's trustees those matters | am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, | do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work, for this report, or for the opinions | have formed.
Responsibilities and basis of report
As the trustees of charitable company you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the Act and are eligible for independent examination, | report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’) and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the financial statements. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently, | express no opinion as to whether the financial statements present a ‘true and fair’ view and my report is limited to those specific matters set out in the independent examiner's statement.
Independent examiner's statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
» accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
» the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the financial statements give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
» the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
AG
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF ESSEX BLIND CHARITY
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Ty bo! Tim O'Connor ACA FCCA DChA Scrutton Bland Limited 820 The Crescent Colchester Business Park Colchester Essex CO4 9YQ Date: 7 fiefou
-11-
ESSEX BLIND CHARITY
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) YEAR ENDED 30 APRIL 2024
| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||
| Notes | Funds | Funds | 2024 | 2023 | |
| £ | z | £ | e | ||
| Income from: | |||||
| Donations and legacies | 3 | 22,080 | 63,697 | 85,777 | 55,596 |
| Charitable activities | 4 | 696 | - | 696 | 1,557,329 |
| Other trading activities | 5 | 1,648 | - | 1,648 | 3,432 |
| Investments | 6 | 132,524 | - | 132,524 | 16,837 |
| Total income | 156,948 | 63,697 | 220,645 | 1,633,194 | |
| Expenditure on: | |||||
| Raising funds | 7 | 4,562 | - | 4,562 | 15,995 |
| Charitable activities | 8 | 186,797 | 67,844 | 254,641 | 1,103,340 |
| Total expenditure | 191,359 | 67,844 | 259,203 | 1,119,335 | |
| Net income/(expenditure) | (34,411) | (4,147) | (38,558) | 513.859 | |
| Realised and unrealised | |||||
| (losses)/gains on investments | 7,326 | . | 7,326 | (21,498) | |
| Transfers between funds | - | - | - | - | |
| Netmovement in funds | (27,085) | (4,147) | (31,232) | 492 361 | |
| Total funds brought forward | |||||
| at 1 May 2023 |
17 | 2,832,904 | 4,147 | 2,837,051 | 2,344,690 |
| Total funds carried forward | |||||
| at30April2024 | 17 | £2,805,819 | - | £2,805,819£2,837,051 |
All incoming resources and resources expended derive from continuing activities
The Statement of Financial Activities includes all gains and losses recognised in the year
me hee
ESSEX BLIND CHARITY
BALANCE SHEET AS AT 30 APRIL 2024
| Total | Total | ||
|---|---|---|---|
| Funds | Funds | ||
| Notes | 2024 | 2023 | |
| £ | a | ||
| Fixed assets | |||
| Tangible assets | 12 | 15,154 | 15,242 |
| Investments | 13 | 372,826 | 357,798 |
| 387,980 | 373,040 | ||
| Current assets | |||
| Stocks | 14 | 3,797 | 5,374 |
| Debtors — due within one year | 15 | 10,792 | 7,303 |
| Cash and cash equivalents | 2,411,184 | 2,474,678 | |
| 2,425,773 | 2,487,355 | ||
| Creditors: amounts falling due | |||
| within one year | 16 | (7,934) | (23,344) |
| Net current assets | 2,417,839 | 2,464,011 | |
| Net assets | £ 2,805,819 | £ 2,837,051 | |
| Income funds | |||
| Restricted funds | ah | - | 4,147 |
| Unrestricted funds | 17 | 2,805,819 | 2,832,904 |
| £2,805,819 | £2,837,051 |
The directors consider that the charitable company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The financial statements have been prepared in accordance with the special provisions applicable to charitable companies subject to the small companies’ regime. In the directors’ opinion the Charitable Company is entitled to these exemptions as a small company.
==> picture [342 x 86] intentionally omitted <==
----- Start of picture text -----
Approved by t rd of Trustees on ©‘" Decwnwe and signed on its behalf by
2014
N W Meixner — Trustee as
Company registration number 05098747
Charity registration number 1103732
----- End of picture text -----
5 43%
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
1 GENERAL INFORMATION
Essex Blind Charity is a Charitable Company limited by guarantee, incorporated in England and Wales, registered company number 05098747 and registered charity number 1103732. The address of the registered office is ist Floor 146 High Street, Colchester, Essex, CO1 1PW.
- 2 ACCOUNTING POLICIES
Basis of accounting
The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), Charities SORP (FRS 102) and the Charities Act 2011.
The financial statements have been prepared under the historical cost convention.
The charity constitutes a public benefit entity as defined by FRS 102.
The financial statements are prepared in pounds sterling and rounded to the nearest £1.
