**Tredegar House Folk Festival** 

**Registered charity No. 1103628** 

## **Receipts & Payments Account for the year ended 30 September 2024** 

|**Receipts**<br>Programme advertisements<br>Weekend tickets<br>Friday Ceilidh<br>Saturday Ceilidh<br>Friday concert<br>Saturday concerts<br>Sunday Concert<br>Camping<br>Buckets<br>Bar<br>Fast food fee<br>Programmes<br>Summer raffle<br>Christmas raffle<br>Business grants<br>Lottery grants<br>Support from Ty Cerdd<br>Donations<br>Loans from Executive Committee members<br>Support from Welsh Folk Dance Society<br>Fund raising<br>Total receipts<br>£<br>**Payments**<br>Advertising<br>Ceilidh bands<br>Concert Artistes<br>Sound engineers<br>Payments to National Trust<br>Campsite security<br>Sundries<br>Insurance<br>Hire of Marquees<br>Hire of other equipment<br>Programmes and other printing<br>Children's worker<br>Coach hire / visiting dancers<br>Subscriptions<br>Equipment / depreciation<br>Total payments<br>£<br>Excess of receipts over payments<br>**Balance sheet**<br>Fixed assets<br>less depreciation<br>Cash at Bank<br>Total assets<br>£<br>**Unrestricted funds**<br>Total funds 1st October 2023<br>Excess of receipts over payments<br>Total funds 30 September 2024<br>£|**FINAL**<br>**FINAL**<br>**2024**<br>2023<br>**Total**<br>Total<br>**Funds**<br>Funds<br>£<br>**£**<br>765.00<br>520.00<br>15,685.60<br>15,784.83<br>260.22<br>118.74<br>444.51<br>487.16<br>1,668.11<br>1,487.59<br>1,211.72<br>1,241.74<br>3,393.24<br>2,079.09<br>509.05<br>378.64<br>369.72<br>281.00<br>1,950.00<br>2,000.00<br>3,420.00<br>800.00<br>365.00<br>600.00<br>756.00<br>1,060.00<br>-<br>563.00<br>600.00<br>200.00<br>9,850.00<br>9,850.00<br>360.00<br>-<br>7,762.27<br>7,200.00<br>7,000.00<br>-<br>1,500.00<br>1,000.00<br>2,367.00<br>1,634.62|
|---|---|
||60,237.44<br>47,286.41|
||1,000.00<br>89.00<br>700.00<br>700.00<br>22,355.00<br>21,985.66<br>700.00<br>600.00<br>-<br>-<br>-<br>500.00<br>473.95<br>942.36<br>294.00<br>294.00<br>12,211.50<br>10,981.91<br>17,672.40<br>10,309.60<br>367.87<br>545.00<br>700.00<br>100.00<br>5,858.54<br>1,275.00<br>70.00<br>160.00<br>-<br>-|
||62,403.26<br>48,482.53|
||-      2,165.82<br>-1,196.12<br>-<br>-<br>-<br>-|
||-<br>-<br>493.84<br>2,659.66|
||493.84<br>2,659.66<br>2,659.66<br>3,855.78<br>2,165.82<br>-<br>-1,196.12|
||493.84<br>2,659.66|



