Company registration niimber: 4750130
Chai'ity registration nLimber: 1102881
Villa Scalabrini
(A company limited by guarantL'e)
Annual Report and Financial %tatemeiiL8
for the Year Ended 31 MaKh 2025
8t¢rling Grove A¢¢oiintants Limited
Chail¢red Ccrtified Accountant5 und Slatulory Aiiditors
Fawley House
2 R¢galta Place
Marli)w Roud
BoLim¢ End
Biickingliainshire
SL8 STD

Villa Scalabrini
Contents
Ilcfei'enc¥ and AdininistrJtlVL Deiails
%iiatcgic l£ci)ori
'I'uyteL'%' IIL'port
3to6
%14ltLmbni of'l'i'usteLs' Ilesponsibilili¢'s
Indcp¢iidciil Auditors, Ilep()tl
StalcmLnl uf l- int￿ClI11 ALIiviLies
1210 13
13iiliinLL SIIc¥l
14
SiaiemL'nl ol-(:&¥li I l(Iw%
Ni)ILS Iv IhL I, inkinciiil %iatL'mcnls
l (} 1(1 2<)

## **Villa Scalabrini** 

## **Reference and Administrative Details** 

**Trustees** Mr Michael Polledri M.B.E. Fr Francesco Buttazzo Fr Giuseppe Bortolazzo Fr Geraldo Melotti Junior Fr Mauro Lazzarato Mr Stefano Fiori Mrs Lisa Ciccone Mr Francis Giacon Rev Tam Nguyen Van **Secretary** Lino De Almeida **Charity Registration Number** 1102881 **Company Registration Number** 4750130 **Registered Office** Green Street Shenley Herts WD7 9BB **Auditor** Sterling Grove Accountants Limited Chartered Certified Accountants and Statutory Auditors Fawley House 2 Regatta Place Marlow Road Bourne End Buckinghamshire SL8 5TD **Bankers** CAF Bank Limited 

Page 1 



Villa Scalabrini
Strategic Report for the Year Ended 31 March 2025
ThL Irii.4ieL.8, who arL dirLclors for IhL PLirposes oL-ci)mpany law. pi'Lsent their stralcgic report loi. the >Lar ended
31 Marcl) ?025. in con)pliancc iviili .8414C ol'ilie CompJniLs ALt 201)6.
"rhe financial 8laten)enl8 have bLL'n prepartLd li) aLcurdaiiLL with the ￿0￿ntIng policies set oul in IhL noles lo
the aLcounl.s and Ll)IMply with the charity's g(Iveriiing d()Liimenl, IhL Chdrilies Acl 2011 und ALeounling and
Repoi1ing by ChariliLs: Stalement c)f RLX(InimendcLI I)raLIiLL' thppliLuble Io Lhai-iiies prLparingy thL'ir aL¢()LinlS in
aLL(Irdaii¥L wilh Ihc T.'inanLial Rep()rtingi %iat)dard appliLahle in tl)e IJK and Republic of IrelaiiJ pul)lisliLd on 16
July 2014.
FinAncial review
In 2023124 the chJrity'8 4ic¢ounl8 shoiy a surplLlS ()t'£71)9,614 (2024.. £475.3U91.
Th¢ charily iiici)me l¥v¥l% incrb'tL8ed Iri)ni £.1.0.37m lo £3.51 ?ni due to in¥r¢a8L' lies and high l¢vcl of oLLiipuncy
levels Ilirviighoul thL yeai..
Costs have iliLrL'asL.d friim £2.570m l<) £2.71 Im whiLh Inainly du¥ 10 yl¢ilT Losls incrLa%ty lo MLCI IhL
dL'mand% c)r Ihty hi)mL' and dLpr¥cialivn chargpL inLI'eas¥d <1% a rLsuli of uddili()n co%t$ ()I' Ihe New Wing,
IiilL'ri(Ir l)L8igrs, Iliim l)Lsign and I'irL %iop l)rojLLt¥.
'IThL ticL(iunliii¥ figui'e.¥ appLur lo hc N'Lry rvhu¥l, lio1￿evlr wc ¥onslaiiily rL'ViiiV prinlipal risks and unccitainliu%
4udrlLrly.
Pollcy on resttrvvs
11 is IhL' poIiLy ()I' tlic knhurily li) miiiiilain suifiLieni unrL'StriLILd fund.8 al ihL levLI whi¥h iti 8iniilar l(} nne yeai
cxpLiI(lilLifL IcvLls l()r chariliihlL' uLtivilie4. 'I'his policy LnublL8 ihc hoinL' ILI mainl¢iin ils .%tandard¥ ¢vLii in il yeai.
i)I'dilliLuliy.
1-hc Irii.8ILes havL IhL' Pl)wer l() inv¢st in 4ULh sti)cks and sharcs: invesimcnls and piDpLrly i).8 (hLy 8LL fil. 'I'hc
truslLes li()Id IhL In&ijiirily ol lui)d4 (In inlirL"51-heariiig dLposII ii'itli a small iiivLslmciil held in C:Al,- 14ulanLLd
(iriiwih liUlId,
'I'hc ¥lrulegiL I'LPOrt wus appixTrv¥'d hy IhL¥ Inislccs ofihe ¢harily ()n 27 ()Lt(Ib¢r 2025 a]id signLd i)ii il% bLhalf'by'.
I. (
ILISLPP
orLcFIJ//.v
Page 2

Villa Scalabrini
Trustees, Report
The trustees, Ivho are direLtors for the purposes of company law, present ihe ant)ual report together Ivith th
tinancial slatement8 at)d auditors, rL'port of thL LhJrilable Lompmy lor th¥ year ¢ndLd 31 Mairh 2025.
Trustets and offlcers
The trustees und ofticers sL'rving during thi y¢ar and sinkn¢ thc year end were us lollows:
Tniste¢s'.
Mr MiLhael Pollcdri M.B.F..
Fr fi rancesco
Fr Giu¥eppe Bortolauo
rr Ciei'aldo Melotli Junior
Fr Mouro Lazzaralo
Mr Siefani) Flori
Mrs Li88 Cicc()ii¢
Mr Frnncis Giac(In
rr Jovajmie Posirano (r¢41gned 13 Jun¢ 2024)
Rev 'l'am N8uYe￿ Van (&ppvinled 21 Novcmber 2024)
S¢Lwtary:
Ci¢n(il Cjoncalves (resigned 12 July 2024)
Lino Dc Almcida (app()intLd 26 July 2024)
Page 3

