**Charity number: 1103112**
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **UNAUDITED**
**TRUSTEES' REPORT AND FINANCIAL STATEMENTS**
**FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **CONTENTS**
||Page|
|---|---|
|**Reference and administrative details of the Charity, its Trustees and advisers**|1|
|**Trustees' report**|2 - 5|
|**Independent examiner's report**|6|
|**Statement of financial activities**|7|
|**Balance sheet**|8|
|**Notes to the financial statements**|9 - 18|
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
|**Trustees**|Mr Femi Mike Ogundele|
|---|---|
||Mr Oludotun Ogunewu|
||Mrs Ayoola Dawodu|
||Mrs Elizabeth Anu-Oluwapo Sangobiyi|
||Mr Adebowale Adedosu|
||Dr Oluwabunmi Olajide|
||Mrs Olubosola Aderibigbe|
|**Charity registered**
**number**
1103112
**Principal office**
36 Eastwood Road
Rayleigh
Essex
SS6 7JQ
**Accountants**
GIL Accountancy Services
Suite 26, 6 - 8 Revenge Road
Chatham
Kent
ME5 8UD
**Bankers**
Barclays Bank Plc
1 Churchill Place
London
E14 5HP||
Page 1
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **TRUSTEES' REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2025**
The Trustees present their annual report together with the financial statements of the Celestial Church of Christ (Rehoboth Parish) for the 1 October 2024 to 30 September 2025.
The Rehoboth Family (TRF) is a dynamic Spiritual and bible believing church. The church comprises a mixture of different races from multicultural communities.
The church is currently located at 36 Eastwood Road, Rayleigh, Essex SS6 7JQ.
## **Objectives and activities**
## **. Policies and objectives**
**Our Vision** : A growing fellowship guided and led by the Holy Spirit through the sharing of God’s boundless love within the Essex community, United Kingdom and worldwide.
## **Our Mission** :
We are a people responding to God’s boundless love, guided by the Holy Spirit to:
> Grow in faith and understanding of God’s will.
- Proclaim God’s Word through worship, Bible study and prayer.
- Nurture, care for and share our gifts and resources with the needy.
> Welcome others to join us in sharing His love in our located community and the world at large.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
## **. Activities undertaken to achieve objectives**
The church has several activities which are directed at achieving our aims. Our activities include bi-weekly Bible Study, Fasting and Prayer, evangelism, Sunday school and welfare.
These activities are undertaken through our various dedicated departments and ministries. Our Parish Pastor offers counselling to our members as well as members of the community. We also have social activities which bring members of the church and the community together in celebration.
The year 2025 was declared the year of “Glorious Inheritance” (Ephesians 1:18)—a theme that meaningfully encapsulated the spiritual growth and achievements of the church throughout the year.
This year also marked a significant milestone as the church celebrated its 25th anniversary in a dignified and memorable manner. What began twenty-five years ago as a seed of faith, planted through divine instruction, has grown into a strong and flourishing spiritual community. Through the nurturing power of the Word of God and the guidance of the Holy Spirit, that seed has matured into a deeply rooted and fruitful tree, standing as a testament to God’s faithfulness, grace, and enduring promises.
Despite challenges, the church continued to thrive, experiencing numerous testimonies and blessings. Members recorded safe childbirths, journey mercies, divine health and protection, academic achievements, career advancements, and material blessings such as homes and vehicles. Indeed, God has demonstrated His goodness in abundant measure.
Page 2
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **Objectives and activities (continued)**
## **. Main activities undertaken to further the Charity's purposes for the public benefit**
## **Sunday School and Creche**
The spiritual and personal development of children remains a priority. The Sunday School programme has continued to nurture growth in wisdom and understanding.
- Children participated in supervised outings, demonstrating exemplary behaviour and responsiveness.
- Excellent performance was recorded during the 2025 Juvenile Harvest.
To optimise learning delivery, the unit has been structured into two groups:
- Creche: For children under supervision (launched August 2024)
- Sunday School: For children over the age of 5 years.
The Creche continues under the leadership of M/C Shola Doyle, while the Sunday School is coordinated by Leader Michael Elueme and Assistant Leader Kayode Ikumelo.
## **Spiritual Activities**
## **Monthly Thanksgiving Services**
Regular thanksgiving services were held to honour and appreciate God’s works in the lives of members.
## **Monthly Vigils**
Three-day vigils (Wednesday to Friday in the third week of each month) were held consistently, each centred on a unique theme.
