| Pages | ||||
|---|---|---|---|---|
| Legal and | Administrative | Information | ||
| Report of | the Trustees | 2-6 | ||
| Report of | the Independent | Examiner | ||
| Statement | of Financial | Activities | ||
| Balance Sheet | 10 | |||
| Notes to the Financial Statements | 11- 17 |
| Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | |||||
| Notes | Funds | Funds | 2022 | 2021f | ||||
| INCOME | ||||||||
| Donations and |
legacies | 5,140 | 5,140 | 76,838 | ||||
| Investments | 75 | 75 | 240 | |||||
| Grants | 24,280 | 72,927 | 97,207 | 84,551 | ||||
| Income from Charitable | activities | |||||||
| Activity clubs income from clients |
110 | 110 | 28 | |||||
| Income from projects | 61,255 | 61,255 | 24,342 | |||||
| Income from shopping | service | 3,963 | 3,963 | 3,486 | ||||
| Total Income | 94,823 | 72,927 | 167,750 | 189,485 | ||||
| EXPENDITURE | ||||||||
| Charitable expenses |
142,621 | 47,924 | 190,545 | 197,464 | ||||
| Total Expenditure | 142,621 | 47,924 | 190,545 | 197,464 | ||||
| Net (Expenditure)/Income | (47,798) | 25,003 | (22,795) | (7,979) | ||||
| Net movement offunds |
(47,798) | 25,003 | (22,795) | (7,979) | ||||
| Reconciliation ofFunds: Balance as at 1 April 2021 |
138,211 | 4,745 | 142,956 | 150,935 | ||||
| Balance at 31 March 2022 | 10 | 90,413 | 29,748 | 120,161 | 142,956 |
| GE CONCERN READING —tradi |
GE CONCERN READING —tradi |
ng as Age | UK Reading | ||||
|---|---|---|---|---|---|---|---|
| ALANCE SHEET as at 31 March | 2022 | Com | an | No: 04750114 | |||
| 2022 | 2021 | ||||||
| Notes | |||||||
| FIXEDASSETS | |||||||
| Tangible assets | |||||||
| Investments | |||||||
| CURRENT ASSETS | |||||||
| Debtors | 3,481 | 2,096 | |||||
| Cash at Bank and | in Hand | 137,401 | 156,591 | ||||
| 140,882 | 158,687 | ||||||
| LIABILITIES: | |||||||
| Amounts falling due within one year |
(20,722) | (15,732) | |||||
| NET CURRENT ASSETS | 120,160 | 142,955 | |||||
| TOTAL NET ASSETS | 120,161 | 142,956 | |||||
| FUNDS | |||||||
| Unrestricted Fund |
90,413 | 138,211 | |||||
| Restricted Fund |
29,748 | 4,745 | |||||
| 10 | 120,161 | 142,956 |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||
| Reading Borough Council |
11,500 | 53,877 | 65,377 | 31,816 | ||||||
| Age UK | 10,305 | 10,305 | 32,396 | |||||||
| Anonymous | 25 | 25 | ||||||||
| Berkshire Community |
Foundation | 4,085 | 4,085 | |||||||
| Francis Winham Foundation |
5,000 | 5,000 | ||||||||
| Get Berkshire Active | 4,850 | |||||||||
| Coronavirus | Job Retention | Scheme | 2,450 | 2,450 | 10,489 | |||||
| Homeshare | 9,965 | 9,965 | 5,000 | |||||||
| 24,280 | 72,927 | 97,207 | 84,551 | |||||||
| 4 | RESOURCES | EXPENDED: | ||||||||
| Charitable | Expenditure | |||||||||
| Charitable | Governance | Total | Total | |||||||
| Expenses | Costs | 2022 | 2021 | |||||||
| K | ||||||||||
| Staff | 158,361 | 158,361 | 160,001 | |||||||
| Premises | 12,759 | 12,759 | 17,908 | |||||||
| Office | 3,730 | 3,730 | 5,358 | |||||||
| Other | 13,055 | 13,055 | 11,497 | |||||||
| Independent | examiner's | fee | 2,640 | 2,640 | 2,700 | |||||
| 187,905 | 2,640 | 190,545 | 197,464 |
| 5 | STAFF | COSTS | 2022 | 2021 |
|---|---|---|---|---|
| Wages | and salaries | 152,396 | 153,361 | |
| Social security costs | 3,208 | 3,965 | ||
| Pension | contributions | 2,435 | 2,414 | |
| Other costs | 322 | 261 | ||
| 158,361 | 160,001 |