Villa ScAlabrini
Trustee8' Report
Objectives *nd *etlvities
'rh¢ Charity IS LommillLd to providing qLialily. pcr%on- CLntsYd, carLh ID ils fL%idenL8 in a friLndly and Ivelioming
ciivironmcnt. To do ihi4. slaIf ure key. "I'lie Lhiirity pi'ide.s ilscll. (iii thL professionalisin, dLdicalion and
ommiimttiil ofiLs statt-.
Iliiwevei., the .1 I'LlStees arc awar¢ ()1 lh¥ ditliGul(iL.¥ whiLli thL care sectnr fa¥c8 in lern)8 01. slatl recruiltneiit aiid
rctenli(In. Wilh thiy in mind, Ihe ('harily pi'ovidcs i1￿0rdIabIl acc(Trnim()d41tion to sl&ifl' b()th on-sitc and in a hou%¢
in %hLnley. ThL' Ti'uyl¢¥.8 als() SL¥k li) Liisure thai ils slall- are paid a lair markLI $alaiy and Ihul ilicy operaiv in
SUPPUtlive and li'iendly envir()nm¥nl.
'T'hL' I rusiLcs iise v(Irioiis Incaiis and si)Lirue% lu &iuugL IhL' Villa's pLrr()rin<￿1c¢. ThL.SL' in¥liidc ilSSLI.%mLnls dnd
rL"pnrl% muilo bv ihL. Lthre Quality C,oinn)is%ii)n by Ihos¢ l(JLtIl uuih()ritiL.% ivho ¥upp(Frt rcsidL'nts al Ili¥. Villii.
Villa SL&labi'ini h£is bLLn i-dlLII -uulst£mding' by the C.Q(; 8inLe fLbivury 20211. 1.he I'rii%lL¥8 disu havL regai'd lo
IccdbaLk friim rLsidents aiid their families and visi%li)rs. b(Ith f()rni&l Lind inl()rin&l.
'I'he 'l"ruslett8, Iviill the Villil's mai)agiLffl¢iil Ic'am. al80 ¢onlii)Lially geek lo impi'ovLD I1)c laLilitics at Ilic Villa. -I'hL
coiisli'ucti4)n (Il. ¢1 n¢w wing c<)InnienL¢d in NovLmbci' 2023. 'fhi% ii¢w w'ing will pi'ovide YL'vcrul nLiv rooms for
rL'.4idents as WLII as s()n)¢ dddilioiial 8lall' ac¢i)min(Idalioii. 'I'l)Ll'L l)avL been .%oinc Lh¢*lleng¢% will) this projLLI
iiiid it 1% ii()i ¢l¢ai', al this ¥l<￿)L., NvhLI) li ￿,11] hi L(Implcli.d.
A Ll)mplulL rclui'bishnici)I i)I' IliL' coniinon arca5 and IhL re.4idLiI18' l'ooins lias bLLn uiidcrtakon. l() Inakc IIiLm
mi)rL LillttiLIiv¢ ¢ind b¢nctlLidl tu rLsidLnls. stall- lind visili)I'.%, b(Iih uplralionallv £ind aL%ihLIiLally. 'I'his pmjLcl is
virluiilly Lomplcle Jnd IhL lecdb<iLk fi'i)m .%lull'. rL%idLiil% £tftd visitor.¥ has bLLn pi)4iliv¢.
In rLspon%L l() li rcLommL￿dtttI()n fri)m a.%upurvisinbJ aLiihurily, IhL' Villa has inslullLd a buLk-Iip g¢nLrator.
'I'hL' frLinction hall, Ll(1sc (() IhL main l)Liilding, i¥ al¥0 huiiig rLluil)ish¢d with <1 %igiiilicant ()I' Ihc Loyl bLin
bi)rnL by tl)L FriLndy ol. Vill4 %Lalabrini.
For th¢ long7LI' ILrn), IhL .1 ru.slges cnnlinu¢ lo con¥idi'r ivays in whiLh ih¢ Villu m(iy be ¥xpund¢d (ind iinpi'i)v¥d
lurtiicr. in Il)¢ sL'rvi¢¢8 pr()vidL<I aiid Il)c aLLominod8lion and laciliti¥4 IhJl 6lK' JvailJbl¥ to I'¢8idLnly and sluly. si)
Ihai ihL' Chai'ity is iii a p()%ilioi) tci m¢'¢i ihc IIL'Ld8 ol. luturL I'csidLnls and IhL chdllin¥Ls vf recriiiiiiig und
rclainin¥p %uil¢ihl¥ P¥f80ni)Ll in a Lomplliiivc markLt.
'I'hL Ti'ustei,y keep IhL liiianLL8 ofthe Villa undir ci)nstanl revil'w. 'I'h¢ linancial P¥riod to .31 sl March 21125 ivas
a posilivL onc, LVLn willi IhL Lxp¢iidilur¥ oli the vari()iis projccls mci)liuiicd abi)I'L, a% 1s'LII as Ilie incr¢'ased Ln815
ol- ()PLfdli(In, sii¢h as the risL' in LnLrgy Voslb and puj. inLrLases. 'I'h¥ 'l'i'usl¢es are Lonlidenl thai the c(1515 ofthcsl
projLCts lind IhL ong(iinu? running c()s(s of IhL Villa can Lonlinuc to bL met iviihoul recourse to third p&rl!'
borroi¥ing.
'I'he Truslees suppui'lcd IhL niuin lui)draisinLT aclii'ilie8 held in tIiL grouiids ()t' (he Villa. naniLly, Ili¢ unnual
Scampagnatrd (layri) the Cla$.8ic C'.&r Sh(Iiv. The -frusleLy ure VLry graiul'ul to ull thosL ivhi) helped ti?
(Ii'bianise thd dclivei. Ihe5L' L'vcnl%, in pkirliclilar. Ihe I illends ot. Villd Scalabrini and Incmbers ol-slaff.
'rhe TruslL'LS are also vcry gral¥ful lo ull thi).se individuals and (Irgani8th1ions who havL mudL' di)nalivns ID thL
Charil>' in thiy liiiaiiLial yLar. The Tru%tLL8 wish io Ihai)k: iii paitiL'uliW Ihc Iiuliai) Medical Cliarity, the
ma7.l.iiii-ci￿'Iba1di I,'oundaliuii aiid ihe IISA "frLlSt f()r Ilieir.sigiiificanl tii)aiiLial suppnrt.

