OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Mr S Suresh
Mr P Navendran
Mr R Sritharan
Mr S Selvendran
Mr PNiranjan
Mr SDawned
Mr M T Selvarajah
Mrs A Vimaladasa
Charity number 1103602
Principal address 183
Burnt Oak Broadway
Edgware
Middlesex
HA8 5EH
Auditor RehncyShaheen Chartered Accountants
1276/1278 Greenford Road
Greenford
Middlesex
UB6 OHH

Page
Trustees' report 1-11
Statement oftrustees' responsibilities 12
Independent
auditof s
report 13-14
Statement offinancial activities 15
Statement offinancial position 16
Notes to the financial statements 17-24

Unrestricted IJnrestricted
funds funds
2021 2020
Notes
Income from:
Charitable
activities
288,354 146,639
1nvesnnents I
Total iacome 288,354 146,640
e
Charitable
activities
5 247,526 130,633
Net income for the year/
Net iacoming resources 40,828 16,007
Other recognised
gains and losses
Other gains or losses 9 (11,572) 7,420
Net movement
in funds
29,256 23,427
Fund balances at I January 2021 608,325 584,898
Fund balances at 31December 2021 637,581 608,325

2021 2020
Notes
Fixed assets
Intangible assets 10 4,338 5,784
Tangible assets 11 494,339 494,672
498,677 500,456
Current assets
Debtors 12 7,395 5,974
Cash at bank and in hand 224,725 219,555
232,120 225,529
Creditors: amounts falling due within one
year 13 (93,216) (117,660)
Net current assets 138,904 107,869
Total assets less current liabilities 637,581 608,325
income funds
Unrestricted funds 637,581 608,325
637,581 608,325

2021 2020
Services provided to students 268,117 122,699
Income I'rom Tamil School 20,237 23,940
288,354 146,639

Total Unrestricted
funds
2021 2020
8
Interest receivable

Expenditure Expenditure
on charitable on charitable
activities activities
2021 2020
Exainination
costs
42,649 14,981
Teachers' and examiners' expenses 98,632 57,315
Volunteers
expenses
8,648 2,341
Venue hire 21,639 9,024
Tamil school books 1,766 563
Special training-
fine arts
teaching 2,731
Tamil school travel &subsistence 1,070 885
177,135 85,109
Share ofsupport costs (see note 6) 29,853 28,419
Share ofgovernance
costs
(see note 6) 40,538 17,105
247,526 130,633

Support costs
Support costs Governance 2021 Support costs Governance 2020
costs costs
Staff costs 5,222 5,222 7,575 7,575
Depreciation 1,779 1,779 1,859 1,859
Bank charges 2,577 2,577 2,658 2,658
Office costs 6,786 6,786 4,149 4,149
Function costs 613 613 88 88
Website costs 6,449 6,449 5,089 5,089
Premises costs 5,565 5,565 6,335 6,335
Sundry
expenses
862 862 666 666
Audit fees 3,600 3,600 3,600 3,600
Legal and professional 36,938 36,938 13,505 13,505
29,853 40,538 70,391 28,419 17,]05 45,524
Analysed
between
Charitable
activities
29,853 40,538 70,391 28,419 17,105 45,524

2021 2020
Number Number
Employees 40
Employment costs 2021 2020
Wages and salaries 4,752 7,107
Other pension costs 470 468
5,222 7,575
Unrestricted Unrestricted
funds funds
2021 2020
Foreign exchange (gains)/losses 11,572 (7,420)

10 Intangible
fixed assets
Intangible
fixed assets
Website cost
Cost
At
1 January 2021 and
31 December 2021 7,230
Amortisation
and impairment
At
1 January 2021
1,446
Amortisation
charged
for the year 1,446
At 31 December 2021 2,892
Carrying amouat
At 31 December 2021 4,338
At 31 December 2020 5,784
11 Tangible fixed assets
Freehold lend Fixtures eud Computers Total
uud buildings fimugs
Cost
At 1 January 2021 493,339 2,200 2,617 498,156
At 31December 2021 493,339 2,200 2,617 498,156
Depreciation
and impairment
At 1 January 2021 963 2,521 3,484
Depreciation
charged
in the year 309 24 333
At 31 December 2021 1,272 2,545 3,817
Carrying
amount
At 31 Deceinber 2021 493,339 928 72 494,339
At 31December 2020 493,339 1,237 96 494,672
Debtors
2021 2020
Amounts
failing due within one year:
8 8
Trade debtors 7,395 5,174
Other debtors 800
7,395 5,974

13 Creditors: amounts Creditors: amounts falling falling duc within one yenr
2021 2020
Notes 8
Other taxation
and social security
1,514 113
Deferred income 14 4,000 61,886
Other creditors 396 1,135
Accruals and deferred income 87,306 54,526
93,216 117,660
14 Deferred income
2021 2020
Other deferred
income
4,000 61,886
Deferred income is included in the financial statements as follows:
2021 2020
K
Deferred income is included within:
Current liabilities 4,000 61,886
Movements
in the year:
Deferred income at 1 January 2021 61,886 8,897
Released &om previous periods (61,886) (8,897)
Resources deferred in the year 4,000 61,886
Deferred income at 31 December 2021 4,000 61,886