OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reports
Referenceandadministrativedetailsofthe
charity,itstrusteesandadvisers 1
Trustees'report 2
Independentauditor'sreport 7
FinancialStatements
Statementoffinancialactivities 11
Balancesheet 12
Statementofcashflows 13
Principalaccountingpolicies 14
Notestothefinancialstatements 17
Appendix(GenesisKickstartFund) 21

Trustees JohnStudzinskiCBE
JoyBrowne
MsgrVladimirFelzmann
DavidLan
Companysecretary JoyBrowne
Registeredoffice 130WoodStreet
London
EC2V6DL
Companyregistrationnumber 05095072(EnglandandWales)
Charityregistrationnumber 1103351
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Bankers HSBCPrivateBank(UK)Limited
78StJames'sStreet
London
SW1A1JB
Solicitors CharlesRussellSpeechlys
5FleetPlace
London
EC4M7RD

Restricted Unrestricted
Notes 2022 2022 2022 2021
£ £ £
Incomeandexpenditure
Income:
Donationsandlegacies 1 52,101 1,432,256 1,484,358 1,655,436
Interestreceivable 515 515 34
Totalincome 52,101 1,432,772 1,484,873 1,655,470
Expenditureon:
Charitableactivities
.GrantstotheGenesisFoundation 2 281,612 281,612 319,796
.Othergrantspayable 2 1,152,377 1,152,377 1,451,950
.Supportcosts 3 31,227 31,227 29,304
Totalexpenditure 2 1,465,216 1,465,216 1,801,050
Netincome(expenditure)andnetmovementin 4
funds 52,101 (32,444) 19,657 (145,580)
Reconciliationoffunds:
Fundbalancesbroughtforwardat1January 50,809 50,809 196,389
Fundbalancescarriedforwardat31December 52,101 18,365 70,466 50,809
2022 2021
Notes £ £
Currentassets:
Debtors 7 79,056 75,975
Cashatbank 99,142 194,904
Totalcurrentassets 178,198 270,879
Liabilities:
Creditors:amountsfallingduewithinoneyear 8 (107,732) (220,070)
Netcurrentassets 70,466 50,809
Thefundsofthecharity:
Capitalandfunds
Calledupsharecapital 10 100 100
Incomefunds
Restrictedfunds 13 52,101
Unrestrictedfunds
.Generalfund 18,365 50,709
Totalcharityfunds 70,466 50,809

2022 2021
Notes £ £
Cashflowsusedinoperatingactivities:
Netcashusedinoperatingactivities A (96,277) (947)
Netcashfrominvestingactivities
Interestreceivable 515 34
Netcashprovidedbyinvestingactivities 515 34
Changeincashandcashequivalentsintheyear (95,762) (913)
Cashandcashequivalentsat1January B 194,904 195,817
Cashandcashequivalentsat31December B 99,142 194,904
2022 2021
£ £
Netincome(expenditure)asperthestatementoffinancialactivities 19,657 (145,580)
Adjustmentsfor:
Interestreceivable (515) (34)
Increaseindebtors (3,081) (20,230)
(Decrease)increaseincreditors (112,338) 164,897
Netcashusedinoperatingactivities (96,277) (947)
B Analysisofcashandnetdebt
2022 2021
£ £
Cashatbankandinhand 99,142 194,904
Totalcashandcashequivalents 99,142 194,904

Donations
2022 2021
£ £
Donationsfrom:
.Foundertrustee(note12) 1,431,717 1,654,316
.Otherdonations 52,641 1,120
2022Totalfunds 1,484,358 1,655,436

Grantspayable
Unrestricted
2022 2021
£ £
GenesisFoundation
GrantstotheGenesisFoundation 281,612 319,796
GrantsinsupportoftheGenesisFoundation
.GenesisKickstartFund(seeAppendix) 360,000 640,000
.YoungVic 143,000 63,250
.National Theatre 100,000 125,000
.TheSixteen—GenesisSixteen 155,000 195,000
.AlmeidaTheatre 43,000
.CathedralMusicTrust 12,500 25,000
.JewishBookWeek 50,000 37,500
.DurhamCathedral 10,000
.GenesisPrize 15,000
.Musiccommissions 87,760 44,700
923,260 1,183,450
TotalgrantsinsupportofGenesisFoundation(c/ftopage18) 1,204,872 1,503,246

Grantspayable(continued)
Unrestricted
2022 2021
£ £
GrantsinssupportofGenesisFoundation(b/ffrompage17) 1,204,872 1,503,246
Othergrants
Communitydevelopment
Passage2000 25,000 25,000
StJudeIndiaChildCentre 10,200 6,000
OrderofMaltaVolunteers 25,000 -
60,200 31,000
TheArts
BrittenPearsArts - 10,000
CathedralMusicTrust - 1,000
GoodChanceTheatre 90,000
LondonMusicFund 12,000 25,000
ResponsibleInfluenceinArts&Culture 25,000 -
SerpentineGalleries 16,667 -
53,667 126,000
Currentaffairs
RoyalInstituteofInternationalAffairs - 75,000
75,000
Religion
GalileoFoundation 10,000
HMTowerofLondonChapelsRoyalFoundation 3,000
Queen'sChoralFoundation 3,000
6,000 10,000
Other
RidingfortheDisabledAssociation 69,250 26,500
InterMediate 25,000
RoyalFoundationofthePrince&PrincessofWales 15,000 -
109,250 26,500
Total—Other grants 229,117 268,500
Total—Allgrants 1,433,989 1,771,746
Governancecosts(seenote3) 31,227 29,304
Total 1,465,216 1,801,050

Governance
Unrestricted
2022 2021
Total Total
funds funds
£ £
Professionalfees 29,602 27,854
Othercosts 1,625 1,450
Totalfunds 31,227 29,304

Netincome(expenditure)
Thisisstatedaftercharging:
2022 2021
Total Total
funds funds
£ £
Auditor'sremuneration(includingVAT)
.Statutoryauditservices 16,364 16,950
.Otherservices 11,840 6,932

Debtors
2022 2021
£ £
Taxationrecoverableongiftaiddonations 64,631 61,250
GenesisAmericaInc. 14,325 14,325
Unpaidsharecapital 100 100
Otherdebtors - 300
79,056 75,975
2022 2021
£ £
Accrualsandothercreditors 23,492 31,070
Approvedprojectsandgrants 84,240 189,000
107,732 220,070

2022 2021
£ £
GenesisFoundation
.Payablewithinoneyear 394,167 708,000
.Payablebetweentwoandfiveyears 196,666 80,000
590,833 788,000

Authorised Allottedand calledup
2022 2021 2022 2021
£ £ £ £
Ordinarysharesof£1 each 100 100 100 100

At
At 31
1 January December
2022 Income Expenditure 2022
£ £ £ £
Genesis Theatre Design 52,101 52,101
Programme Fund
52,101 52,101