OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees
Independent Examiner's Report
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities

for the Year Ended 31 March 2023
2023 2022
Unrestricted Total
Notes fundf funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
162,445 329,550
EXPENDITURE ON
Charitable
activities
Event costs 1,065
administration
costs
20,189 6,805
Other 277,266 302,226
Total 297,455 310,096
NET INCOME/(EXPENDITURE) (135,010) 19,454
RECONCILIATION OF FUNDS
Total funds brought forward 259,504 240,050
TOTAL FUNDS CARRIED FORWARD 124,494 259,504
Women's
Interfaith
Network
Statement ofFinancial Position
31 March 2023
2023 2022
Unrestricted Total
fund funds
Notes E
FIXEDASSETS
Tangible assets 398 151
CURRENT ASSETS
Debtors 522 522
Cash at bank and in hand 139,006 269,094
139,528 269,616
CREDITORS
Amounts
falling due within one year
(15,432) (10,263)
NET CURRENT ASSETS 124,096 259,353
TOTAL ASSETSLESSCURRENT LIABILITIES 124,494 259,504
NET ASSETS 124,494 259,504
FUNDS
Unrestricted
funds
124,494 259,504
TOTAL FUNDS 124,494 259,504

3. STAFF COSTS STAFF COSTS
The average
monthly
number ofemployees during the year was as follows:
2023 2022
Support staff 3 2
No employees received emoluments
in excess off60,000.
4. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment
F
Totals
f
COST
At 1 April 2022 5,565 4,982 10,547
Additions 466 466
At 31 March 2023 6,031 4,982 11,013
DEPRECIATION
At 1 April 2022 5,565 4,831 10,396
Charge for year 68 151 219
At 31 March 2023 5,633 4,982 10,615
NET BOOK VALUE
At 31 March 2023 398 398
At 31 March 2022 151 151
5. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Prepayments
&accrued
income 522 522
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Bank loans and overdrafts (see note 7) 252
Taxation and social security 10,429 6,560
Other creditors 5,003 3,451
15,432 10,263
7. LOANS
An analysis ofthe maturity ofloans is given below:
2023 2022
F
Amounts
falling
due within one year on demand:
Bank overdrafts 252
continued. ..

MOVEMENT IN FUNDS
Net
movement At
At 1.4.22
f
in funds 31.3.23
Unrestricted funds
General
fund
259,504 (135,010) 124,494
TOTAL FUNDS 259,504 (135,010) 124,494
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F F
Unrestricted funds
General fund 162,445 (297,455) (135,010)
TOTAL FUNDS 162,445 (297,455) (135,010)
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
F F F.
Unrestricted funds
General
fund
240,050 19,454 259,504
TOTAL FUNDS 240,050 19,454 259,504
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General
fund
329,550 (310,096) 19,454
TOTAL FUNDS 329,550 (310,096) 19,454
A current year 12months and prior year 12 months
combined
position
is as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
F F
Unrestricted funds
General
fund
240,050 (115,556) 124,494
TOTAL FUNDS 240,050 (115,556) 124,494

Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 491,995 (607,551) (115,556)
TOTAL FUNDS 491,995 (607,551) (115,556)

2023 2022f
INCOME AND ENDOWMENTS
Donations
and
legacies
Event 8 donations 161,126 329,442
Deposit account interest 1,319 108
162,445 329,550
Total incoming resources 162,445 329,550
EXPENDITURE
Charitable
activities
Event costs 4,121 1,065
Other
Wages 95,425 78,583
Postage 8 stationery 425 654
Subscription
s
200 143
Rent &rates 4,766 8,893
Film production 8, video costs 173,720 212,137
Insurance 675 672
Computer costs 1,555 947
Telephone 281
Depreciation
of
tangible fixed assets 219 197
277,266 302,226
Supportcosts
Management
Advertising 1,233 71
Finance
Training 11,567 4,586
Bank charges 208 198
11,775 4,784
Governance costs
Professional fees 3,060 1,950
Total resources expended 297,455 310,096
Net (expenditure)/income (135,010) 19,454