| Contents | Page | |
|---|---|---|
| Legal information | ||
| Trustees' report |
3-6 | |
| Examiner's report |
||
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the accounts | 10-13 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| fund | fund | funds | funds | |||||
| 2021 | 2020 | |||||||
| Not88 | ||||||||
| Income from | ||||||||
| Incoming resources |
from | donations | 5,829 | 5,829 | 2,504 | |||
| Income from charitable | activities | |||||||
| Grants | 36,377 | 33,250 | 69,627 | 21,308 | ||||
| Activities to generate | funds | 9,419 | 9,419 | 28,037 | ||||
| Total Income | 51,624 | 33,250 | 84,874 | 51,849 | ||||
| Expenditure | ||||||||
| Charitable activities |
26,170 | 34,169 | 60,339 | 37,010 | ||||
| Total Expenditure | 26,170 | 34,169 | 60,339 | 37,010 | ||||
| Net (outgoing)fincoming | resources | 25,454 | (919) | 24,535 | 14,838 | |||
| Total funds brought |
forward | 29,833 | 6,567 | 36,400 | 21,562 | |||
| Total funds carried | forward | 55,287 | 5,648 | 60,935 | 36,400 |
| Company | number; 0 |
4997593 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Notes | ||||||
| Fixed assets | ||||||
| Current Assets | ||||||
| Debtors | 1,541 | 1,976 | ||||
| Stock | 2,755 | 1,524 | ||||
| Balance at | bank and cash | 63,738 | 37,399 | |||
| Total current | assets | 68,033 | 40,898 | |||
| Creditors | (7,098) | (4,498) | ||||
| Net current | assets | 60,935 | 36,400 | |||
| Total assets | less current | liabilities | 60,936 | 36,400 | ||
| Total net assets | 60,935 | 36,400 | ||||
| Represented | by: | |||||
| Funds | ||||||
| Restricted | income fund | 6,567 | ||||
| Unrestricted | income fund | 55,287 | 29,833 | |||
| 60,936 | 36,400 |
| Total | Total | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | |||
| Merchandise | 1,428 | 1,861 | |
| Events &Bar | 100 | 6,850 | |
| Membership | fees | 1,365 | 1,148 |
| Chapel hire |
1,221 | 7,147 | |
| Residential | letting | 4,950 | 5,445 |
| Education &Research |
355 | 5,586 | |
| 9,419 | 28,03! |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| 6 | ||||||
| Barnsley MBC | 2,614 | |||||
| The Cooperative | Faundatian | 4,479 | ||||
| The Freshgste Trust | 3,000 | |||||
| Garfield Weston | Foundation | 3,500 | ||||
| Hentage Lottery |
Fund | 28,500 | ||||
| James Neiil Trust | 750 | 1,000 | ||||
| NENG | 700 | |||||
| Open Gate Trust | 2,020 | |||||
| Sheffield City Council |
6,096 | 6,700 | ||||
| Sheffield City Council - Landscaping |
500 | |||||
| Shefrield City Caunci! - Lockdown |
Grant | 7,621 | ||||
| Sheffield City Council - Covid |
Grant | 12,067 | ||||
| Shefiield Tovm Trust |
3,000 | 3,000 | ||||
| Sir John Osborne | Charitable | Trust | 500 | |||
| Sauth Yorkshire | Carnrnunity | Foundation | 4,888 | |||
| 69,627 | 21,308 | |||||
| 4 | Resources Expended | Total | Tatal | |||
| 2021 | 2020 | |||||
| f | 9 | |||||
| Charitable Activities |
||||||
| Staff costs | 21,714 | 17,744 | ||||
| Insurance | 592 | 553 | ||||
| SWC Events | 508 | 2,879 | ||||
| SWC Bar stack | 194 | 1,312 | ||||
| Licences | 240 | |||||
| Merchandise | 560 | |||||
| Projects and events | 594 | |||||
| Heat and light | 5,090 | 4,734 | ||||
| Office costs | 1,6D7 | 1,971 | ||||
| Computer equipment |
2,467 | |||||
| Publicity | 1,836 | 620 | ||||
| Volunteer expenses | 362 | 'I61 | ||||
| Equipment end maintenance |
24,613 | 4,010 | ||||
| Flat refurbishment | 200 | 108 | ||||
| Accauntaricy | 300 | 390 | ||||
| Miscellaneous expenses |
857 | 1,114 | ||||
| 6D,339 | 37,010 |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| F | |||||||
| The surplus | for the | year | is stated after charging: | ||||
| Depreciation | oftangible | fixed | assets | ||||
| Independent | examiner's | fees | 300 | 390 | |||
| 5 | Staff costs | ||||||
| Total | Total | ||||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Gross wages | 21,625 | 17,655 | |||||
| Pension costs | 89 | 89 | |||||
| Employer's | national | insurance | costs | ||||
| 21,714 | 17,744 |
| Total | Total | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Prepayments | 1,541 | 1,976 | ||
| 1,541 | 1,976 | |||
| 7 | Creditors | and accruals | ||
| Total | Total | |||
| 2021 | 2019 | |||
| Other creditors and accruals | 2,260 | 385 | ||
| Prepayments | 4,838 | 3,738 | ||
| Loan | 375 | |||
| 7,098 | 4,498 |
| 8 | Restricted funds | 1 April 2920 | Incarsisg | Outgolag | 31 March 2021 | ||
|---|---|---|---|---|---|---|---|
| James Neill Trust |
38 | 750 | (38) | 750 | |||
| Garfield Weston | 3,500 | (3,500) | |||||
| Heritage Lottery |
Fund | 28,500 | (23,998) | 4,502 | |||
| Sheffield City Council - Landscaping | 500 | (104) | 396 | ||||
| South Yorkshire | Community | Foundation | 4,888 | (4,888) | |||
| Open Gate | 1,641 | (1,641) | |||||
| 6,567 | 33,250 | (34,169) | 5,648 |