OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 8 8 8 8 8
d
Donations
and legacies
3 23,519 11,757 35,276 26,893 14,572 41,465
income from charitable
activities 4 3,955 3,955
Total income 23,519 11,757 35,276 30,848 14,572 45,420
~ddll
Charitable
activities
5 18,806 11,757 30,563 24,028 14,572 38,600
Net income for the year/
Net movement in funds 4,713 4,713 6,820 6,820
Fund balances at 1
April 2020 47,669 47,669 40,849 40,849
Fund balances at 31
March 2021 52,382 52,382 47,669 47,669

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021f 2021
f
2020 2020f 2020
Donations and gifts 3,519 3,519 3,683 3,683
Grants receivable 20,000 11,757 31,757 23,210 14,572 37,782
23,519 11,757 35,276 26,893 14,572 41,465
Grants receivable for
core activities
Guildford Poyle Charities 5,679 5,679 6,468 6,468
Guildford Borough
Council 20,000 20,000 20,000 20,000
Catalyst 6,078 6,078 8,104 8,104
Community Foundation
for Surrey 1,477 1,477
Allen Lane 1,733 1,733
20,000 11,757 31,757 23,210 14,572 37,782

2021 2020
8
Staff costs 20,714 20,305
Food forlunches 3,527
Rent 6,071 7,238
Travelling 462
Outings 435 854
Massage Therapy 1,520
Art Therapy 172 1,733
Music Therapy 10
Equipment 186
27,578 35,649
Share ofsupport costs (see note 6) 2,013 2,003
Share ofgovernance costs (see note 6) 972 948
30,563 38,600
Analysis
by
fund
Unrestricted funds 18,806 24,028
Restdcted funds 11,757 14,572
30,563 38,600

Support Governance 2021 Support Governance 2020
costs costs costs costs
E E 6 f F
Bank charges 45 45 45 45
Staff training 48 48 176 176
Miscellaneous 489 489 686 686
Other support costs 1,167 1,167 832 832
Payroll preparation costs 264 264 264 264
Independent Examiners
fees 972 972 948 948
2,013 972 2,985 2,003 948 2,951
Analysed
between
Charitable
activities
2,013 972 2,985 2,003 948 2,951

The average monthly
number ofemployees
during
the year was:
2021 2020
Number Number
Employment costs 2021 2020
6
Wages and salaries 20,487 20,088
Other pension costs 227 217
20,714 20,305

9 Debtors
2021 2020
Amounts
falling due
within one year: F 6
Prepayments and accrued income 50 10,091
10 Creditors: amounts falling due within one year
2021 2020
Notes E
Other taxation and social security 131
Deferred income 3,351 4,030
Trade creditors 2,556 508
Accruals 1,016 1,588
6,923 6,257
11 Deferred income
2021 2020
6 6
Other deferred income 3,351 4,030

Movement in funds Movement in funds
Incoming Resources Balance at Incoming Resources Balance at
resources expended 1 April 2020 resources expended
31
March 2021
8 6 8 6 8
Catalyst 8,104 (8,104) 6,078 (6,078)
Guildford Poyle Charities 6,468 (6,468) 5,679 (5,679)
14,572 (14,572) 11,757 (11.,757)