| Report ofthe Trustees | 1 | to | 4 |
|---|---|---|---|
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes tothe Financial Statements | 10 | to | 16 |
| for the Year Ende | d 5April | 2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 5 | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
120 | ||||
| Investment income |
198,836 | 200,790 | |||
| Total | 198,956 | 200,790 | |||
| EXPENDITURE ON | |||||
| Raising funds | 23,260 | 22,934 | |||
| Charitable activities |
|||||
| Charitable activities |
179,417 | 242,461 | |||
| Total | 202,677 | 265,395 | |||
| NET INCOME/(EXPENDITURE) | BEFORE | INVESTMENT GAINS/(LOSSES) | (3,721) ' | (64,605) | |
| Net gains/(losses) on |
investments | 1,1155542 | ~224,353I | ||
| NET INCOME/(EXPENDITURE) | 1,051,821 | (788,958) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 5,200,025 | 5,988,983 | ||
| TOTAL FUNDS CARRIED FORWARD | 6,251,846 | 5,200,025 |
| Birkdale Trust for Hearing I Balance Sheet 5 April 2021 |
mpaired Ltd |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| Notes | fundf | fundsf | |
| FIXEDASSETS | |||
| Investments | 10 | 6,103,242 | 5,070,042 |
| CURRENT ASSETS | |||
| Cash at bank | 159,182 | 139,580 | |
| CREDITORS | |||
| Amounts falling due within one year |
(10,578) | (9,597) | |
| NET CURRENT ASSETS | 148,604 | 129,983 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 6,251,846 | 5,200,025 |
| NET ASSETS | 6 251 846 | 5,200,025 | |
| FUNDS | 12 | ||
| Unrestricted funds |
6,251,846 | 5,200,025 | |
| TOTAL FUNDS | 6,251,846 | 5,2DD, D25 |
| DONATIONS AND LEGACIES |
||
|---|---|---|
| 2021 | 2020 | |
| F | F | |
| Grants and Legacies | 120 | |
| 2021 | 2020 | |
| Morris | 120 | |
| TOTAL | 120 | |
| INVESTMENT INCOME | ||
| 2021 | 2020 | |
| Dividends | 143,857 | 138,311 |
| Interest | 54,934 | 61,485 |
| Bank interest | 45 | 994 |
| 198836 | 200,790 |
| RAISING FUNDS | |||||||
|---|---|---|---|---|---|---|---|
| Investment management |
costs | ||||||
| 2021 | 2020 | ||||||
| E | 6 | ||||||
| Stockbroker fees | 23,260 | 22,934 | |||||
| CHARITABLE ACTIVITIES COSTS | |||||||
| Grant | |||||||
| funding | of | ||||||
| activities | Support | ||||||
| (see note | costs (see | ||||||
| 6) F |
note 7) | Totals 6 |
|||||
| Charitable activities |
156,054 | 23,363 | ~179417 | ||||
| GRANTS PAYABLE | |||||||
| Analysis ofGrants | |||||||
| 2021 | |||||||
| Grants to institutions | |||||||
| Bispham Hall Scout Estate |
534 | ||||||
| Bradford City Deaf Football | Club | 750 | |||||
| Bradford Deaf Children's | Society | 1,300 | |||||
| Cleaswell Hill School |
597 | ||||||
| CUED Speech UK | 3,000 | ||||||
| The Deaf Academy | 1,000 | ||||||
| Doncaster Deaf Trust | 1,495 | ||||||
| Edinburgh Youth Centre |
1,000 | ||||||
| Flintshire Deaf Children's |
Society | 800 | |||||
| Hearing Dogs for Deaf People | 1,000 | ||||||
| I Sign (Lucy Cossins) | 651 | ||||||
| James Wolfe Primary | School | 1,972 | |||||
| Krazy Kat Theatre Co | 2,500 | ||||||
| Lytham CE Primary School | 1,120 | ||||||
| Mosterton Pre School |
1,750 | ||||||
| New College Worcester | 1,000 | ||||||
| Seashell Trust | 4,000 | ||||||
| Wolverhampton Sensory |
Incl. Service | 1,000 | |||||
| Grants to Individuals | (240) | 130,585 | |||||
| 156,054 |
| SUPPORT | C | OSTS | ||
|---|---|---|---|---|