The trustees consider that there are no material uncertainties about the Charitable Company's ability to continue as a going concern.
The following principal accounting policies have been applied:
Statement of Cash Flow
The Charity qualifies as a small charity as defined in the Charities SORP (FRS 102) Bulletin 1 and as such is exempt from preparing a Statement of Cash Flows.
Income
All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Legacy gifts are recognised following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date.
Grants are accounted for when the charity has sufficient entitlement to them.
Expenditure
All expenditure included in the Statement of Financial Activities are accounted for on an accruals basis.
Expenditure on raising funds includes the expenditure associated with the sale of visual aids Expenditure on charitable activities includes minor expenditure associated with the sale of the Residential Home
ea | Hac
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
ESSEX BLIND CHARITY
2 ACCOUNTING POLICIES - (continued)
Fixed assets
Fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected lives on the following basis:
Fixtures and fittings - 20% reducing balance Motor vehicles - 25% reducing balance
Contrary to the accounting requirement of the Companies Act 2006, depreciation is not provided in respect of the charity's freehold buildings. The trustees are of the opinion that this is necessary to give a true and fair view of the financial position of the charity. The ongoing maintenance work undertaken keeps properties in a continual state of repair and accordingly the trustees’ opinion is that the life of the property is so long and residual values so high that their depreciation is insignificant.
Leasing commitments
Rentals under operating leases are charged through the Statement of Financial Activities on a straight line basis over the lease term.
Investments
Investments are initially recognised at their transaction value and subsequently measured at their market value as at the balance sheet date using the closing quoted market price Investment gains and losses, whether realised or unrealised, are combined and shown in the heading ‘Realised and unrealised investment gains/(losses) on investments’ in the Statement of Financial Activities.
Stock
Stock is valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. The charity holds display stock for visual aids, these items are being written down over a 5 year period.
Cash and cash equivalents
Cash equivalents are recognised as such and included with other cash balances where they represent short term, highly liquid investments that are readily convertible to known amounts of cash without being subject to a significant change in value.
Pension costs
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Contributions payable to the scheme are charged to the Statement of Financial Activities in the period to which they relate
345 &
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
2 ACCOUNTING POLICIES - (continued)
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets or financial liabilities.
Short term debtors (financial assets) are measured at transaction price. Short term creditors (financial liabilities) are measured at transaction price.
The charitable company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. :
Taxation
Essex Blind Charity is a charity within the meaning of the Charities Act 2011 and as such is a charity within the meaning of Part 11, Corporation Tax Act 2010. Accordingly Essex Blind charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Part 11, Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that such income or gains are applied exclusively to its charitable purposes.
Funds
Unrestricted general funds are funds which can be used in accordance with the charitable objects at the discretion of the Trustees. Restricted funds are funds that can only be used in accordance with specific conditions specified by the donor. Further details are provided in note 17.
Significant judgements and estimates
The more significant judgements and estimates involved in the preparation of the financial statements include assessing the depreciation rates applicable to tangible fixed assets and the way in which certain costs should be apportioned. Further details regarding these points are included within the accounting policies.
16's
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
3. INCOME FROM DONATIONS AND LEGACIES
| Total | |||
|---|---|---|---|
| Unrestricted | Restricted | Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Donations | 6,765 | - | 6,765 |
| Legacies | 6,875 | - | 6,875 |
| Grants received | 8,440 | 63,697 | 72,137 |
| £ 22,080 | £ 63,697 | £85,777 | |
| Total | |||
| Unrestricted | Restricted | Funds | |
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Donations | 3,254 | _ - |
3,254 |
| Legacies | 5,000 | - | 5,000 |
| Grants received | 21,342 | 26,000 | 47 342 |
| Government grant received | SSS | OSS | SS |
| £ 29,596 | £ 26,000 | £ 55,596 | |
| i | Total | ||
| Unrestricted | Restricted | Funds | |
| Funds | Funds | 2024 | |
| £ | £ | £ | |
| Grants received were as follows: | |||
| Essex Cares Limited | 8,440 | - | 8,440 |
| ECC Sensory Contract | - | 52,316 | 52,316 |
| Brentwood Community Hosp. Project | - | 11,381 | 11,381 |
| £8,440 | £63,697 | £72,137 |
=—1v=
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
3 INCOME FROM DONATIONS AND LEGACIES- continued
| Total | |||
|---|---|---|---|
| Unrestricted | Restricted | Funds | |
| Funds | Funds | 2023 | |
| a | 2 | ¥ | |
| Grants received were as follows: | |||
| Essex Cares Limited | 12,412 | - | 12,412 |
| Essex Community Foundation | - | 21,000 | 21,000 |
| SOS Blind | 4,000 | - | 4,000 |
| Infection Control (Read House) | - | 5,000 | 5,000 |
| Essex covid grant | 4,930 | - | 4,930 |
| £21,342 | £26,000 | £47,342 |
All grants support the key objective of enabling people with sight loss to remain independent and safe.
