| Trustees | Mr S Suresh | ||||
|---|---|---|---|---|---|
| Mr P Navendran | |||||
| Mr R Sritharan | |||||
| Mr S Selvendran | |||||
| Mr PNiranjan | |||||
| Mr SDawned | |||||
| Mr M T Selvarajah | |||||
| Mrs A Vimaladasa | |||||
| Charity | number | 1103602 | |||
| Principal | address | 183 | |||
| Burnt Oak Broadway | |||||
| Edgware | |||||
| Middlesex | |||||
| HA8 5EH | |||||
| Auditor | RehncyShaheen | Chartered | Accountants | ||
| 1276/1278 Greenford | Road | ||||
| Greenford | |||||
| Middlesex | |||||
| UB6 OHH |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-11 | |
| Statement | oftrustees' | responsibilities | 12 |
| Independent auditof s |
report | 13-14 | |
| Statement | offinancial | activities | 15 |
| Statement | offinancial | position | 16 |
| Notes to | the financial | statements | 17-24 |
| Unrestricted | IJnrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Notes | |||
| Income from: | |||
| Charitable activities |
288,354 | 146,639 | |
| 1nvesnnents | I | ||
| Total iacome | 288,354 | 146,640 | |
| e | |||
| Charitable activities |
5 | 247,526 | 130,633 |
| Net income for the year/ | |||
| Net iacoming resources | 40,828 | 16,007 | |
| Other recognised gains and losses |
|||
| Other gains or losses | 9 | (11,572) | 7,420 |
| Net movement in funds |
29,256 | 23,427 | |
| Fund balances at I January 2021 | 608,325 | 584,898 | |
| Fund balances at 31December 2021 | 637,581 | 608,325 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Intangible | assets | 10 | 4,338 | 5,784 | ||||
| Tangible assets | 11 | 494,339 | 494,672 | |||||
| 498,677 | 500,456 | |||||||
| Current assets | ||||||||
| Debtors | 12 | 7,395 | 5,974 | |||||
| Cash at bank | and in | hand | 224,725 | 219,555 | ||||
| 232,120 | 225,529 | |||||||
| Creditors: | amounts | falling due within one | ||||||
| year | 13 | (93,216) | (117,660) | |||||
| Net current | assets | 138,904 | 107,869 | |||||
| Total assets | less current liabilities | 637,581 | 608,325 | |||||
| income funds | ||||||||
| Unrestricted | funds | 637,581 | 608,325 | |||||
| 637,581 | 608,325 |
| 2021 | 2020 | ||
|---|---|---|---|
| Services | provided to students | 268,117 | 122,699 |
| Income | I'rom Tamil School | 20,237 | 23,940 |
| 288,354 | 146,639 |
| Total | Unrestricted | ||
|---|---|---|---|
| funds | |||
| 2021 | 2020 | ||
| 8 | |||
| Interest | receivable |
| Expenditure | Expenditure | ||
|---|---|---|---|
| on charitable | on charitable | ||
| activities | activities | ||
| 2021 | 2020 | ||
| Exainination costs |
42,649 | 14,981 | |
| Teachers' and examiners' | expenses | 98,632 | 57,315 |
| Volunteers expenses |
8,648 | 2,341 | |
| Venue hire | 21,639 | 9,024 | |
| Tamil school books | 1,766 | 563 | |
| Special training- fine arts |
teaching | 2,731 | |
| Tamil school travel &subsistence | 1,070 | 885 | |
| 177,135 | 85,109 | ||
| Share ofsupport costs (see note 6) | 29,853 | 28,419 | |
| Share ofgovernance costs |
(see note 6) | 40,538 | 17,105 |
| 247,526 | 130,633 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support costs | Governance | 2021 | Support costs | Governance | 2020 | |
| costs | costs | |||||
| Staff costs | 5,222 | 5,222 | 7,575 | 7,575 | ||
| Depreciation | 1,779 | 1,779 | 1,859 | 1,859 | ||