Villa Scalabrini
Trustees, Report
Public beiiefil
ThL Charily'.s activiliL'S (OCLIS on providing care to the LldLrly Jnd &'e undL¥rtaken to fiiriher the Charity's ivi)rk
for the bL'nelil ol-thL' PLibliL.
Alihough Villa %calabrini was (ii'igirblllly LStablishL'd for the purpose of accc)mmodil(iiig 41nd cai'ing mainly flir
eldLry Iithlian8, it noiv oif¢ry ¥qual ()pporlunities to all cultures, religions and nuli(InaliliLS. IheretorL iw¢lLoining
all individuals.
Villa SLalabrini lia% thL faLililiLs to UCLoinniodatc 53 rL8idciils. SOML art pfivaiLly lundLd ivhile (IihLr% arl. porl
or fLlllv fLindknd Ihi'(iugh li)LuI Aiilhi)i-iliL's. On c(Impl¢lion ol. the nLw wing, un addili<)iial sevLI) ri)i)n)s Miill b¢
pIDvid¢d for r¥sidenis.
ThL I'i'u.%lLe¥ arL minJfLIl of th¢ f¢¢s Ihot arc. ¥hiirged io rcsidenls and Lonlinue li) d() whui IhL'y Liin to ke¥P th¢
Villa's LliargL'8 at appropi'ialL' ILVCI, whi18t eiisui'iiig Ihe Lharily's solv¥ntyy.
Villu %calabrini 1.% ¢ommitlLd io pi'oviding li'iL'ndly, dL'dityiil¥d cind prole8¥ii)nal Curc dnd .$LlPPOlt Ihilt the
rc.sidL'nl4 reqiiii'L un(1 LxpLLiS all slalTttnd v()luiilL¢rs ti) Sha￿ this ¢oinmilmLlII.
Th¢ IVVLI i)f cai'L' pruvidcd dependy un lh¥ iiidividiial cii'¢iimstaiice% und Villa SLulubrini to rc¥og)Ili8L eauh
rLsid¢nl's phySiL<il, Lmotiunal, s()Lial and spiriliial ￿)d i() provide upprorialc.811pporl lo mLel Lhem.
'I'hL 'I'rii%tees ci)nfirni thai ihiy huvl Ll)mplied with the rL'quirLmcnts of seL'lion 17 (?I' the Chai'iii¢s ALI 21111 t
hav¥ dLIL' regard lo IhL piibliL bLnclit g)Iiidimce publi%hLd hy lh¥ Charily Lommis%i()n r(Ir I n¥lun(l und WalLs.
Structure? governanee management
Nalure ofRoverniiig docunient
-rhc ChurilublL ('ompuny, whiLh is Lin)itLd by guarantee, was ii)Lorpuraled (In l May 21103 linder rcgislratii)n
niimbcr 47501.30 <iiid i¥ Ly(IvLI'nLd by ils Mem(IraiidLim and Arli¢l¢.% ol'As%oiiali()n. 'I'hc ci)mp&iny wd.4 rLgiNlci'cd
with th¥ Charity Coinmis%ioft on ?6 Ma￿h 2004 and given the number I l 0?881.
Recruilmenl anil appollltmenl vflrusÉee$
When the nLL'd for a nLiv IruslL¢ is idenlified, a %LarLh ib LindLrtakcn foi. LundidMie8 lind then their 8ui14bilily is
discu8￿.d und llppi'oprialL l)ackLYI'ouiid LlieLk8 uiidLrtakcii. A nLW trn8lee 18 ii)Irc)duLed al ilie next iippri)rialc
IrustLe InL¢linbT bul docs not bcLomL a Iruylee uiilil thL' fL'%ult% ol'the chLLks arL' fL'cLived and IhL legal pri)CLsses
hav¢ beLn ¢omplcled.
Iniluciloii and iralnlnx ofÉru&'lees
liiduction tak¢S Ih¥' torin ol. a mel'ting with other 'l'rusteLS diid, whLr¢ relevan( key staft. who explain
re%ponsibililies Ic nd how Ihc Villu Ivorks. Th¢ n¥W Inisl¢e 1% ulso Supplied with Charity Lommission guidanLL on
the trusleL's role and respunsihilitie.$.
Page 5