- 4 INCOME FROM CHARITABLE ACTIVITIES
| Total | |||
|---|---|---|---|
| Unrestricted | Funds | ||
| Funds | 2024 | ||
| £ | £ | ||
| 7 | |||
| Other activities | 696 | 696 | |
| £696 | £696 | ||
| Total | |||
| Unrestricted | Funds | ||
| Funds | 2023 | ||
| £ | £ | ||
| Residential home | 1,555,432 | 1,555,432 | |
| Day centre | 988 | 988 | |
| Other activities | 909 | 909 | |
| £1,557,329£ | 1,557,329 |
ots.
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
5 INCOME FROM OTHER TRADING ACTIVITIES
==> picture [415 x 371] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Total|
|Unrestricted|Restricted|Funds|
|Funds|Funds|2024|
|£|5|£|
|Visual|aids|999|-|999|
|Others|649|-|649|
|£1,648|-|£1,648|
|Total|
|Unrestricted|Restricted|Funds|
|Funds|Funds|2023|
|£|£|£|
|Visual|aids|1,324|_|-|1,324|
|Others|2,108|-|2,108|
|£3,432|-|£3,432|
|INCOME|FROM|INVESTMENTS|
|2024|2023|
|£|£|
|Interest|receivable|122,483|5,559|
|Dividends|receivable|10,041|11,278|
|£132,524|£|16,837|
----- End of picture text -----
6 INCOME FROM INVESTMENTS
==> picture [432 x 103] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|7|EXPENDITURE|ON|RAISING|FUNDS|
|2024|2023|
|£|£|
|Visual|aids|—|net|of|stock|adjustment|2,041|15,523|
|Investment|management|costs|2,521|472|
|£|4,562|£|15,995|
----- End of picture text -----
2402
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
8 EXPENDITURE ON CHARITABLE ACTIVITIES
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Charitable activities | 250,501 | 1,086,180 |
| Governance costs (note 9) | 4,140 | 17,160 |
| £254,641 | £1,103,340 |
9 GOVERNANCE COSTS
| 2024 | 2023 | |
|---|---|---|
| : | £ | |
| Subscriptions and registration fees | - | 6,390 |
| Auditors’ remuneration | : | 5,765 |
| Remuneration for non-audit work | 4,140 | 5,005 |
| £ 4,140 | £17,160 | |
| NET INCOME/(EXPENDITURE) | ||
| 2024 | 2023 | |
| £ | £ | |
| This is stated after charging: | ||
| Auditors’ remuneration | - | 5,765 |
| Remuneration for non-audit work | 4,140 | - |
| Depreciation — owned assets | 3,530 | 9,176 |
| (Profit)/Lossondisposaloffixedassets | - | (428,778) |
10 NET INCOME/(EXPENDITURE)
90 -
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
11 STAFF COSTS
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 147,503 | 1,051,436 |
| National insurance contributions | 7,173 | 74,067 |
| Pension costs | 3,357 | 17,735 |
| Pension administration | - | 3,360 |
| £158,033£1,146,598 |
The average number of employees during the year was as follows:
| 2024 | 2023 | ||
|---|---|---|---|
| Management Administration |
2 1 |
Z fe) |
|
| Community Services personnel | 4 | 5 | |
| Care home staff | - | 48 | |
| 58 |
No employee received emoluments in excess of £60,000 in the year (2023: None). Pension costs are wholly charged to unrestricted funds.
There were no Trustees’ remuneration, expenses or other benefits for professional or other services supplied to the charity for the year ended 30 April 2024, nor for the year ended 30 April 2023.
The aggregate remuneration of key management personnel was £49,043 (2023: £40,564).