## **Bible Study – LOVED Programme**
The “Learning One Verse Every Day (LOVED)” programme continued weekly, significantly enhancing members’ knowledge of scripture and enriching prayer life.
## **Carol Service**
The annual Carol Service remained a highlight, attracting dignitaries and members of the wider community. The service recognised individuals who have positively impacted the church and community. The 2025 event was particularly notable for its high attendance and inspiring musical presentations, making it one of the most successful services to date.
## **Community Outreach – Food Bank**
Established in 2023, the TRF Food Bank continues to support families within the Rayleigh community.
- Operates on a fortnightly basis
- Increasing number of beneficiary families
- Ongoing appeal for donations to sustain and expand outreach efforts
## **Family and Welfare**
## **Births**
The church was blessed with healthy newborns throughout the year. Prayers continue for expectant mothers for safe deliveries in the coming year.
## **Marriage Solemnisation**
Approval was granted for the church to officially conduct wedding ceremonies in partnership with the local registrar. This development marks a significant milestone, with plans to achieve full authorisation to conduct marriages independently in the future, in line with UK regulations.
Page 3
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **Financial review**
## **. Going concern**
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
## **. Reserves policy**
The Charity seeks to maintain reserves which match any obligation, such as to employees, and to ensure sustainability beyond the next quarter. The target is to build and maintain unrestricted reserves equating to three months normal expenditure
## **. Financial overview**
The Church is mainly funded by members’ donations. Our transaction records are kept by appointed non-paid members of the church.
Total receipts during the year was £152,638 (2024: £139,290). Total expenditure for the year was £125,058 (2024: £121,790). The detailed breakdown of the accounts can be found in the accompanying SOFA, balance sheet and notes.
## **Structure, governance and management**
## **. Constitution**
Celestial Church of Christ (Rehoboth Parish) is a registered charity, number 1103112, and is constituted under a Trust deed.
## **. Methods of appointment or election of Trustees**
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
Page 4
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **Statement of Trustees' responsibilities**
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
- select suitable accounting policies and then apply them consistently;
- observe the methods and principles of the Charities SORP (FRS 102);
- make judgments and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................ **Mr Femi Mike Ogundele** (Chair of Trustees)
Date: 11/07/2026
Page 5
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **Independent Examiner's Report to the Trustees of Celestial Church of Christ (Rehoboth Parish) ('the Charity')**
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 30 September 2025.
## **Responsibilities and Basis of Report**
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').
I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent Examiner's Statement**
Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Dated: 16 July 2026 D TABIRI FCCA
Suite 26, 6 - 8 Revenge Road, Chatham. ME5 8UD
Page 6
**CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2025**
|**Note**
**Income from:**
Donations and legacies
3
**Total income**
**Expenditure on:**
Raising funds
4
Charitable activities
**Total expenditure**
**Net movement in funds**
**Reconciliation of funds:**
Total funds brought forward
Net movement in funds
**Total funds carried forward**|**Unrestricted**
**funds**
**2025**
**£**
**152,638**
**152,638**
**45,847**
**79,211**
**125,058**
**27,580**
**871,218**
**27,580**
**898,798**|**Total**
**funds**
**2025**
**£**
**152,638**
**152,638**
**45,847**
**79,211**
**125,058**
**27,580**
**871,218**
**27,580**
**898,798**|_Total_
_funds_
_2024_
_£_
_139,290_|
|---|---|---|---|
||||_139,290_|
||||_36,169_
_85,621_|
||||_121,790_|
||||_17,500_|
||||_853,718_
_17,500_|
||||_871,218_|
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 9 to 18 form part of these financial statements.
Page 7
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **BALANCE SHEET AS AT 30 SEPTEMBER 2025**
|**Note**
**Fixed assets**
Tangible assets
9
**Current assets**
Debtors
10
Cash at bank and in hand
**Current liabilities**
Creditors: amounts falling due within one
year
11
**Net current assets**
**Total assets less current liabilities**
Creditors: amounts falling due after more
than one year
12
**Net assets excluding pension asset**
**Total net assets**
**Charity funds**
Restricted funds
14
Unrestricted funds
14
**Total funds**|**-**
**184,004**
**184,004**
**(8,948)**|**2025**
**£**
**1,195,517**
**1,195,517**
**175,056**
**1,370,573**
**(471,775)**
**898,798**
**898,798**
**-**
**898,798**
**898,798**|_4,400_
_163,386_
_167,786_
_(5,095)_|_2024_
_£_
_1,190,302_
_1,190,302_
_162,691_
_1,352,993_
_(481,775)_
_871,218_
_871,218_
_-_
_871,218_
_871,218_|
|---|---|---|---|---|
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................ **Mr Femi Mike Ogundele**
## Date: 11/07/2026
The notes on pages 9 to 18 form part of these financial statements.