Villa Sc2labrini
Trustees, Report
Oryuni.Talionol Sirtselure
'riiL day to da>, managemLnt ot ihe homc is undeitaLen by M iknanagemenl leuni led by Mi. l.ino d, Almeida. "I'he
niunugemLnL teain rLPOrt rLL)ulai'ly lo iht l-rLI8ILe.8.
Noi)e ol the I'riistees have any bLnLliLial inlLresl in IhL Lompany. All of the 'l'rustces ai'c InembLrs ()t the
company and gLiarÉmtLL lo conli'ibiil¢ £1 iii Ille LvLni i)l- a wijiding up.
'rhL Tnislk¢S meLil on a rcgul6)r bii8l5 to I'¢￿]LW ihe C.harily's pei-lormanL¢ and i)gue neil, guidclncc if rtLiuired.
'I"hi ¢hJrily is Loiiiieclgd lu the Sc&labrini l.'aihers Compaiiy {C'.haritie.4 Li)mmi5SLon r¢t¢rLnce 11410YAI and I
the RLgii)nal I'r(IwinLial lLou5¢ hascd in l4dsLI, Swit/.erland.
Flnan¢lAI liistruineiits
Ohjecilves dnilpollcleR
'I'IIL ('.h&iiity'S tIL(iviIiLb ¥YP()%L il ti) a nuinbLr (Il finunciul I'isk's inLILiding ¢rLdit I'isk: Lu%h tl(Iw risk lind li(iuidily
risk. I'hc usc i)I' financial dLrii.'alivcs 15 LYQlILI'nLLI b). tl)e cl)arity'% poliLi¥% appi'(Ived by ilic board ol. Iru.%lLL'S,
,hiLh pi'ovidc MrillLn pi'iiiLiplLS on thc USL ()(' linaiiciiil dorivalivLS 11) maniigL IhL,4c risks. 'I'hL chai'il>' d()L'.s ni)t
Lise dLrivalivL tinunLiol insli'uments lor SPLILilulivL piirp().sL$.
Crcdll rl.lk
"I'hc ('hai'iL% 8 priiicipal financiJl assets thrL bunk balancL.¥ aiid Lu%h, Irudc and oihci. I'LLLivablc8, aiid
invL8IIMLnly.
'hL C'.liai'ily'.¥ crL'dil risk- is priiiiarily dlli'il)ulablc lo ils Ir&dL fLLLiV<iblcs. 'I'l)L am(Iiinls pfL%enlLd ii) IhL b(Il(Iiice
sheL't ncl L)I' dlloM'anLL.% I'(Ir di)Iibilul rLL¢iviiblL4. An alli)IvunLc l(Ir iinpaimienl is miidL il'heir thLrc 14 an
iJciltilied li)%5 ivLiil whiLh. ba%cd (Iii prLviou% LXPLfiLnLL. IS LvidLnLL ()I'-u rLdu¢lion in ihL rL'covLrabiliiy ol. IhL
cash Il()ws.
'l-he Li'Ldil risk (In Ii4Liid luiid% and d¥rivuliv¢ lindiiuial in51rumLnl% is limitcil bLL<lUSL the Louiilci'partiL¥ are
baiik¥ wilh l)ig>h Lredil-l'iilings as8igiJed by inlLrnalioiial Lrkn.dil-r<iiing agLnLiL8.
'I'hL L'.hth'iLv hd¥ 170 8igniliLanl IOllLLnlratii)n of Lredil risk, with c.xpoyurL yprL4d i)vcr a larL>e iiiinibL'r of
ouiilerpartiL% und Luslnmci'$.
Llqulilliv rlsk
In i)rder lo maintuin liquidity ID ¢n4ui'¢ Ihtit SLII'IiLiciiI lund% ur¢ *vtiilablc lor ung()inbJ {)piralions thnd futiire
dcvel()pnienl.g, thL ('.harily LISL%. appri)I'i&tC, La n)ixluic of long-l¥rni ￿ld .41)(?rt-Icrm dLbi finllnLe.
FLirihLr d¢tdi15 fL'garding likiuidily risk can bc t(Iiind in th¢ Statcmoiit ol aL¥ounlin¥ p()li¥i¥S ill IhL fit)an¥ial
Disclosure of informAtion to audltor
I,'ach Iru%lei' has lak'cii slbps th￿[ they ou&>ht t() hiivi lakLll a IrL151ee in ()rder to m3J(c IhLllisLlves awai'e of an).
r¢lL'vant auclit inlormalioii lo ¥8tal)li.¥h Ihat the Lharily's auditor 1% aivarL ol- Ihul infi)IMiation. -I'hc truslLes
Confiiin that there 18 DI? relcvanl iiil1)I'maii(In ih¢il they kn()i¥ (Trftsnd c)f which Ih¢y know IhL auditor is iinailare.
The annual r¢port appi'oved by. th¥ IriislL'L.8 ol'ihe Lharily on 27 Octi)bci' 2025 and 5igncd on ils behult hy..
,,1-4
USL'PP
"rrvsl¢¢
oi'lolu/.L(I
l)age 6

Villa Scalabrini
Statement of Trllstees, Responsibilities
'I'hL& trustLes (who also the directors of Villa Scalabrini t.or the purposes of c()mpany laiY} arL responsiblL tor
preparing Ili¢ (ruslLCS' rcport aT]d ihe finanLial statemLnts iii acc(IrdanLe witli &pplicabl¢ laiv and Llnileil
Kingdom ALC(Trunting Siandards (l.Iniled Kin2di?m GenL'rally ALLLPted ALLouniing PraLtiLL), including FRS
i o? rhe FinanLial Repoiling .%landard applicablc in the UK and Republic of IrLland"
C.'omptiny law requires Ihc tru51ees to pi'LparL finunciul statLm¢i)Is li)r LaLh liiiaii¢ial y¢ur. Ilnd¢r company law
thi. truslc¢s musl n()t <ipprove the linanLi<11 slalements iinless they are suiisfied thill tIiLy givL il IrLlC and lair vi¢w
of Ihc slalu ol. arrairs of the cliaritable company and uf Ilie inromiiig rcsoiirc¥s aiid appli¥alioii of I'csouires,
including ils iiic()mL and ¥xpLnditiire. of ihe cliaritable ci)mpany tor that period. In prepuring Ihese finthncial
5talem¢nls, thu tswstec8 ure r¢quirLd i():
.seleknl suilablc ilCLOLinliiig puliLiLS and upply IhLm consist¢nily'
()b8erve IhL methods and principles in tl)e Lhari¢ir5 S()RP:
make judgyemLniy diid L51imul¥s that al'c reas()nablc and prLidenl'
slalL whLthcr ¢ippIiL4blc ll¢L(iunliiig St￿)dardS, ci)mi)rising l.'RS 1112 havc been L"olloiv¢d, 8ul)jeL* lo onv
mal¥riiil dcparturL'S disLlosed and explainL'd in thL findnciai st&ltLmLnls: and
prei)arc IhL liiianuial slal¥n)¢nts on Il)¢ ¥oii)g coiicLm basis unless it 1.8 inappropriale lo presumL that the
hJrilablL Lompuny M'ill ci)nliniie li) bu8ine88.
I"h¥ triistLcs urv responsiblL' r()r kLYping pri)i)Lr a¢coLinting reiords ihat ian (lis¢los¢ M'iih rL'a¥onJblL aCLUI'aLy al
aiiy lin)¥ ihc fintincitil pi)811i()n (Il. IhL ¥hiirilllbl¥ ¥ompuny and ei)ablo IhL'm to LllSllI'L IhHI the linaiitiial stalLmL'I)I
¢oinply wilh tl)c ('.ompuniL>% ALI ?006. '1'hey arL' ul.%(I r¢$poT]%ibl¢ loi. satiguai'dinL' Il)¢ ass¢i.8 ()t' thc Lhariial)lL'
c(Impany dliLI henLL foi. laking r¢usonubl¥ Sl¥p4 f()r thc prcvLnli()n anij dL*L'Llion ol. frEiud aiid othei. ilTCg?uluriliL%.
'l-hL' tru%lLL¥ urc r¥.¥ponsiblc loi. IhL muinlL'ii¢inL¥ and inl¥grily ol IhL' Lorp(Iralc and fin£inciAI inlomalion
includ¢d (Iii IIIL ¥hiirilublL Lumpany's wLbsilL. LL'gij.¥ldti()n guvLmiiig the i?rLP¢irali()n and di%.%i'ininali()n ()f
rinanLial 8talLmLnt% Inay dill¢r fr()m Icgislalion in (IthLr jiiri%diLti()n%.
Appri)ved l)y tiiL' Iru.41ee¥ (Jf the charity i)n 27 OclobLr 21125 dnd %igned ()ii ils bchall. by:
I%L'PPtr
'[ I'uslLL
loi'tol¥l/./.()