| Governance | ||||
| costs | ||||
| 6 | ||||
| Charitable | activities | 23,363 | ||
| 2021 | 2020 | |||
| Administrator | fees | 17,099 | 24,051 | |
| Audit fees | 3,840 | 3,600 | ||
| Administration | costs | 2,424 | 3,181 | |
| TOTAL | 23,363 | 30,832 |
| NET INCOME/(EXPENDITURE) | NET INCOME/(EXPENDITURE) | ||
|---|---|---|---|
| Net income/(expenditure) | is stated after charging/(crediting): | ||
| 2021 | 2020 | ||
| 6 | 8 | ||
| Auditors' remuneration |
3,840 | 3,600 |
| FIXEDASSET INVESTMENTS | |||
|---|---|---|---|
| UK cash- | |||
| Listed | part of | ||
| investments f |
porffolio | Totals | |
| MARKET VALUE | |||
| At 6 April 2020 Additions |
4,901,978 219,368 |
168,064 149,472 |
5,070,042 368,840 |
| Disposals Revaluations |
(132,651) 1 055,542 |
(258,531) | (391,182) 1,055,542 |
| At 5 April 2021 | 6,044,237 | 59,005 | 6,103,242 |
| NET BOOK VALUE | |||
| At 5 April 2021 | 6,044,237 | 59,005 | 6,103,242 |
| At 5 April 2020 | 4 901,918 | 168,064 | 5,070,042 |
| UK cash- | ||||||
|---|---|---|---|---|---|---|
| Listed | part of | |||||
| investments f |
porffolio | Totals f |
||||
| Valuation | in 2021 | 6,644,237 | 59,005 | 6,103,242 | ||
| 2021 | 2020 | |||||
| Historical | cost at 5April | 2021 | 4,637,638 | 4 584,333 | ||
| Analysis | ofinvestments | at 5April 2021 between funds | ||||
| Total Funds | Total Funds | |||||
| 2021 | 2020 | |||||
| E | F | |||||
| Listed investments | ||||||
| UK Quoted Shares | 6,044,237 | 4,901,978 | ||||
| Other investments | ||||||
| UK cash | held as part of | Portfolio | 59,005 | 168,064 | ||
| 6, 1D3,242 | 5117D,D42 | |||||
| Further | Analysis ofinvestments | at 5 April 2021 | ||||
| Total | UK | Overseas | ||||
| Fixed interest | 590,749 | 590,749 | ||||
| Ordinary | shares | 5,453,488 | 3,997,672 | 1,455,816 | ||
| 6,044,237 | 4,588,421 | 1,455,816 |
| for t | he Year Ende | d 5April | d 5April | 2021 | 2021 | 2021 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | 2021 | 2020 | ||||||
| F | E | |||||||||||
| Accruals and deferred | income | 10,578 | 9,597 | |||||||||
| 12. | MOVEMENT | IN FUNDS | ||||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 6.4.20 | in funds | 5.4.21 | ||||||||||
| F | E | |||||||||||
| Unrestricted General fund |
funds | 5,200,025 | 1,051,821 | 6,251,846 | ||||||||
| TOTAL FUNDS | 5,200,025 | 1,051,821 | 6,251,846 | |||||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||||
| Incoming | Resources | Gains and | Movement | |||||||||
| resources f. |
expended E |
losses f |
in funds F |
|||||||||
| Unrestricted General fund |
funds | 198,956 | (202,677) | 1,055,542 | 1,051,821 | |||||||
| TOTAL FUNDS | 198,956 | ~2D2,6777 | 1,055,542 | 1,051,821 | ||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 6.4.19 E |
in funds f |
5.4.20 | ||||||||||
| Unrestricted General fund |
funds | 5,988,983 | (788,958) | 5,200,025 | ||||||||
| TOTAL FUNDS | ~,988,982 | ~788.9587 | 6,200.025 | |||||||||
| Comparative | net movement | in | funds, | included | in the above are | as follows: | ||||||
| Incoming | Resources | Gains and | Movement | |||||||||
| resources | expended E |
losses f |
in funds | |||||||||
| Unrestricted General fund |
funds | 200,790 | (265,395) | (724,353) | (788,958) | |||||||
| TOTAL FUNDS | 200,790 | (265, 339955) | (724,353) | L788,958) |