Indemnity insurance is maintained covering the Board of Trustees in their capacity as trustees.
a2} '-
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
12 TANGIBLE FIXED ASSETS
| Fixtures | Motor | ||
|---|---|---|---|
| and fittings | Vehicles | Total | |
| £ | £ | £ | |
| Cost | |||
| At 1 May 2023 | 17,410 | 21,981 | 39,391 |
| Additions Disposals |
3,442 - |
- - |
3,442 - |
| At 30 April 2024 | 20,852 | 21,984 | 42,833 |
| Depreciation | |||
| At 1 May 2023 | 9,124 | 15,025 | 24,149 |
| Charge for the year | 1,791 | 1,739 | 3,530 |
| Disposals | - | - | - |
| At 30 April 2024 | 10,915 | 16,764 | 27,679 |
| Net book value | |||
| At 30 April 2024 | £9,937 | £5,217 | £15,154 |
| At30April2023 | £8,286 | £6956 | £15,242 |
ye
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
13 FIXED ASSET INVESTMENTS
| 2024 | 2023 | |||
|---|---|---|---|---|
| £ | £ | |||
| Movement in fixed asset investments | ||||
| Market value brought forward at | 1 May2023 | 357,798 | 368,170 | |
| Additionstoinvestmentatcost | 279,550 | 124363 | ||
| Disposals | (245,872) | (134,276) | ||
| Gain/(loss) on revaluation | 7,326 | (21,498) | ||
| Increase/(decrease) in cash held | (25,976) | 21,039 | ||
| Market value carried forward at 30 April 2024 | £372,826 | £357,798 | ||
| Investment portfolio atmarket value comprised | ||||
| EP Global Equity Income Fund | 195,634 | 40,523 | ||
| EP UK Equity Income Fund | 32,699 | 212,117 | ||
| FP Foresight global real infrastructure | 40,781 | 22,780 | ||
| Rathbone Ethical bond | 12,943 | 12,386 | ||
| Royal London Short Term Money | 9,380 | 5,016 | ||
| Threadneedle UK Social bond | 5,568 | 5,034 | ||
| Vanguard UK Government bond | 7,402 | 6,967 | ||
| Vanguard US Government bond | 11,089 | 24,683 | ||
| L&G UK Property Feeder | 7,534 | - | ||
| Epworth Climate Stewardship Fund | 32,649 | - | ||
| Rathbone Greenbank Global Sustainable Bond Fund | 14,830 | _ - |
||
| Cash held by Investment Manager | 2,317 | 28,292 | ||
| £372,826 | £357,798 | |||
| 14 | STOCK | |||
| 2024 | 2023 | |||
| E | £ | |||
| Visual aids — resale stocks | 3,797 | 5,374 | ||
| £3,797 | £5,374 |
ic We
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
15 DEBTORS
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 8,719 | 2,536 |
| Prepayments and accrued income | 2,073 | 4,767 |
| £10,792 | £7,303 |
16 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 1,567 | 6,934 |
| Social security and other taxes | 1,548 | 1,604 |
| Other creditors | 322 | 544 |
| Accruals and deferred income | 4,497 | 14,262 |
| £7,934 | £23,344 |
9A =
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
17 MOVEMENT IN FUNDS
| Expenditure | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | including | between | _—Balance | at | ||
| 1 May 2023 | resources | gains/(losses) | funds | 30April | 2024 | ||
| +: | £ | £ | £ | £ | |||
| Unrestricted Funds | |||||||
| General fund | 2,426,715 | 156,948 | (191,359) | : | 2,392,304 | ||
| Designated funds | |||||||
| Essex support 5 year | |||||||
| plan | 300,000 | - | - | 300,000 | |||
| Essex support exit | |||||||
| strategy fund | 25,000 | - | - | - | 25,000 | ||
| Investment revaluation | |||||||
| reserve | 81,189 | . | 7,326 | - | 88,515 | ||
| 2,832,904 | 156,948 | (184,033) | - | 2,805,819 | |||
| Restricted Funds | |||||||
| Mobile Sight Centre | 4,147 | - | (4,147) | - | - | ||
| ECC Sensory Contract | - | 52,316 | (52,316) | - | - | ||
| Brentwood Community | - | 11,381 | (11,381) | - | - | ||
| Hosp. Project | |||||||
| 4,147 | 63,697 | (67,844) | - | - | |||
| £2,837,051 | £220,645 | £(251,877) | - | £2,805,819 |
The general fund represents the free funds of the charity which are not designated for a particular purpose.