Villa Scalabrini
Independent Auditor's Report to the Member8 of Villa ScalabriDi
Opinlon
We have auditLd the linancial stalcmenls ot Vi114 Scalabrini (the 'ch&irilN ) for ihe ye￿r Lnded 31 M¢iruh 202),
i'hiLh LuinpfisL ihe SiatLniL'nl o( l-. inancial ALiiviIiLS, Bulunce Slieet, Si4ltLmL'nt of Cash I',Iow5, Éiiid NolL'8 lo thL
ilJ¢lllLi81 %tateineiils: inLliiding a sitynmary i)l- Signific￿1 aLC(?Linliiig p()licies. Th¢ linanLial i'Lpi)rting'
framcw'(Irk ilial lias been applicd in Iheir prLpai'atii)n is Ilnited Kingdi)m Accoiinling Standarils. comprising
L"hai'itics %()RP - I-,RS 1112 '1'1ie l.iiiai)Lial Riporting SLandurd upplicdble in the IIK and RLpubli¥ ol. Irelaiid, aiid
appliLablL laiv (Ilnilcd Kiii¥dvm Cicnirally Accepled Accé)Iinling PriiknliL¥).
In i)Iir opinioii the linJncial statem¥nts'.
givL a Ii'Lie and fair viciv of lh¥ slJle ol. the charity's at7air8 as at 31 MaiLh 2025 dnd of 11.8 in¥omii)g
rcsi)urcL8 (Iiid applicaiiot) of I'esourccs, inLluding ils IIILuine ajid eYi)L'ndiluri, li)r th¥ yL<ir thcii LndLd'
have been pi'OP¥rly piL'pJrLd in aLLordance wilh Unitcd Kingdi)In (icnerully ALcepted Acci)Iinting I)r￿CtiCe.
have beLn preparL'd in accor¢Jaii¢c with th¥ rL'quiremcnl.s ol- IhL Companic% ALt 2006.
Basis fur oi)inithn
We ci)iidu¢i¢J our audil ii) accurdan¥e willi InlLmJlii)nal 4iandards on Auditing (UK) (I%As (IIK)) and
4ipp1iLJhlL law. Oui. I'L%pi)iiyibilili¢8 undLI' Ih(I%L Staiidards lif¥ lurth¢r d¢'y¢ribed in lh¢ audiii)r I'esp()iityil)ililiL'8 lor
IhL aLI(lil (Trl. IhL. linanLial slal¥m¥nl% SL¢li()n i)I' i)Iir rLP()11. WL (iri. indLpLndL'ni ul. lh¢ Lhuriiy in ￿'Ll)rd￿n￿l wilh
the eihiLal I'Liiuirty'niLnl¥ Ihkii ai'L I'clcvaiil Ii) our tiudil ol. Ihc lin<illLiuI %lr¢lemL'nis in ilie IIK. inLluding thL I-'RC s
I','thiL&l %ldnd£ti'd, and NVL huvL lullilll'd oiir (TrihLr Lihical I'L.4pI)n%ibililies in d¢C(IrdaiiLL Ii'iih IhLSL' IL'(iuirenient5.
WL bLIiL'vL Ihal Ilie dudil evidciicL NVL liav¥ obiaiiicd 1% suificiLni Étnd appri)prii*lL lo pi'oiyidc a bJ8i8 fi)r ()ur
opiiiion.
Concluslons rel&tln% to going coneern
In audiliiiLF th￿ linancii& l ylalcniknnly, w¥ hav¢ conilLidL'd Ihai the ti'iislLcy U4¥ (il-the going cnnccrii busis ol-
aLL()UlltinLy in thc prcparJlii)ii i)I' IliL lindiiLial %lalcmL'nt5 1% appri)pridle.
BasLd i)ii tliL ivoi'k wc h￿}VL perlui'inLd. we havL not idciilifiLd any mdturial LincertaiiiliL% rL'lating to events i)i'
¢ondilioiis thal, individually ()r Ll)IILLIivLly, miiv ¢a8l significant diiiibi (Jn Ihc Lhurity's thbilil>' Iii c()tilinu¥ 11.4 a
gi)ii)g concerii for a p¢ri()d ul. at l¢asl IIYL'lv¢ nionihs Iroin ivlicn Ihe ()riginal financial 41alen)L￿lS wLrc auihorisL.d
li)r issu¢.
l)Lir rL%p(InsibililiL* and IhL fLSP()iisihilitics ol-thL IrLislees wilh ItSP¢Lt lo going Lonccrii ure d¢s¢rilJ¢d in ihe
releN'aiil scuti()ns uf il)i% I'Lpi>rl.
Other inlormatlon
1.he Ii'u.%lLLS arc respnnsible tor iiie oiliLI' inforniulion. "fhc otlicr intorniation tiomprises ihe iiil()rmalioii includLd
in ihe unnual tL'POit. oiher (han thL linunciul slalcments aiid oui. auditor s report thcii'oii. Oui. (Ipinii)n on thL
inanLi£il sliil¢menl8 cloes nL)t cover IhL oihLI' infi)rinalii)n and, Lxcept li) IhL Lxlknnl i)Ih¥rwiye ¢xpliciily slalcLI in
our report, M'c do nol L'xprLss Jny ti)rm lit assurancc LOIILILlSion Iliereon.
Iii L()iinc¢tion ￿'1th oui. uudil lif the financial .statLmciils, oiir rL'8POI)sibility 1% li) r¢4id Ilie nthci. iiil()rinati()n und.
in doing so, LonsidLr MhLthei' the othei. inlomialion is Inaterially inconsistent with thi financiul slatemenls ()r
our knowledge obiuiiiLd in IhL' (iudil or othLrwise appLars lo be matLrially niisstalLd. If ￿￿'L idciiiily SULh Inalerial
inLonsi%tL"tlii¢S or appareni malLrial mi8slulem¢nts, we al'e reqiiired lo dclLrminL wheihLr therL is a material
misslalement in thL finuniial slalLmenls nr a malci'ial mi.8%latcmL'nl oi IhL Othei. intornliition. 11-. basLd on ihe
i¥ork- wc huve perf()rmcd. we ci)ncludL that Ihere is a niatei'ial misstatL'incnt of thi8 oiher infnrniation: w¢ JrL
rc'quired io report that faLI.
We have noihing lo rLport in this regtwd.
Page 8