Page 8
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **1. General information**
CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH): is a registered charity, number 1103112, and is constituted under a Trust deed.
## **2. Accounting policies**
## **2.1 Basis of preparation of financial statements**
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Celestial Church of Christ (Rehoboth Parish) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
## **2.2 Income**
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
## **2.3 Expenditure**
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.
Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 9
**CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **2. Accounting policies (continued)**
## **2.4 Tangible fixed assets and depreciation**
Tangible fixed assets are initially recognised at cost. After recognition, under the revaluation model, tangible fixed assets whose fair value can be measured reliably shall be carried at a revalued amount, being their fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.
Fair values are determined from market-based evidence by appraisal that is normally undertaken by professionally qualified valuers. If there is no market-based evidence of fair value because of the specialised nature of the tangible fixed asset and it is rarely sold, except as part of a contributing business, a Charity may need to estimate fair value using an income or depreciated replacement cost approach.
Gains and losses on revaluation are recognised in the Statement of financial activities, with a separate revaluation reserve being shown in the Statement of funds note.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following basis:
Land and building is not depreciated as an appreciating asset.
Plant and machinery
- 20% Straight Line
## **2.5 Debtors**
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
## **2.6 Cash at bank and in hand**
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
## **2.7 Liabilities and provisions**
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
Page 10
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **2. Accounting policies (continued)**
## **2.8 Financial instruments**
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
## **2.9 Fund accounting**
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
## **3. Income from donations and legacies**
|**Unrestricted**
**funds**
**2025**
**£**
Donations
120,650
Gift Aid receipts
31,988
152,638
_Unrestricted_
_funds_
_2024_
_£_
Donations
_139,290_|**Total**
**funds**
**2025**
**£**
**120,650**
**31,988**|
|---|---|
||**152,638**|
||_Total_
_funds_
_2024_
_£_
_139,290_|
Page 11
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **4. Expenditure on raising funds**
## **Costs of raising voluntary income**
|**Unrestricted**
**funds**
**2025**
**£**
Employer pension costs
993
Harvest expenses
5,502
Staff costs - wages and salaries
39,352
45,847
_Unrestricted_
_funds_
_2024_
_£_
Employer pension costs
_627_
Harvest expenses
_8,303_
Staff costs - wages and salaries
_27,239_
_36,169_|**Total**
**funds**
**2025**
**£**
**993**
**5,502**
**39,352**|
|---|---|
||**45,847**|
||_Total_
_funds_
_2024_
_£_
_627_
_8,303_
_27,239_|
||_36,169_|
## **5. Analysis of expenditure by activities**
||**Activities**|||
|---|---|---|---|
||**undertaken**|**Support**|**Total**|
||**directly**|**costs**|**funds**|
||**2025**|**2025**|**2025**|
||**£**|**£**|**£**|
|Church Activities|78,655|556|**79,211**|
Page 12
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **5. Analysis of expenditure by activities (continued)**
||_Activities_|||
|---|---|---|---|
||_undertaken_|_Support_|_Total_|
||_directly_|_costs_|_funds_|
||_2024_|_2024_|_2024_|
||_£_|_£_|_£_|
|Church Activities|_85,075_|_546_|_85,621_|
## **Analysis of direct costs**
|Depreciation
Printing, postage and stationery
Light & heat
Van repairs and maintenance
Mortgage interest
Insurance
Building repairs and maintenance
Professional fees
Donations
Accountancy fees
Bank and card charges
Youth ministry expenses
General expenses
Telephone
Travel
Hospitality
Cleaning, Health & safety|**Total**
**funds**
**2025**
**£**
**2,088**
**-**
**10,404**
**2,326**
**36,830**
**6,009**
**6,426**
**3,197**
**-**
**1,830**
**186**
**611**
**517**
**1,699**
**160**
**4,247**
**2,125**
**78,655**|_Total_
_funds_
_2024_
_£_
_1,227_
_459_
_8,842_
_1,715_
_27,027_
_7,481_
_12,790_
_7,366_
_9,643_
_1,650_
_186_
_-_
_34_
_1,637_
_2,675_
_200_
_2,143_|
|---|---|---|
|||_85,075_|
Page 13
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **6. Independent examiner's remuneration**
||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|Fees payable to the Charity's independent examiner for the independent|||
|examination of the Charity's annual accounts|**1,650**|_1,500_|
## **7. Staff costs**
|Wages and salaries|**2025**
**£**
**39,352**
**39,352**|_2024_
_£_
_27,239_|
|---|---|---|
||||
|||_27,239_|
The average number of persons employed by the Charity during the year was as follows:
||**2025**|_2024_|
|---|---|---|
||**No.**|_No._|
|Staff|**1**|_1_|
No employee received remuneration amounting to more than £60,000 in either year.
