Forest Hill Community Church
Report and Accounts Year ended 31st March 2022
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
FOREST HILL COMMUNITY CHURCH
COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022
Trustees
Fiona Taylor Rosemary Thompson Elaine Willett Luke Aylward Tim Greenlaw (resigned June 2021) Ben Hobbons Ben Hobbons
Company Secretary Ben Hobbons Key Staff Nigel Desborough (Pastor and Team Leader) Joanna Sayer (Pastor)
Governing Document Memorandum and Articles of Association dated 18 De Company Registration Number 5022460 Charity Registration Number 1103398 Registered Office Here For Good 17 Sydenham Road Sydenham, London, SE26 5EX Independent Examiner Archie McDowall BA, CA Stewardship 1 Lamb's Passage London EC1Y 8AB
Bankers
National Westminster Bank plc
| Contents | Page |
|---|---|
| Company Information | 1 |
| Trustees' Annual Report | 2-4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8-14 |
| Detailed Statement of Financial Activities with Comparatives | 15 |
Page 1
FOREST HILL COMMUNITY CHURCH
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2022
The trustees, who are the charity's directors for the purposes of company law, have pleasure in submitting the Report and Accounts for the year.
Formation & Objects of the charity
FHCC was incorporated as a company limited by guarantee (Company no. 5022460) on 22/1/2004, and registered as a charity on 26/4/2004. It became operational on 26/11/2003.
The objects of the charity are to promote and advance the Christian faith, to relieve poverty, hardship, sickness and distress, and to promote education and training.
Membership
In March 2022 we had somewhere between 150 and 200 people, including children, connected to the FHCC community. After the Covid 19 pandemic lockdowns we began to meet physically at Sydenham High School every week again from Easter 2021.
Support for overseas work
We continued to support overseas mission work in different locations particularly in South East Asia and Turkey. The Covid 19 pandemic with lockdowns and travel restrictions has had a big impact on this area, and some workers have still been unable to travel.
Regular Activities
In planning the activities of FHCC the Trustees have had regard to the guidance issued by the Charity Commission on ‘public benefit.’ FHCC continues to meet for Sunday services at Sydenham High School. We are members of Transform Network (T-net), an association of independent church congregations in South East London; of iNet, an overseas mission’s organisation; and we are also members of the Evangelical Alliance. We work and collaborate with numerous other Christian groups including: XLP; Churches Together in Sydenham and Forest Hill; London City Mission; and New Wine Network. We also joined the Pioneer Network of churches in October 2020.
We lease and manage the Hope Centre, Malham Road, Forest Hill, which belongs to London City Mission. Our current 2-year lease runs until August 2024, with a 2-month break clause on either side. Since March 2020 the hall has been exclusively used by Lewisham Foodbank. The work of the Foodbank expanded substantially because of the Covid-19 pandemic, and we have provided a premises vital for thousands of local people affected by food poverty. Foodbank has made a very significant contribution to the needs of people in food crisis across the Borough of Lewisham. As we approach the tenth anniversary of the founding of the Foodbank we have mobilised 2,000 volunteers and fed 100,000 people.
Trustees
There are 5 Trustees at present. We started the financial year with 6, but Tim Greenlaw moved to Reading and ceased as a Trustee in the summer of 2021.
Page 2
FOREST HILL COMMUNITY CHURCH
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2022
Staffing
Nigel Desborough continued as Pastor and Team Leader. On 1st November 2020 Joanna Sayer began to work for FHCC as the Associate Pastor. Stephen Desborough was appointed part-time Youth Pastor in September 2017 and continued in that role until November 2021. He left to become a language teacher, but continues to do some youth work voluntarily. Dragana Ivanovic was appointed as part-time administrator in January 2016 and remains in post.
