OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Pages
Legal and Administrative Information
Report of the Trustees 2-6
Report of the Independent Examiner
Statement of Financial Activities
Balance Sheet 10
Notes to the Financial Statements 11- 17

Total Total
Unrestricted Restricted Funds Funds
Notes Funds Funds 2022 2021f
INCOME
Donations
and
legacies 5,140 5,140 76,838
Investments 75 75 240
Grants 24,280 72,927 97,207 84,551
Income from Charitable activities
Activity clubs income from
clients
110 110 28
Income from projects 61,255 61,255 24,342
Income from shopping service 3,963 3,963 3,486
Total Income 94,823 72,927 167,750 189,485
EXPENDITURE
Charitable
expenses
142,621 47,924 190,545 197,464
Total Expenditure 142,621 47,924 190,545 197,464
Net (Expenditure)/Income (47,798) 25,003 (22,795) (7,979)
Net movement
offunds
(47,798) 25,003 (22,795) (7,979)
Reconciliation
ofFunds:
Balance as at 1 April 2021
138,211 4,745 142,956 150,935
Balance at 31 March 2022 10 90,413 29,748 120,161 142,956

GE CONCERN
READING —tradi
GE CONCERN
READING —tradi
ng as Age UK Reading
ALANCE SHEET as at 31 March 2022 Com an No: 04750114
2022 2021
Notes
FIXEDASSETS
Tangible assets
Investments
CURRENT ASSETS
Debtors 3,481 2,096
Cash at Bank and in Hand 137,401 156,591
140,882 158,687
LIABILITIES:
Amounts
falling due within one year
(20,722) (15,732)
NET CURRENT ASSETS 120,160 142,955
TOTAL NET ASSETS 120,161 142,956
FUNDS
Unrestricted
Fund
90,413 138,211
Restricted
Fund
29,748 4,745
10 120,161 142,956

Unrestricted Restricted Total Total
2022 2021
Reading
Borough Council
11,500 53,877 65,377 31,816
Age UK 10,305 10,305 32,396
Anonymous 25 25
Berkshire
Community
Foundation 4,085 4,085
Francis Winham
Foundation
5,000 5,000
Get Berkshire Active 4,850
Coronavirus Job Retention Scheme 2,450 2,450 10,489
Homeshare 9,965 9,965 5,000
24,280 72,927 97,207 84,551
4 RESOURCES EXPENDED:
Charitable Expenditure
Charitable Governance Total Total
Expenses Costs 2022 2021
K
Staff 158,361 158,361 160,001
Premises 12,759 12,759 17,908
Office 3,730 3,730 5,358
Other 13,055 13,055 11,497
Independent examiner's fee 2,640 2,640 2,700
187,905 2,640 190,545 197,464
5 STAFF COSTS 2022 2021
Wages and salaries 152,396 153,361
Social security costs 3,208 3,965
Pension contributions 2,435 2,414
Other costs 322 261
158,361 160,001

The registered
RG1 7JS.
office of the subs idiary is Walfo rd
Hall, Carey Stree
t, Readin g,
Berkshire,
Uni
ted
Kingdom,
8 DEBTORS 2022 2021
Prepayments
and accrued
income 3,481 2,096
9 CREDITORS
2022 2021
E
Amounts
falling
due within one year:
Other creditors 2,640 2,640
Deferred
income
(see below) 5,136 5,136
Accruals 12,946 7,956
20,722 15,732
Deferred income
Brought forward 5,136 5,136
Grants released from previous reporting periods (5,136) (5,136)
Grants deferred in current reporting period 5,136 5,136
Carried forward 5,136 5,136
ef erred
income is made up ofgrant income
intended to support services provided over a 12 month period.
0 ANALYSIS OF NET ASSETS BETWEEN FUNDS
2022 General Restricted Total
Non-Current
assets
1 1
Current assets 111,134 29,748 140,882
Creditors (20,722) (20,722)
90,413 29,748 120,161

2021 General Restricted Total
Non-Current assets 1 1
Current assets 153,942 4,745 158,687
Creditors (15,732) (15,732)
138,211 4,745 142,956
11 FUNDS
Restricted Balance at Incoming Resources Transfer to Balance at
Funds 01/04/2021 Resources Expended unrestricted 31/03/2022
reserves
Befriending 15,585 (15,585)
Information and
Advice 19,316 (19,316)
Re-start 4,000 4,000
Francis 5,000 (5,000)
Winham
Trust
Homeshare 4,745 9,965 (8,023) 6,687
Community and
Voluntary
Groups 19,061 19,061
4,745 72,927 47,924 29,748
Restricted Balance at Incoming Resources Transfer to Balance at
Funds 01/04/2020 Resources Expended unrestricted 31/03/2021
reserves
K
Befriending 11,500 (11,500)
Information and
Advice 19,316 (19,316)
National
Lottery
2,039 (2,039)
Get Berkshire
Active 4,850 (4,850)
Homeshare 5,000 (255) 4,745
Happy Feet 500 (500)
Shopping 500 (500)
2,039 41,666 (38,960) 4,745

Unrestricted Unrestricted Balance at Incoming Resources Transfer between Balance at
Funds 01/04/2021 Resources Expended funds 31/03/2022
K
Designated
Funds 24,834 3,963 (7,619) 21,178
General 113,377 90,860 (135,002) 69,235
purpose fund
138,211 94,823 (142,621) 90,413
Unrestricted Balance at Incoming Resources Transfer between Balance at
Funds 01/04/2020 Resources Expended funds 31/03/2021
Designated
Funds 27,563 (2,729) 24,834
General 121,333 147,319 (155,275) 113,377
purpose fund
148,896 147,319 (158,004) 138,211