## **8. Trustees' remuneration and expenses**
During the year, no Trustees received any remuneration or other benefits _(2024 - £NIL)_ .
During the year ended 30 September 2025, no Trustee expenses have been incurred _(2024 - £NIL)_ .
Page 14
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **9. Tangible fixed assets**
|**Cost or valuation**
At 1 October 2024
Additions
At 30 September 2025
**Depreciation**
At 1 October 2024
Charge for the year
At 30 September 2025
**Net book value**
At 30 September 2025
_At 30 September 2024_|**Freehold**
**property**
**£**
**1,185,394**
**-**
**1,185,394**
**-**
**-**
**-**
**1,185,394**
_1,185,394_|**Plant and**
**machinery**
**£**
**6,135**
**7,303**
**13,438**
**1,227**
**2,088**
**3,315**
**10,123**
_4,908_|**Total**
**£**
**1,191,529**
**7,303**|
|---|---|---|---|
||||**1,198,832**|
||||**1,227**
**2,088**|
||||**3,315**|
||||**1,195,517**|
||||_1,190,302_|
## **10. Debtors**
|**Due within one year**
Member loans|**2025**
**£**
**-**
**-**|_2024_
_£_
_4,400_
_4,400_|
|---|---|---|
Page 15
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **11. Creditors: Amounts falling due within one year**
|Other taxation and social security
Pension fund payable
Accruals and deferred income|**2025**
**£**
**7,096**
**202**
**1,650**
**8,948**|_2024_
_£_
_1,906_
_189_
_3,000_|
|---|---|---|
||||
|||_5,095_|
## **12. Creditors: Amounts falling due after more than one year**
||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|Other loans|**471,775**|_481,775_|
## **13. Financial instruments**
||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|**Financial assets**|||
|Financial assets measured at fair value through income and expenditure|**184,004**|_163,386_|
Page 16
**CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **14. Statement of funds**
## **Statement of funds - current year**
|**Unrestricted funds**
General Funds - all funds
**Statement of funds - prior year**
**Unrestricted funds**
General Funds - all funds|**Balance at 1**
**October**
**2024**
**£**
**871,218**
_Balance at_
_1 October_
_2023_
_£_
_853,718_|**Income**
**£**
**152,638**
_Income_
_£_
_139,290_|**Expenditure**
**£**
**(125,058)**
_Expenditure_
_£_
_(121,790)_|**Balance at**
**30**
**September**
**2025**
**£**
**898,798**|
|---|---|---|---|---|
|||||_Balance at_
_30_
_September_
_2024_
_£_
_871,218_|
## **15. Analysis of net assets between funds Analysis of net assets between funds - current year**
|**Unrestricted**
**funds**
**2025**
**£**
Tangible fixed assets
1,195,517
Current assets
184,004
Creditors due within one year
(8,948)
Creditors due in more than one year
(471,775)
**Total**
898,798|**Total**
**funds**
**2025**
**£**
**1,195,517**
**184,004**
**(8,948)**
**(471,775)**|
|---|---|
||**898,798**|
Page 17
## **CELESTIAL CHURCH OF CHRIST (REHOBOTH PARISH)**
## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025**
## **15. Analysis of net assets between funds (continued)**
## **Analysis of net assets between funds - prior year**
|Tangible fixed assets
Current assets
Creditors due within one year
Creditors due in more than one year
**Total**|_Unrestricted_
_funds_
_2024_
_£_
_1,190,302_
_167,786_
_(5,095)_
_(481,775)_
_871,218_|_Total_
_funds_
_2024_
_£_
_1,190,302_
_167,786_
_(5,095)_
_(481,775)_
_871,218_|
|---|---|---|
Page 18