OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CO~
Page
Charity reference 4 administrative details
Trustees'
annual
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-l l

Total funds Total funds
Year ended Year ended
31December 31December
2021 2020
f f
Notes
INCOMING RESOURCES
2
3
Donations
Subscription
income 217,158
29~
37,690
21381
4 Fundraising activities 7,104 6,793
5 Sponsorship income
6 Other incoming
resources
6,361 13,653
Total incoming resources 259,879 79,417
RESOURCES EXPENDED
7 Activities
in
furtherance ofthe charity's objects 85,000 58,089
Accountancy fees 600 350
General expenses 216 234
Interest and charges 253 177
86,069 58,850
Net income for the year 173,810 20,567
Total funds brought forward 30,661 10,094
12 Total funds carried forward 204,471 30,661

Notes 2021 2020f
Fixed assets
9 Tangible assets
Current assets
10 Debtors 28,296 3,477
Cash at bank 176,775 27,534
205,071 31,011
11 Creditors: amounts falling due within one year (600) (350)
Net current assets 204,471 30,661
Net assets 204,471 30,661
Funds
12 Umestricted funds 204,471 30,661

2 Donations 2021f 2020f
Unrestricted donations 217,158 37,690
3 Subscription income 2021f 2020f
Membership income 29,256 21,281
4 Fundraising activitks 2021f 2020
Fundraising 7,104 6,793
5 Sponsorship income 2021f 2020f
Sponsorship
6 Other incoming resources 2021 2020
Tax reclaimable 6,361 ]3,653
7 Costs ofactivities in furtherance ofthe objects ofthe charity 2021 2020f
Payments
in
support ofthe Gilbert &Sullivan Festival 85,000 58,089
8 Management and administration 2021f 2020
K
Accountancy fees 600 350
General expenses 216 234
Interest and charges 253 177
1,069 761

9 Tangible Bxed assets Tangible Bxed assets Fixtures, Fixtures,
fittings and
equipment Total
f.
Cost:
At I January
Depreciation:
2021 and 31December 2021 1,095 1,095
At I January 2021 and 31December 2021 1,095 1,095
Net book values:
At 31December 2021
At 31 December 2020
10 Debtors 2021f 2020
Other debtors 24,796
Gift aid tax reclaimable 3400 3,477
28,296 3,477
11 Creditors: amounts falling due within one year 2021 2020f
Accruals 350
350
Incoming Outgoing
12 Unrestricted hmds At I Jan resources resources 31Dec
2021f for the
f
year for the year
f
2021
f
Membership and general unrestricted funds 30,661 259,879 (86,069) 204,471

14 Analysis ofnet assets between funds 2021 2020
Unrestricted Restricted Total Total
Funds
f
Funds Funds
f
Funds
f
Tangible fixed assets
Current assets 205,071 205,071 31,011
Current liabilities (600) (600) (350)
204,471 204,471 30,661