Villa Sealabrini
Independent Auditor's Report to the Members of Villa Scxlabrini
Opinion on other matter prestrlbed by tht Compfinles Aet 2006
In i)Lir opinion, based on thL work undertdkLn in thL Louiye ot-thL audit:
Ihe inlormalion givL'n in the Strategic Reporl und Trustees, Report f(Trr ihc financiLd year f()i' whiL'h the
rinuncial slalements arL prL'pared is uonsistenl with tl)e finanLial slatements. and
IhL 8iriilugic Rep()rt ai)d 'lriislees' RLport have beet) preparcd in aLcordw)Le with applicablc legal
rL'qUiI'Lm¥nts.
M&tters on whlch we are required to report by ex¢ep¢ion
In the light ol'oLir knuwledge and und¥'rslanding ot Ihc chai'ily und 11.4 environmcnl obtained in Ihe coiirs¢ orth¢
audir, w¢ hav¢ not idLnlifie¢J material misstal¢menls in IhL StrdlegiL Rep(>rt and tlie'l'ruslees, Rcporl.
We hJv¢ noihing lo rcporl in i'¢speLI ol. IhL following malters whLre UIL Loinpunies ALt 2006 require.s 118 lo
rLPOrt lo you il, in our opiniot):
adequaiL' aLCI)Linling rLcords liavL n(It he¥n kcpt, or r¥liirns adLquale tor our aiidil huvL not bL'en recLive
Iri)m bi'aii¢li¢s nol vi5ilLd by us. or
th¢ linuncial .41alemcnts are n()t in agr¥'eni¥DI with ihL' aucounling rL'¢I)rds diid rclurns- or
ccrtuin discl()%ure4 vl-truyle¢s rcmunlralion specified by laiv drc ni)t InadL: or
WL hÉivL' ni)I iiyeivcd ull IhL intoiinati()n und explunaliun?* WL requi￿. l()r ()Lir audit.
Responsibillties of irustets
As explaineil morL lully iii the StatLmcnt ul I'rustces, Rcsponsibililicy (SLI out oli pab>L 7), IhL tnJstLes are
re¥poiisiblL f()r thc pi'Lparali()ii i)f thL IiiiilllLi&I .%lalcmci)t¥ and I'()r being %aii.%liLd Ihtsl IhLy givc a truc and fair
viLw. und loi. such iniemal ci)nlr()l IhL Iru51LCY delLrniinL is nL'L¥ysary lo L'nublL' IhL' preparativn ol. finan￿1￿[
stutL'mLiil% Ilial JrL frLe Ir()m niatei'ial mi8%1&iLmeiil, wliciher due til li'aud (Ir cri'or.
In prLparinur lh¥ liiiaiiLial stal¢in¢nls. IIIL. Iriiyl¥cs arc rcypun.siblL t()r u¥$e88ingp the chiirily's ahilily lo LoiilinuL ag
li b)oingy cnnLLm, LIisLlI)sing), appliLablL, mJIlL￿ ii.lule(I li) going ioniLrn ￿nd ii,SillLF the ¥i)ingF L(InLLrn basi¥ ()I'
aLLouiiling> unlLs.s IIIL Iru4'teLS eiihL'r inlLnd lo li4uidulL thc Lhurily or to LLasc opLralions, or Iiave no rLalisli
alici'nativL bul to do bo.
Audltor reyponslbilities for the audit of Ihe tln#nci*l st4tements
Our iJhjLYtives ar¢ to obt£tin rLIL4011able 4issuranLL &tbout whLDthLr ihe IinanLial slalbmeiils as a whol¥ ur¥ lirc
fr()ni material nii%slalemeiil. IvI)cther duc io fraud or L'ri'or, and t() issue ai) audilur'N rL'porl Ihal inLILidL% our
opiiiion. Rcasoiiable assuranc¢ is u l)igh l¢v¢l i)f US%LlranLL., bill is n()1 u giiarJnl¢e ihat an aLidil conduLtLd in
¢coi'dJnGe with ISAS (UK) Ivill alwuy.% delect kt material Inisslalement wh¥n il ¢xis1%. MisslulLm¢nls Lun arisc
rron) fraud or crror and arL ¢()n.8id¢red n)<lt¢i'ial il., individually or in th¢ aggrcgate. Ihcy could reasonably be
¢xpeLtLd to influLnc¢ thc oLon()rnlL dL*i5ions of iiscrs lakL'n un the basis of these FinanLial %latLmcnty.
The ¢Kl¢n¢ to whicli Dur PiVLediirLs urL LapablL ofdL.IvLling irrcgLilarilies, including Iruud is dclailLd bel()%v:
Pag¢ 9