Specific additional activities in 2021-2022
In 2020-2021 we ran a number of online courses, due to the restrictions of Covid. Going into 2021-2022 we began to meet in person again, and open up our Here For Good building for church and community activities. We began a weekly coffee morning drop-in for the local community, re-started Meeting Point (for the elderly), and ESOL (basic English language teaching), hosted a Job Club, ran an Alpha Course, and had a women’s breakfast and an event for families with primary aged children. We ran a thriving youth group on Friday evenings, and other youth activities. Our Sunday evening prayer meeting continued on Zoom as did our early morning prayer meeting on Thursdays.
We continued our Race Group to discuss the important issue of racial justice and unity, and plan events to express the racial diversity in our church. We have had training mornings, discussion evenings, international services and lunches, and celebrated Black History Month.
In July 2021 we worked with other churches to particularly mobilise youth to make a positive difference to local communities through an initiative called ‘Summer ‘21’. We ran a number of activities on the Hazel Grove estate in Sydenham, including garden clearance, football coaching, rubbish clearance, and a large family fun event with a barbecue, bouncy castles, face painting and other activities. This was well attended and very well received.
Financial review
Unrestricted income for the year was £239,536 (2021: £256,667) a decrease of £17,131 on the previous year. This was mainly due to the receipt of a Retail, Leisure & Hospitality Covid support grant from the London Borough of Lewisham in the previous year. Unrestricted expenditure was £231,986 (2021: £178,848), an increase of £53,138 on the previous year. This was mainly due to the impact of Covid on activity levels in the previous year & increased staff costs in the current year. Restricted income was £22,771 (2021: £20,884) and restricted expenditure was £30,791 (2021: £16,064).
Fund balances at the end of the year were: General fund: £147,412 (2021: £144,781), Designated fund: £81,895 (2021: £77,059), Restricted funds: £7,975 (2021: £15,912).
Reserves policy
Free reserves, defined as the general fund bank balances adjusted for amounts due to be received and paid in the subsequent six months, are maintained where possible between £20,000 and £30,000.
Income broadly matched expenditure for 2021-2022 and reserves continue to exceed this level. A budget has been set for the year 2022-2023 with expenditure exceeding income by £39,000. This excess expenditure will be funded from excess reserves and/or funds raised at the annual gift days.
Page 3
FOREST HILL COMMUNITY CHURCH
TRUSTEES' ANNUAL REPORT (INCORPORATING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2022
Risk Management
The major risks to which the Charity is exposed, as identified by the Trustees, are reviewed from time to time and, if considered appropriate, systems or procedures are established to manage those risks. All major insurable risks are subject to commercially available charities and employers’ insurance
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the trustees and signed on their behalf by:
FIONA TAYLOR ELAINE WILLETT _____ _____ FIONA TAYLOR ELAINE WILLETT
Date: 15 December 2022
Page 4
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
FOREST HILL COMMUNITY CHURCH ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022 on pages 6 to 15 following, which have been prepared on the basis of the accounting policies set out on pages 8 to 9.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Archie McDowall
Archie McDowall BA, CA
Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: 16 December 2022
Page 5
FOREST HILL COMMUNITY CHURCH
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Investments Total income and endowments EXPENDITURE ON: Charitable activities 5 Total expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
Unrestricted Funds £ 192,117 47,344 75 239,536 231,986 231,986 - 7,550 (83) 7,467 221,839 229,306 |
Restricted Funds £ 22,771 - - 22,771 30,791 30,791 - (8,020) 83 (7,937) 15,912 7,975 |
Total Funds 2022 £ 214,888 47,344 75 262,307 262,777 262,777 - (470) 0 (470) 237,751 237,281 |
Total Funds 2021 £ 230,745 46,722 84 |
|---|---|---|---|---|
| 277,550 | ||||
| 194,912 | ||||
| 194,912 | ||||
| - | ||||
| 82,638 - |
||||
| 82,638 155,113 |
||||
| 237,752 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 8-14 form part of these accounts.
Page 6
FOREST HILL COMMUNITY CHURCH
BALANCE SHEET
AS AT 31 MARCH 2022
| Note FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) Total assets less current liabilities CREDITORS: Amounts falling due 11 after more than one year TOTAL NET ASSETS FUND BALANCES 12 Unrestricted Funds General funds Designated funds Restricted Funds |
Unrestricted Funds £ 181,500 181,500 31,058 129,643 160,701 (24,820) 135,881 317,381 (88,076) 229,306 147,412 81,894 229,306 - 229,306 |
Restricted Funds £ - - 2,473 5,502 7,975 - 7,975 7,975 - 7,975 - - - 7,975 7,975 |
Total Funds 2022 £ 181,500 181,500 33,531 135,145 168,676 (24,820) 143,856 325,356 (88,076) 237,281 147,412 81,894 229,306 7,975 237,281 |
Total Funds 2021 £ 187,000 |
|---|---|---|---|---|
| 187,000 | ||||
| 30,462 141,663 |
||||
| 172,125 (22,962) |
||||
| 149,163 | ||||
| 336,163 (98,411) |
||||
| 237,752 | ||||
| 144,781 77,059 |
||||
| 221,840 15,912 |
||||
| 237,752 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
-
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities (a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and were signed on its behalf by:
FIONA TAYLOR ELAINE WILLETT --------------------------------------------------------------------------------------------------------------FIONA TAYLOR ELAINE WILLETT
Date: 15 December 2022
The notes on page 8-14 form part of these accounts.
Company number: 5022460
Charity number: 1103398
Page 7
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention [as modified by the revaluation of certain assets, which are measured at fair value through the Statement of Financial Activities].
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations and legacies includes:
- i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
The cost of raising funds is not significant and has not been separately disclosed.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
e) Tangible fixed assets
Fixed assets acquired for use by the company are capitalised and depreciated over their estimated useful life. Items with a cost of under £5,000 are treated as an expense of the year in which purchased.
Freehold land Not depreciated Freehold buildings Over 50 years Equipment Between 3 and 7 years
Page 8
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
f) Pension scheme arrangements
- The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
g) Taxation
The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
h) Cashflow statement
The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement.
3 Donations and legacies
| Donations of cash and similar Government grants (note 3a) Legacies receivable Income tax recoverable a Government grants comprise: Retail, Hospitality & Leisure Business grant 4 Income from charitable activities Rental & service income Events 5 Charitable expenditure a Costs incurred directly on specific activities Staff costs Property costs Church activities Other costs Grants payable (note 5c) b Costs incurred on support & administration Governance costs Independent examiner's fee Staff costs Loan interest & charges Depreciation of tangible fixed assets Other support costs Total expenditure |
2022 £ 184,850 - 30,038 214,888 2022 £ - - 2022 £ 44,179 3,165 47,344 2022 £ 104,528 39,640 24,155 1,810 170,133 50,331 220,464 2,400 2,400 21,302 (2,220) 5,500 15,331 42,313 262,777 |
2021 £ 154,702 25,000 23,784 27,259 |
|---|---|---|
| 230,745 | ||
| 2021 £ 25,000 |
||
| 25,000 | ||
| 2021 £ 46,672 50 |
||
| 46,722 | ||
| 2021 £ 81,005 33,352 2,772 3,157 |
||
| 120,285 38,243 |
||
| 158,528 | ||
| 2,400 | ||
| 2,400 14,596 1,783 5,500 12,105 |
||
| 36,384 | ||
| 194,912 |
Total expenditure
Page 9
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
c Grants payable
| Mission support Relief of poverty and need The comparatives for the previous year are as follows: Mission support Relief of poverty and need The charity's principal grants to institutions comprised: I-Net T-Net Catford Church for One Way School, Zimbabwe Grants to institutions for less than £1,000 each |
Institutions £ 11,390 6,390 17,780 Institutions £ 10,460 3,200 13,660 |
Individuals £ 27,104 5,446 32,550 Individuals £ 19,870 4,713 24,583 2022 £ 8,790 7,590 - 1,400 17,780 |
2022 £ 38,494 11,836 |
|---|---|---|---|
| 50,331 | |||
| 2021 £ 30,330 7,913 |
|||
| 38,243 | |||
| 2021 £ 8,380 1,360 3,200 720 |
|||
| 13,660 |
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration and expenses
| Gross wages and salaries Social security Pension costs |
2022 £ 103,047 5,464 11,758 120,269 |
2021 £ 84,363 3,219 5,506 |
|---|---|---|
| 93,088 |
The average monthly number of employees during the year was 6 (2021: 6). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Company Information page.
Remuneration payable to key management (excluding trustees and related parties) amounted to £73,965 in the year (2021: £50,211) .
7 Tangible fixed assets
| Tangible fixed assets | |||
|---|---|---|---|
| Cost At 1 April 2021 Additions At 31 March 2022 Accumulated depreciation At 1 April 2021 Charge for the year At 31 March 2022 Net book value At 31 March 2022 At 1 April 2021 |
Equipment & Fittings £ 4,989 4,989 4,989 4,989 - - |
Freehold Property £ 275,000 275,000 88,000 5,500 93,500 181,500 187,000 |
Total 2022 £ 279,989 - |
| 279,989 | |||
| 92,989 5,500 |
|||
| 98,489 | |||
| 181,500 | |||
| 187,000 |
Page 10
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
8 Debtors
| Trade debtors Tax recoverable Other debtors 9 Cash at Bank and in Hand Bank operating accounts Bank deposit accounts Petty cash 10 Creditors: liabilities falling due within one year Trade Creditors Taxation & social security Mortgage loan payments Deposits held Accruals Other creditors 11 Creditors: amounts falling due after more than one year Mortgage loan for freehold property |
2022 £ 120 32,038 1,373 33,531 2022 £ 109,873 24,972 300 135,145 2022 £ 5,514 2,018 11,530 1,350 2,400 2,008 24,820 2022 £ 88,076 88,076 |
2021 £ 1,203 29,259 - |
|---|---|---|
| 30,462 | ||
| 2021 £ 119,843 21,520 300 |
||
| 141,663 | ||
| 2021 £ 5,278 2,405 11,530 1,350 2,400 - |
||
| 22,962 | ||
| 2021 £ 98,411 |
||
| 98,411 |
The mortgage loan is secured on the freehold of 17 Sydenham Road, London SE26 5EX, with an interest rate of 1% above Bank of England base rate.
Page 11
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
12 Funds
During the year the movements in the charity's funds were as follows:
| Designated Funds Capital Youth weekend 2021 General Unrestricted Funds Total Unrestricted Funds Restricted Funds Missionary funds PA/worship activities fund Relief funds Other funds Aggregate of funds |
Opening balance 2022 £ 77,058 - 77,058 144,781 221,839 2,021 2,572 9,630 1,689 15,912 237,751 |
Incoming resources 2022 £ - 3,115 3,115 236,421 239,536 12,541 - 2,880 7,350 22,771 262,307 |
Outgoing resources 2022 £ (6,736) (4,135) (10,870) (221,116) (231,986) (12,465) - (11,090) (7,235) (30,791) (262,777) |
Transfers in the year 2022 £ 11,572 1,020 12,591 (12,674) (83) - - 83 - 83 0 |
Closing balance 2022 £ 81,895 - |
|---|---|---|---|---|---|
| 81,895 147,412 |
|||||
| 229,306 | |||||
| 2,097 2,572 1,502 1,804 |
|||||
| 7,975 | |||||
| 237,281 |
The transfers referred to above were made for the following reasons:
a) The transfer from General Fund to the Capital Fund is the mortgage payment during the year
b) The transfer from General Fund to the Youth weekend fund is to cover the deficit on the fund.
