OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trtmtees Mr S Suresh
Mr PNavendran
Mr S Selvendran
Mr PNiranjan
Mr S Dawned
Mr MTSelvarajah
Mrs AVimatadasa
Charity number 1103602
Principal address I83
Burnt Oak Bmadway
Edgware
Middlesex
HA8 SEH
Auditor RehncySbsheea Chartered Accouatsnts
l276/1278 Greenford Road
Green foul
Middlesex
UB6 OHH

Page
TtUsmm
mport
Statement oftrustees' responsibilities
tmle pendent
auditofsreport
7-8
Statement offinancial activities
Statement offinsncial position to
Notes to the fmanciat statements 11-19

The Trustees who served duriag the year were:
Mr S Suresh —Hon. Chairman,
and a Permanent
Trustee
Mr PNavendren
—Hon. Secretary and s Pmmanent
Trustee
MrIt Srithsran —Hon. Treasurer
and aPmmsnent
Trustee (Deceased 27 December 2023)
Mr SSelvendrsn —Hon. Vice Chairman
and a Permanent
Trustee
Mr pNiraajan —Hon. Asst. Secretary tk permanent Trustee
Mr S Dawood —Hon. Asst. Treasurer
Mr. M.T.Selvarajah —Trustee and Head Teacher
Mrs Anne Priminis Vimaladssa —Trustee and Deputy Head Teacher

Unrestricted Unrestricted
funds funds
2022 2021
Notes 8
Income Domr
Charitable
activities
274,919 288,354
Inveshnents 35
Total income 274,954 288,354
m
v
Charitable
activities
259,698 247,526
Net Income for the year/
Net incoming resources 15,256 40,828
Other recognised gains aad losses
Other gains or losses 8,283 (II/72)
Net movement in funds 23,539 29256
Fund balances at I January 2022 63788I 608,325
Fuad balances at 31December 2022 661,120 637/8 I
The statement offinancial activities includes all gains and losses recognised in the year.

2022 2021
Notes
Fixed assets
intangible assets 10 2,892 4,338
Tangible assets 12 522,912 494,339
525,804 498,677
Cltrrent assets
Debtors 13 2,921 7,395
Cash at bank and in hand 158241 224,725
161,162 232,120
Creditors: amounts falling due within one
year 14 (25,846) (93,216)
Net current assets 135.316 138,904
Total assets less current liabilities 661,120 637,581
Income funds
Unrestricted funds 66V20 637,581
661,120 637.581
o r . , „. ..„Qj.. D+)~. 3f.
Mr S Suresh PNavendrsn
Trustee Trtwlec

3 Invcstmcnts
Unrestricted Total
funds
2022 2021f
Interest receivable 35
4 Charitable activities
2022 2021f
Services provided to students 243,40$ 26$,117
Income from Tamil School 31,511 20.237
274„rt19 2$$,354

Expeaditure Expenditure
oa charitable on charitable
activities activities
2022 2021
Examination
costs
64,113 42,649
Teachers' and examiners' expenses 71,776 98,632
Volunteers
expenses
7,819 8,648
Venue hire 37,241 21,639
Tamilscboolbooks 3,120 1,766
Special trainiag- fine mts teaching 2,731
Tamil school travel &subsisitence 6,667 1,070
Graduate expenses 11,259
Sundry expenses 1,000
202,995 177,135
Share ofsupport costs (see note 6) 60,037 29,853
Share ofgoveraance costs (see note 6) (3,334) 40,538
259,698 247,526

Supportcosts
Support costs Governance 2022 Supportcosts Governance 2021
costs costs
f 8
StafFcosts 28,669 28,669 5,222 5 7227
Depreciation 1,835 1,835 1,779 1,779
Bank charges 3,371 3,371 2,577 2,577
Deice costs 7,079 7,079 6,786 6,786
Function costs 4,934 4,934 613 613
Wcbsitc costs 7,309 7,309 6,449 6,449
Premises costs 5,211 5,211 5,565 5,565
Sundry expenses 1,629 1,629 862 862
Audit fees 3,600 3,600 3,600 3.600
Legal and pmfessional (6,934) (6,934) 36,938 36,938
60,037 (3334) 56,703 29,853 40,538 70,391
Analysed
between
Charitable
acrivities
60,037 (3,334) 56,703 29,853 40,538 70,391

Employees (Continued)
Employment costs 2022 2021
f
Wages and salaries 28,178 4,752
Other pension casts 491 470
28,669 5,222
10 Intangible
fixed assets
Intangible
fixed assets
Webeiie cess
Cost
At 1 January 2022 and 31December 2022 7,230
Amortisation and impairment
At
1 January
2022 2,892
Amortisaiion charged for the year 1,446
At 31December 2022 4,338
Carrying
amount
At 31December 2022 2,892
At 31December 2021 4,338
11 Other gains or losses
Unrestricted Unrestricted
funds fuads
2022 2021
8 6
Foreign exchange (gains)/tosses (8,283) 11,572

12 Tangible fixed assets
Freebeid teed Fixtures eed ITEquimente Total
nod buildings ntlings
8
Cost
Ati January 2022 493,339 2,200 2,617 498,156
Additions 28,404 558 28.962
At 31December 2022 521,743 2,200 3,175 527,118
Depreciation
nnd impairment
At I January 2022 1,272 2,545 3,817
Depreciation
charged
m the year 232 157 389
At 31December 2022 1,504 2,702 4,206
Carrying
amount
At31 December2022 521,743 696 473 522,912
At 31 December
2021
493.339 928 72 494,339
13 Debtors
2022 2021
Amounts falling due within one year:
Trade debtors 2,921 7,395
14 Creditors: amounts falling due within one year
Notes 2022
f
2021f
Other taxation and social security 925 1,514
Deferred income 15 4,000
Other creditors (88) 396
Accruals nnd dcfcrrcd income 25,009 87,306
25,846 93,216
15 Deferred income
2022
f.
2021f
Other defened income 4,000

Deferred income (Continued)
Deterred income is included in the financial statemenls as follows:
2022 2021
8
Deferred income is included within:
Current liabilities 4.000
Movements
in the year.
Deferred income at 1 January 2022 4,000 61,886
Released fiom previous periods (4,000) (61,886)
Resources deferred in the year 4,000
Deferred mcome at 31December 2022 4.000