Villa Scalabrini
Independent Auditor's Report to the Members of Villa Scalabrini
C)Iir appi'oach to idcnti'lying anLI asscssiDg thc risks of mMtLritil niisgtai'emenl in rcspcLt ol. iri'egLilarilies,
including IraLid and noii-Loinpliai)Le ivith laws aiid regulations. was as lollows=
thL engla￿ gLmci)I paith¢i' cnsuii.d that the eng<igLmLni tcam collLLIivLly had Ihe iipprDpriilte compLtenLe,
capabililies und .8kill4 to IdL￿tIfY oi. recognise non-coniplianLC IN'iih appliLJble laiTr8 at)d rL'gulalioii.s'
WL idL'lltified thL laivs and regLiltstioiis appliLable lo IhL c()nipany ihrough di.bcu%sions with diit'clors and oihcr
maiiagLmcnt, and from oui. LoinmLrcial kii()wlLdgL' and LxpLI'ienLe ofthe environmLntal iya5te SL'Ctor'
'e IociisLd on 8PLLific laws ￿)d regiilatlillis which c(Trn.8idLred may havc a dii'ecl Inalcrial et'lict nn thL'
linaiiLidl slai¢incnts or the operllliolls ()f ihe LOMp%￿y, inLILiding Il)e C.'omp<illiLS Ae( 21106. laiation ILgislalion
and data prolLLlioi), aiili-bi'ibLry, eniployniei)I, LnvironniLnlal ￿)d li￿lih und sJfttly ILLislatii)n,'
WC 418se*%¢d IhL' L'xteiii of coniplianLe with IhL' laws and regiilalioiis id¥nlili¢d ubove thix)Ligh inaking Lnquiries
ol- llldnugL'mLI)l and in%P¥clin¥ l¥gJl ¢vi'ir5pondLnLL:
id¥nlifi¢d lawy and rLgul¢ilioi)s wcr¥ communi¢at¢d wiihiii IhL aiidil ILain reg>ulurly and the team remained
alei11o instances ofni)n-L4)mplianLL ihri)Lighout the oiidil.
WL as8Lsscd the 8IISL¢Plibilit)i ul, iiitt compw)y s lii)wi¢ial statemtynls Iv mal¢rial misslatL'ment, includin8
i)biaining un iindLrsl&inding ol. h()w Iruiiil Inighi oLcur, hy:
mukiiig LnquiriLS ol- nian£igLnicnt as lo wli¢rL. Ihey Lon%idLrLd Ihere w&4 susLcplibilily to Iraud, Iljcir
knowlcdgc ()fuLIuiil, SllSPCLlcd Jnd allLgyLd fraud; und
Lonyid¢ringF thu intLmal c()nlrols in plil¢L 10 miligiktlL ri8ks (If fraud and non-compliancc )viih laivy dnd
rc&iLilkili(Ins.
T(Tr uddrcs8 Ihc riyk ul. Irthud Ihroug>li manab)Linciil bit&4 a]id ovci'ridL ()I' ci)nlruls, we=
PLI'fi)nncLI analylical pri)LLdLirL'% t() idciilily any uiiiisuul (Trr unLXPLCtLd rclalioiishii?s.'
t¥%lL.d juurnkil LnlriL% l<) i(ILnlily unu%iial Ii'anbuctii)ns'
L%SC%.8Ld M'hLihLr judgiLinciit¥ and a%sumplioi)s n)ude in dclcrinii)iiig thc aLL(iun(ing Lsliniules .8Lt ()ut in ihc
aLL(Trunting poliLiL's w¥rL' indiL&livc of p(ilcnlial bi&%,' £ind
inve8li&kilLd thL I'¢ilioi)alL bchind %igi)ifi¥dnl ur Un￿lIa1 ti'unsaclii)ii.%,
In rL'%P()niL' li) Ilie I'isk ()f i￿l¥UlarL116'S and non-L()Mpli￿nLl with laws dnd rLgiiI￿tL(ln￿, WL d¥signcd pri)CLduii'y
ii'hiLh includ¥d. bul ivLI'e noi lin)ilcd io..
gi'eLing linunLidl tylatL'mLnl disclosiirLs to Linderlving 8LlPPOrting di)Luincnlutiun;
I'cudiiig (he minulL¥ Lil'mL'Ltings (Ifiho%L LhiirgLd M'iih L)()VCI'll%inii;
1)4iiii'ing ol. maiiagL'mLnl 418 lo aLtiial 4ind potLniial liligali()n anij Llaiints; ai)Il
IL'Vl¥ivin¥ ci)rr¢.%pi)ndcnLL Kvith I IMRC., r¥l¥vunl r¥&Jiilaif)r.s und lh¢ ¢i)Mp¢￿> s l¢gul adi'isurs.
'I'hLI'¢ uri inhLreiii limilations in i)ur aiidit pri)CLdurL'% JL¥LI'ibLd ab()vi. 'fiiL more rL'inoved thai laws and
regiiluiion% fr(Im IinanLial Iran%uLtions, tl)e les5 likLly li 1% thul WL i*oul<l bec(ImL aM'aiL' ol. ni)11-uomplianLL.
Aiidilin8 slJndurds al%1) lin)il Ihc aLidil proLcdiire¥ I'eLiuired ti) identity iion-ci)mpliai)LL willi laws and reL7ulatii)iis
tv enqiiiry of IhL dirLCtors 41nd otliei. man#gLmci)i and the inspection ol. regulati)r)' 8nd Ic¥al ¢onEspondLnL¢. it.
ony.
M(It¢l'i411 mi&¥latcmenly that twise diic to fraud be h￿'der l() deteLI than IhosL' Ihul arise fri)m ei'ror as thLy
may involve delibei'alc Loniealment or colliision.
Use of our report
I'hiy iyport is made s1)lely lo thL chai'itable c(Impany's IriistLLb. a5 a h()dy.. in a¢LOI'dancc w'ith Chaplcr 3 ol- Part
16 OF IhL C'.()Jnpanie5 ALI 2011(?. ()Iir audit work ha3 bcL'n iinLlcrtakLn s(1 that ive miglil slal¥ lo thL chai'ity's
IrLlStee8 Ihos¢ niattcl's IYL arc reLiuired io sthlL' t() them in an audiloi-'s riport aiid lor no oiber piirp()se. To thL'
I'ull¢s1 extcni permiiic<l by laiv, we do ii()l aLGepl ()r aSSUinL rcsponsibilily lo an&on¥' Other tlian tlie chai'itablc
compaiiy and its Ii'u.gtCLS as a body.. fror our audit ivork. loi. this I'eport, oi. lor the opinions ive liave formed.
Page 10