c) The transfer from the General Fund to Relief funds is to top up a payment to support an appeal for Afghanistan
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| ysis of net assets by fund assets and liabilities of the various funds were as follows: |
|||
|---|---|---|---|
| Tangible fixed assets Debtors Cash at bank and in hand Creditors falling due within one year Creditors falling due after one year |
General Designated funds funds £ £ - 181,500 31,058 129,643 (13,290) (11,530) - (88,076) 147,412 81,894 Unrestricted Funds |
Restricted funds £ 2,473 5,502 7,975 |
2022 £ 181,500 33,531 135,145 (24,820) (88,076) |
| 237,281 |
Page 12
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
In the previous year the movements in the charity's funds were as follows:
| Designated Funds Capital General Unrestricted Funds Total Unrestricted Funds Restricted Funds Missionary funds PA/worship activities fund Relief funds Other funds Aggregate of funds |
Opening balance 2021 £ 72,323 72,323 71,920 144,243 1,709 2,821 4,852 1,489 10,870 155,113 |
Incoming resources 2021 £ - - 256,667 256,667 11,380 - 8,928 575 20,884 277,550 |
Outgoing resources 2021 £ (6,794) (6,794) (172,054) (178,848) (11,290) (249) (4,150) (375) (16,064) (194,912) |
Transfers in the year 2021 £ 11,530 11,530 (11,752) (222) 222 222 - |
Closing balance 2021 £ 77,059 |
|---|---|---|---|---|---|
| 77,059 144,781 |
|||||
| 221,840 | |||||
| 2,021 2,572 9,630 1,689 |
|||||
| 15,912 | |||||
| 237,752 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Cash at bank and in hand Creditors falling due within one year Creditors falling due after one year |
General Designated funds funds £ £ - 187,000 30,462 125,751 (11,432) (11,530) - (98,411) 144,781 77,059 Unrestricted Funds |
Restricted funds £ 15,912 15,912 |
2021 £ 187,000 30,462 141,663 (22,962) (98,411) |
|---|---|---|---|
| 237,752 |
Designated Funds
The Capital Fund is an unrestricted fund designated by the Trustees to separate the investment on property The Youth Weekend 2021 fund is to keep separate the income & expenditure related to this particular activity
Restricted Funds
Missionary Funds are used to support mission partners & related work around the world. The PA/worship activities fund is for the purchase of PA & other worship related equipment. Relief Funds support the work of social need in the UK and developing countries. Other Funds relate to other gifts for specific causes.
Page 13
FOREST HILL COMMUNITY CHURCH
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
13 Transactions with related parties During the year the charity:
-
a) received donations totalling £20,347 (2021: £24,323) from related parties (which includes trustees, any other members of key management and anyone closely connected to them).
-
b) No expenses (2021: £nil) were paid to, or for, the trustees
14 Members
Each member of the company commits to contribute if the charity is wound up an amount of £1.
Page 14
FOREST HILL COMMUNITY CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 MARCH 2022
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Investments Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total Expenditure Net gains/(losses) on investments Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 12 |
General Designated 2022 2022 £ £ 189,002 3,115 47,344 - 75 - 236,421 3,115 221,116 10,870 221,116 10,870 - 15,305 (7,755) (12,674) 12,591 2,631 4,836 144,781 77,058 147,412 81,894 Unrestricted funds |
Restricted 2022 £ 22,771 - - 22,771 30,791 30,791 (8,020) 83 (7,937) 15,912 7,975 |
Total 2022 £ 214,888 47,344 75 262,307 262,777 262,777 - (470) 0 (470) 237,751 237,281 |
General Designated 2021 2021 £ £ 209,861 46,722 84 256,667 - 172,054 6,794 172,054 6,794 - 84,613 (6,794) (11,752) 11,530 72,861 4,736 71,920 72,323 144,781 77,058 Unrestricted funds |
Restricted 2021 £ 20,884 - - 20,884 16,064 16,064 4,820 222 5,042 10,870 15,912 |
Total 2021 £ 230,745 46,722 84 277,551 194,912 194,912 - 82,639 - 82,639 155,113 237,752 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 15