-25-
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
17 MOVEMENT IN FUNDS - continued
| Expenditure | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | including | between | Balance | at | ||
| 1 May 2022 | resources | gains/(losses) | funds | 30 April | 2023 | ||
| £ | £ | £ | 2B | £ | |||
| Unrestricted Funds | |||||||
| General fund | 45.494 | 1,607,194 | (1,075,973) | 1,850,000 | 2,426,715 | ||
| Designated funds | |||||||
| Essex support 5 year | |||||||
| plan | 300,000 | - | - | 300,000 | |||
| Read House | 4,790 | - | (4,790) | - | - | ||
| Essex support exit | |||||||
| strategy fund | 25,000 | - | _ - |
- | 25,000 | ||
| Investment revaluation | |||||||
| reserve | 102,687 | _ - |
(21,498) | _ - |
81,189 | ||
| Designated property | |||||||
| asset fund | 1,850,000 | . | - | (1,850,000) | - | ||
| 2,327,971 | 1,607,194 | (1,102,261) | - | 2,832,904 | |||
| Restricted Funds | |||||||
| Residents amenities at | L | ||||||
| Read House | 648 | - | (648) | - | |||
| Mobile Sight Centre | - | ||||||
| 4,147 | - | . | 4,147 | ||||
| Brentwood Community | - | ||||||
| Hospital Project | 3,312 | - | (3,312) | - | |||
| Extended provision in | _ - |
||||||
| Chelmsford | 4.160 | - | (4,160) | - | |||
| Stafffund | 3,088 | . | (3,088) | - | - | ||
| Infection control grant | 1,364 | - | (1,364) | - | - | ||
| ECF Capital grant | - | 21,000 | (21,000) | - | - | ||
| Thomas Pocklington | - | 5,000 | (5,000) | - | +S | ||
| Trust | |||||||
| 16,719 | 26,000 | (38,572) | - | 4,147 | |||
| £2,344,690 | £1,633,194 | £(1,140,833) | - | £2,837,051 |
The general fund represents the free funds of the charity which are not designated for a particular purpose.
= 36s
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
17 MOVEMENT IN FUNDS- continued
Essex support 5 year plan fund is to provide half the cost of the community services over a five year period, in order to attract matching grant funding for the balance.
Essex support exit strategy fund is a worst-case scenario and the cost of ceasing the community services altogether.
The Read House fund represents donations received in memory of residents of the House. These were set aside by the charity to be used for resident amenities.
The investment revaluation reserve represents cumulative realised and unrealised investment gains and losses on investments.
The designated property asset fund is represented by the fair value of the freehold property previously owned by the charity.
Residents amenities fund represented funds raised specifically for residents’ amenities (entertainment, outings, etc). The staff fund represented donations for the staff at Read House.
The Mobile Sight Centre project relates to funding received from Colchester Catalyst and the Saffron Building Society Fund, the vehicle was purchased by April 23 and the remaining capital works were carried out in the current financial year.
The Extended Provision in Chelmsford fund relates to a grant from The Yellow Car Charitable Fund for sight services.
The Brentwood Community Hospital project relates to a grant from The Malcolm and Bery! Cook Foundation and has been carried out jointly with the Blind and Visual Sight Impaired Society (BASIS).
The ECC sensory contract is for the purpose of supporting work for those with a sensory impairment who are having issues directly connected to covid.
The staff fund represents money received to be used directly for the benefit of individuals employed by the charity.
The infection control grant provided funding to improve infection control and therefore reduce the rate of Covid-19 transmission.
ECF capital grants was funding to replace the flooring in the Day Centre to provide a community resource, an interactive table to help people with cognitive problems, funding for staffing to activate the day centre and table at Read House and the purchase of charity Log database and hardware to accurately store visually impaired clients’ details and allow full remote access by staff.
The Thomas Pocklington Trust funding is to be used towards consultancy services.
50Fr
ESSEX BLIND CHARITY
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
18 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible | Net | |||
|---|---|---|---|---|
| fixed | current | 2024 | ||
| assets | Investments | assets | Total | |
| £ | E | £ | £ | |
| Restricted funds | - | - | - | - |
| Unrestricted funds | 15,154 | 372,826 | 2,417,839 | 2,805,819 |
| £15,154 | £372,826 | £2,417,839 | £2,805,819 | |
| Tangible | Net | |||
| fixed | current | 2023 | ||
| assets | Investments | assets | Total | |
| £ | £ | £ | £ | |
| Restricted funds | - | - | 4,147 | 4,147 |
| Unrestricted funds | 15,242 | 357,798 | 2,459,864 | 2,832,904 |
| £15,242 | £357,798 | £2,464,011 | £2,837,051 |
19 CONTROLLING PARTY
The Charitable Company was under the control of the trustees during the year.
20 RELATED PARTY TRANSACTIONS
If any discussions are held in relation to transactions with related parties, it is the Charity's process that the associated Trustee will remove themselves from any discussions surrounding such transactions and the decisions reached on these. Allan Williams is a Partner of Fenn Wright and was appointed as a Trustee of Essex Blind Charity on 20 February 2024. During this period of being a Trustee, Essex Blind Charity acquired services from Fenn Wright amounting to £2,110.
No other related party transactions have been identified which need to be disclosed. (2023 : None).
7: