| Trtmtees | Mr S Suresh | ||
|---|---|---|---|
| Mr PNavendran | |||
| Mr S Selvendran | |||
| Mr PNiranjan | |||
| Mr S Dawned | |||
| Mr MTSelvarajah | |||
| Mrs AVimatadasa | |||
| Charity | number | 1103602 | |
| Principal | address | I83 | |
| Burnt Oak Bmadway | |||
| Edgware | |||
| Middlesex | |||
| HA8 SEH | |||
| Auditor | RehncySbsheea | Chartered Accouatsnts | |
| l276/1278 Greenford Road | |||
| Green foul | |||
| Middlesex | |||
| UB6 OHH |
| Page | |
|---|---|
| TtUsmm mport |
|
| Statement oftrustees' responsibilities | |
| tmle pendent auditofsreport |
7-8 |
| Statement offinancial activities | |
| Statement offinsncial position | to |
| Notes to the fmanciat statements | 11-19 |
| The Trustees who served duriag the year were: | |||
|---|---|---|---|
| Mr S Suresh —Hon. Chairman, and a Permanent Trustee |
|||
| Mr PNavendren —Hon. Secretary and s Pmmanent |
Trustee | ||
| MrIt Srithsran —Hon. Treasurer and aPmmsnent |
Trustee | (Deceased 27 December 2023) | |
| Mr SSelvendrsn —Hon. Vice Chairman and a Permanent |
Trustee | ||
| Mr pNiraajan —Hon. Asst. Secretary tk permanent | Trustee | ||
| Mr S Dawood —Hon. Asst. Treasurer | |||
| Mr. M.T.Selvarajah —Trustee and Head Teacher | |||
| Mrs Anne Priminis Vimaladssa —Trustee and Deputy Head Teacher |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022 | 2021 | |||||
| Notes | 8 | |||||
| Income Domr | ||||||
| Charitable activities |
274,919 | 288,354 | ||||
| Inveshnents | 35 | |||||
| Total income | 274,954 | 288,354 | ||||
| m v |
||||||
| Charitable activities |
259,698 | 247,526 | ||||
| Net Income for the year/ | ||||||
| Net incoming | resources | 15,256 | 40,828 | |||
| Other recognised gains aad losses | ||||||
| Other gains or | losses | 8,283 | (II/72) | |||
| Net movement | in funds | 23,539 | 29256 | |||
| Fund balances | at I January 2022 | 63788I | 608,325 | |||
| Fuad balances | at 31December 2022 | 661,120 | 637/8 I | |||
| The statement | offinancial | activities includes all gains and losses recognised | in the year. |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||||
| Fixed assets | ||||||||||
| intangible | assets | 10 | 2,892 | 4,338 | ||||||
| Tangible assets | 12 | 522,912 | 494,339 | |||||||
| 525,804 | 498,677 | |||||||||
| Cltrrent assets | ||||||||||
| Debtors | 13 | 2,921 | 7,395 | |||||||
| Cash at bank | and in | hand | 158241 | 224,725 | ||||||
| 161,162 | 232,120 | |||||||||
| Creditors: | amounts | falling due within | one | |||||||
| year | 14 | (25,846) | (93,216) | |||||||
| Net current | assets | 135.316 | 138,904 | |||||||
| Total assets | less current liabilities | 661,120 | 637,581 | |||||||
| Income funds | ||||||||||
| Unrestricted | funds | 66V20 | 637,581 | |||||||
| 661,120 | 637.581 | |||||||||
| o r | . | , | „. | ..„Qj.. | D+)~. | 3f. | ||||
| Mr S Suresh | PNavendrsn | |||||||||
| Trustee | Trtwlec |
| 3 | Invcstmcnts | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | |||||
| 2022 | 2021f | ||||
| Interest receivable | 35 | ||||
| 4 | Charitable | activities | |||
| 2022 | 2021f | ||||
| Services provided | to students | 243,40$ | 26$,117 | ||
| Income from Tamil School | 31,511 | 20.237 | |||
| 274„rt19 | 2$$,354 |
| Expeaditure | Expenditure | ||
|---|---|---|---|
| oa charitable | on charitable | ||
| activities | activities | ||
| 2022 | 2021 | ||
| Examination costs |
64,113 | 42,649 | |
| Teachers' and examiners' | expenses | 71,776 | 98,632 |
| Volunteers expenses |
7,819 | 8,648 | |
| Venue hire | 37,241 | 21,639 | |
| Tamilscboolbooks | 3,120 | 1,766 | |
| Special trainiag- fine mts | teaching | 2,731 | |
| Tamil school travel &subsisitence | 6,667 | 1,070 | |
| Graduate expenses | 11,259 | ||
| Sundry expenses | 1,000 | ||
| 202,995 | 177,135 | ||
| Share ofsupport costs (see note 6) | 60,037 | 29,853 | |
| Share ofgoveraance costs (see note 6) | (3,334) | 40,538 | |
| 259,698 | 247,526 |
| Supportcosts | ||||||
|---|---|---|---|---|---|---|
| Support costs | Governance | 2022 | Supportcosts | Governance | 2021 | |
| costs | costs | |||||
| f | 8 | |||||
| StafFcosts | 28,669 | 28,669 | 5,222 | 5 7227 | ||
| Depreciation | 1,835 | 1,835 | 1,779 | 1,779 | ||
| Bank charges | 3,371 | 3,371 | 2,577 | 2,577 | ||
| Deice costs | 7,079 | 7,079 | 6,786 | 6,786 | ||
| Function costs | 4,934 | 4,934 | 613 | 613 | ||
| Wcbsitc costs | 7,309 | 7,309 | 6,449 | 6,449 | ||
| Premises costs | 5,211 | 5,211 | 5,565 | 5,565 | ||
| Sundry expenses | 1,629 | 1,629 | 862 | 862 | ||
| Audit fees | 3,600 | 3,600 | 3,600 | 3.600 | ||
| Legal and pmfessional | (6,934) | (6,934) | 36,938 | 36,938 | ||
| 60,037 | (3334) | 56,703 | 29,853 | 40,538 | 70,391 | |
| Analysed between |
||||||
| Charitable acrivities |
60,037 | (3,334) | 56,703 | 29,853 | 40,538 | 70,391 |
| Employees | (Continued) | ||
|---|---|---|---|
| Employment | costs | 2022 | 2021 f |
| Wages and salaries | 28,178 | 4,752 | |
| Other pension | casts | 491 | 470 |
| 28,669 | 5,222 |
| 10 | Intangible fixed assets |
Intangible fixed assets |
||
|---|---|---|---|---|
| Webeiie cess | ||||
| Cost | ||||
| At 1 January | 2022 and 31December 2022 | 7,230 | ||
| Amortisation | and impairment | |||
| At 1 January |
2022 | 2,892 | ||
| Amortisaiion | charged for the year | 1,446 | ||
| At 31December 2022 | 4,338 | |||
| Carrying amount |
||||
| At 31December 2022 | 2,892 | |||
| At 31December 2021 | 4,338 | |||
| 11 | Other gains | or losses | ||
| Unrestricted | Unrestricted | |||
| funds | fuads | |||
| 2022 | 2021 | |||
| 8 | 6 | |||
| Foreign exchange (gains)/tosses | (8,283) | 11,572 |
| 12 | Tangible fixed assets | |||||
|---|---|---|---|---|---|---|
| Freebeid teed | Fixtures eed | ITEquimente | Total | |||
| nod buildings | ntlings | |||||
| 8 | ||||||
| Cost | ||||||
| Ati January 2022 | 493,339 | 2,200 | 2,617 | 498,156 | ||
| Additions | 28,404 | 558 | 28.962 | |||
| At 31December 2022 | 521,743 | 2,200 | 3,175 | 527,118 | ||
| Depreciation nnd impairment |
||||||
| At I January 2022 | 1,272 | 2,545 | 3,817 | |||
| Depreciation charged |
m the year | 232 | 157 | 389 | ||
| At 31December 2022 | 1,504 | 2,702 | 4,206 | |||
| Carrying amount |
||||||
| At31 December2022 | 521,743 | 696 | 473 | 522,912 | ||
| At 31 December 2021 |
493.339 | 928 | 72 | 494,339 |
| 13 | Debtors | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Amounts | falling due | within one year: | ||||
| Trade debtors | 2,921 | 7,395 | ||||
| 14 | Creditors: amounts | falling due within one year | ||||
| Notes | 2022 f |
2021f | ||||
| Other taxation and social security | 925 | 1,514 | ||||
| Deferred | income | 15 | 4,000 | |||
| Other creditors | (88) | 396 | ||||
| Accruals | nnd dcfcrrcd | income | 25,009 | 87,306 | ||
| 25,846 | 93,216 | |||||
| 15 | Deferred | income | ||||
| 2022 f. |
2021f | |||||
| Other defened income | 4,000 |
| Deferred | income | (Continued) | |||||
| Deterred | income is | included | in the financial | statemenls | as follows: | ||
| 2022 | 2021 | ||||||
| 8 | |||||||
| Deferred | income is | included | within: | ||||
| Current | liabilities | 4.000 | |||||
| Movements in the year. |
|||||||
| Deferred | income at | 1 January | 2022 | 4,000 | 61,886 | ||
| Released | fiom previous periods | (4,000) | (61,886) | ||||
| Resources deferred | in the year | 4,000 | |||||
| Deferred | mcome at | 31December 2022 | 4.000 |