| Bank charges | 2,577 | 2,577 | 2,658 | 2,658 | ||
| Office costs | 6,786 | 6,786 | 4,149 | 4,149 | ||
| Function costs | 613 | 613 | 88 | 88 | ||
| Website costs | 6,449 | 6,449 | 5,089 | 5,089 | ||
| Premises costs | 5,565 | 5,565 | 6,335 | 6,335 | ||
| Sundry expenses |
862 | 862 | 666 | 666 | ||
| Audit fees | 3,600 | 3,600 | 3,600 | 3,600 | ||
| Legal and professional | 36,938 | 36,938 | 13,505 | 13,505 | ||
| 29,853 | 40,538 | 70,391 | 28,419 | 17,]05 | 45,524 | |
| Analysed between |
||||||
| Charitable activities |
29,853 | 40,538 | 70,391 | 28,419 | 17,105 | 45,524 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Employees | 40 | ||
| Employment | costs | 2021 | 2020 |
| Wages and salaries | 4,752 | 7,107 | |
| Other pension | costs | 470 | 468 |
| 5,222 | 7,575 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Foreign | exchange | (gains)/losses | 11,572 | (7,420) |
| 10 | Intangible fixed assets |
Intangible fixed assets |
||||
|---|---|---|---|---|---|---|
| Website cost | ||||||
| Cost | ||||||
| At 1 January 2021 and |
31 December 2021 | 7,230 | ||||
| Amortisation and impairment |
||||||
| At 1 January 2021 |
1,446 | |||||
| Amortisation charged |
for the year | 1,446 | ||||
| At 31 December 2021 | 2,892 | |||||
| Carrying amouat | ||||||
| At 31 December 2021 | 4,338 | |||||
| At 31 December 2020 | 5,784 | |||||
| 11 | Tangible fixed assets | |||||
| Freehold lend | Fixtures eud | Computers | Total | |||
| uud buildings | fimugs | |||||
| Cost | ||||||
| At 1 January 2021 | 493,339 | 2,200 | 2,617 | 498,156 | ||
| At 31December 2021 | 493,339 | 2,200 | 2,617 | 498,156 | ||
| Depreciation and impairment |
||||||
| At 1 January 2021 | 963 | 2,521 | 3,484 | |||
| Depreciation charged |
in the year | 309 | 24 | 333 | ||
| At 31 December 2021 | 1,272 | 2,545 | 3,817 | |||
| Carrying amount |
||||||
| At 31 Deceinber 2021 | 493,339 | 928 | 72 | 494,339 | ||
| At 31December 2020 | 493,339 | 1,237 | 96 | 494,672 |
| Debtors | ||
|---|---|---|
| 2021 | 2020 | |
| Amounts failing due within one year: |
8 | 8 |
| Trade debtors | 7,395 | 5,174 |
| Other debtors | 800 | |
| 7,395 | 5,974 |
| 13 | Creditors: amounts | Creditors: amounts | falling | falling | duc within | one | yenr | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Notes | 8 | ||||||||||
| Other taxation and social security |
1,514 | 113 | |||||||||
| Deferred | income | 14 | 4,000 | 61,886 | |||||||
| Other creditors | 396 | 1,135 | |||||||||
| Accruals | and deferred | income | 87,306 | 54,526 | |||||||
| 93,216 | 117,660 | ||||||||||
| 14 | Deferred income | ||||||||||
| 2021 | 2020 | ||||||||||
| Other deferred income |
4,000 | 61,886 | |||||||||
| Deferred | income is | included | in the financial | statements | as follows: | ||||||
| 2021 | 2020 | ||||||||||
| K | |||||||||||
| Deferred | income is | included | within: | ||||||||
| Current | liabilities | 4,000 | 61,886 | ||||||||
| Movements in the year: |
|||||||||||
| Deferred | income at | 1 January | 2021 | 61,886 | 8,897 | ||||||
| Released | &om previous | periods | (61,886) | (8,897) | |||||||
| Resources deferred | in the year | 4,000 | 61,886 | ||||||||
| Deferred | income at | 31 | December 2021 | 4,000 | 61,886 |