OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Legal information
Trustees'
report
3-6
Examiner's
report
Statement
of Financial
Activities
Balance Sheet
Notes to the accounts 10-13

Unrestricted Restricted Total Total
fund fund funds funds
2021 2020
Not88
Income from
Incoming
resources
from donations 5,829 5,829 2,504
Income from charitable activities
Grants 36,377 33,250 69,627 21,308
Activities to generate funds 9,419 9,419 28,037
Total Income 51,624 33,250 84,874 51,849
Expenditure
Charitable
activities
26,170 34,169 60,339 37,010
Total Expenditure 26,170 34,169 60,339 37,010
Net (outgoing)fincoming resources 25,454 (919) 24,535 14,838
Total funds
brought
forward 29,833 6,567 36,400 21,562
Total funds carried forward 55,287 5,648 60,935 36,400

Company number;
0
4997593
2021 2020
Notes
Fixed assets
Current Assets
Debtors 1,541 1,976
Stock 2,755 1,524
Balance at bank and cash 63,738 37,399
Total current assets 68,033 40,898
Creditors (7,098) (4,498)
Net current assets 60,935 36,400
Total assets less current liabilities 60,936 36,400
Total net assets 60,935 36,400
Represented by:
Funds
Restricted income fund 6,567
Unrestricted income fund 55,287 29,833
60,936 36,400

Total Total
2021 2020
E
Merchandise 1,428 1,861
Events &Bar 100 6,850
Membership fees 1,365 1,148
Chapel
hire
1,221 7,147
Residential letting 4,950 5,445
Education
&Research
355 5,586
9,419 28,03!

Total Total
2021 2020
6
Barnsley MBC 2,614
The Cooperative Faundatian 4,479
The Freshgste Trust 3,000
Garfield Weston Foundation 3,500
Hentage
Lottery
Fund 28,500
James Neiil Trust 750 1,000
NENG 700
Open Gate Trust 2,020
Sheffield
City Council
6,096 6,700
Sheffield
City Council - Landscaping
500
Shefrield
City Caunci! - Lockdown
Grant 7,621
Sheffield
City Council - Covid
Grant 12,067
Shefiield
Tovm Trust
3,000 3,000
Sir John Osborne Charitable Trust 500
Sauth Yorkshire Carnrnunity Foundation 4,888
69,627 21,308
4 Resources Expended Total Tatal
2021 2020
f 9
Charitable
Activities
Staff costs 21,714 17,744
Insurance 592 553
SWC Events 508 2,879
SWC Bar stack 194 1,312
Licences 240
Merchandise 560
Projects and events 594
Heat and light 5,090 4,734
Office costs 1,6D7 1,971
Computer
equipment
2,467
Publicity 1,836 620
Volunteer expenses 362 'I61
Equipment
end maintenance
24,613 4,010
Flat refurbishment 200 108
Accauntaricy 300 390
Miscellaneous
expenses
857 1,114
6D,339 37,010

Total Total
2021 2020
F
The surplus for the year is stated after charging:
Depreciation oftangible fixed assets
Independent examiner's fees 300 390
5 Staff costs
Total Total
2021 2020
8
Gross wages 21,625 17,655
Pension costs 89 89
Employer's national insurance costs
21,714 17,744

Total Total
2021 2020
Prepayments 1,541 1,976
1,541 1,976
7 Creditors and accruals
Total Total
2021 2019
Other creditors and accruals 2,260 385
Prepayments 4,838 3,738
Loan 375
7,098 4,498

8 Restricted funds 1 April 2920 Incarsisg Outgolag 31 March 2021
James
Neill Trust
38 750 (38) 750
Garfield Weston 3,500 (3,500)
Heritage
Lottery
Fund 28,500 (23,998) 4,502
Sheffield City Council - Landscaping 500 (104) 396
South Yorkshire Community Foundation 4,888 (4,888)
Open Gate 1,641 (1,641)
6,567 33,250 (34,169) 5,648