| The registered RG1 7JS. |
office of | the | subs | idiary | is Walfo | rd Hall, Carey Stree |
t, Readin | g, Berkshire, Uni |
ted Kingdom, |
|
|---|---|---|---|---|---|---|---|---|---|---|
| 8 | DEBTORS | 2022 | 2021 | |||||||
| Prepayments and accrued |
||||||||||
| income | 3,481 | 2,096 | ||||||||
| 9 | CREDITORS | |||||||||
| 2022 | 2021 | |||||||||
| E | ||||||||||
| Amounts falling |
due within one | year: | ||||||||
| Other creditors | 2,640 | 2,640 | ||||||||
| Deferred income |
(see below) | 5,136 | 5,136 | |||||||
| Accruals | 12,946 | 7,956 | ||||||||
| 20,722 | 15,732 | |||||||||
| Deferred income | ||||||||||
| Brought forward | 5,136 | 5,136 | ||||||||
| Grants released | from previous | reporting | periods | (5,136) | (5,136) | |||||
| Grants deferred | in current | reporting | period | 5,136 | 5,136 | |||||
| Carried forward | 5,136 | 5,136 | ||||||||
| ef | erred income is made up ofgrant income |
intended | to support services | provided | over a 12 month | period. | ||||
| 0 | ANALYSIS OF NET ASSETS BETWEEN | FUNDS | ||||||||
| 2022 | General | Restricted | Total | |||||||
| Non-Current assets |
1 | 1 | ||||||||
| Current assets | 111,134 | 29,748 | 140,882 | |||||||
| Creditors | (20,722) | (20,722) | ||||||||
| 90,413 | 29,748 | 120,161 |
| 2021 | General | Restricted | Total | |||
|---|---|---|---|---|---|---|
| Non-Current | assets | 1 | 1 | |||
| Current | assets | 153,942 | 4,745 | 158,687 | ||
| Creditors | (15,732) | (15,732) | ||||
| 138,211 | 4,745 | 142,956 | ||||
| 11 FUNDS | ||||||
| Restricted | Balance at | Incoming | Resources | Transfer to | Balance at | |
| Funds | 01/04/2021 | Resources | Expended | unrestricted | 31/03/2022 | |
| reserves | ||||||
| Befriending | 15,585 | (15,585) | ||||
| Information | and | |||||
| Advice | 19,316 | (19,316) | ||||
| Re-start | 4,000 | 4,000 | ||||
| Francis | 5,000 | (5,000) | ||||
| Winham Trust |
||||||
| Homeshare | 4,745 | 9,965 | (8,023) | 6,687 | ||
| Community | and | |||||
| Voluntary | ||||||
| Groups | 19,061 | 19,061 | ||||
| 4,745 | 72,927 | 47,924 | 29,748 | |||
| Restricted | Balance at | Incoming | Resources | Transfer to | Balance at | |
| Funds | 01/04/2020 | Resources | Expended | unrestricted | 31/03/2021 | |
| reserves | ||||||
| K | ||||||
| Befriending | 11,500 | (11,500) | ||||
| Information | and | |||||
| Advice | 19,316 | (19,316) | ||||
| National Lottery |
2,039 | (2,039) | ||||
| Get Berkshire | ||||||
| Active | 4,850 | (4,850) | ||||
| Homeshare | 5,000 | (255) | 4,745 | |||
| Happy Feet | 500 | (500) | ||||
| Shopping | 500 | (500) | ||||
| 2,039 | 41,666 | (38,960) | 4,745 |
| Unrestricted | Unrestricted | Balance at | Incoming | Resources | Transfer between | Balance at |
|---|---|---|---|---|---|---|
| Funds | 01/04/2021 | Resources | Expended | funds | 31/03/2022 | |
| K | ||||||
| Designated | ||||||
| Funds | 24,834 | 3,963 | (7,619) | 21,178 | ||
| General | 113,377 | 90,860 | (135,002) | 69,235 | ||
| purpose | fund | |||||
| 138,211 | 94,823 | (142,621) | 90,413 | |||
| Unrestricted | Balance at | Incoming | Resources | Transfer between | Balance at | |
| Funds | 01/04/2020 | Resources | Expended | funds | 31/03/2021 | |
| Designated | ||||||
| Funds | 27,563 | (2,729) | 24,834 | |||
| General | 121,333 | 147,319 | (155,275) | 113,377 | ||
| purpose | fund | |||||
| 148,896 | 147,319 | (158,004) | 138,211 |