Villa Sealabrini
Indcpcnd
t Auditoi s Report to the Members of Villa SealabriDI
r Gianni Pi¢lri) Ainaswili l..
'('A (Senioi. Statutoiy Auditc)r)
For and oli behail- ol'sierling (iri)vL' Accoiintants Limite(I, Statutory Auditor
Fawley House
2 Regalla Place
Marlow Iload
Bi)ume End
Buckinghanishire
SL8 STD
Date,.
Pagell

Villa Scalabrini
Statement of Financial Activities for the Year Ended 31 March 2025
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Lo%ses)
Total
202S
Unrestricted
Restricted
Note
Ineomt Mnd Endowments from:
DonJli()iis aiid legJcics
C.Iiaiiiabl¢ aLlivities
liii'cslmenl iniome
()Iher inioine
62.691
3,?5.1.892
46.924
1 ?9,000
191.691
.3.253,1192
46 l)24
IY,23()
I'iilal incom¢
3,382,743
129.0110
3,511,743
Expenditure on:
R*itsing funds
CharilablL JILlivilies
Oilibl. ¢XPLndilure
{4.3611)
(2,6711,4141
13(),000)
{4.360)
(2,6711.i79)
36.UllO)
(165)
.1 i)Iiil L'xpindiliirL'
(jain￿l05.￿lS on invL.%imL'ni a8.8cI$
(2,710,774}
(1.1gui
(165)
(2,710,9.191
(1.1901
NLI inc(ImL
I'rai)stLr% bLlivucii fund%
()70.779
1511.237
1 ?11.835
11511,237)
799,C)14
Nel IllovLmci)l in fiinds
1121.1)16
(21,41121
799,()14
Reconcillatlon funds
'I'otal liinds biDuLilil lorw&rd
111,281.747
4i,3C)5
10.327.112
I'i)ial tundy cai'riL'd fL)Iivai'd
22
11.102,763
Ilnrestrlcted
runds
23,()63
Restrleted
11.126,726
2024
Note
Income and Endowments from:
D(Illdlii)ns lind ILg•auies
CharilablL activitie8
In%'L%lmLnl inc()m
Other inc()me
56,2CI6
2,778.2113
48.562
2(),4115
127,.165
183.631
2.778,203
48,562
26,405
I'otal ii)L()m¢
?,9119,41(1
127.365
3,1136,1101
Expendlture on:
Raising luiids
Lharitablc aLliVlties
Oihcr cxpen(lilur
{612)
{2,527.338)
(36.1)1)o)
(C),000)
(2,533.33111
(3CTr,000}
T()lal expendiliirc
Gaiiisllosses oli ii)v¢stinenl assets
(2.563.950)
8.458
(6,0011)
{2,56)L l)50)
8,458
Nel inLomc
Transfers bet'iveen lui)ds
"rhe notes on puges I C) l() 29 fom an integral parl vl-thLSL. linanL'ial sialLinenls.
Pag¢ l?
121.-165
{100,01)o)
475.309
i on,11110

Villa Sealabrini
Statement of Financial Activities for the Year Ended 31 March 2025
ncluding Income and Expendlture Account and Statement of Total Reeognised GAins
and Losses)
Unre$tritted
funds
Rtstrl¢ted
funds
Total
2024
Note
Nel movement in fund8
45.1,944
475,309
Reconclliatlon of thnds
Total funds broughi forword
).827,803
24,1N)O
9,851,1103
T(?lal luiid5 ¢arri¢d forward
22
10.281.747
45,365
10,327,112
All of thc charity'8 aLlivili¢4 Ilorive from ¢ontinuAng opcralions during the abov¢ twc) periods.
Tlie fund5 break.dow￿ tor 2024 & 2025 i.8 8howTh iii notc 22.
Th¢ notes on pages 16 tl) 29 fom an int¢gral part uf these linancial statements.
Page 13

Villa Scalabrini
(Registrntion number: 4750130)
Balance Sheet as at 31 March 2025
2025
2024
Note
Flxed 8ssets
TangiblL &8sets
Investments
15
16
9.345,946
295,552
8,130,676
296,742
9.641.49
8,427,418
Current ass¢ts
Dcbior
C.a5h ai bank and in hand
17
18
{I,x(}11
.()?11.67 j
57.574
2,059,553
,701,565
2,117.127
Cr¢dltors: Amounts fnlllni due wltbln one year
(216,337)
(217,433)
Net curr¢nt a$8ets
1,485,228
11,126,726
,8l)9,6()4
Net ajsets
10,327,112
Funds of the ch4rlty:
Re8trlct¢d
45.365
Unrestrlcted In¢om¢ fnnds
IlniYslriLtLd
D¢signalLd l.und.s
Ilnresti'ivted rLwuluatli)n reserve
10,971,IC?9
7.148.963
3,000.OOQ
132.784
131,594
'rothl unre81riLtLd fiind.
22
11.102.763
10,281,747
Total fuDds
11,126.726
10,327,112
The financial slulements on pagey 12 to 29 were upprovcd by Ihe trusiees, und uuthoii$¢d for iysuc on 27
October 2025 and signed on IhLir behall. by..
,,1 vb,a-
iusLI)I
-Irust¢c
Ilvi1()la//.o
The notes on puges 16 to 29 forn] an integral purt of these tinancial staternents.
Page 14

Villa Scalabrini
Statement of Cash Flows for the Year Ended 31 March 2025
2025
2024
Nole
Cish flowA from oper¥tiDE a¢tivilies
Net C&8b income
800,804
466,85 I
Adjustments to cash flows from non-cash Items
Depreciation
Investment income
236.009
146.924)
989.889
193,016
48,562)
C)11,305
Worklng eHplt41 adjustments
In¢iYas¢ in dcbiors
(tk'cretLseVincrease in Lirdili)rs
17
19
(23,316)
,096)
(50,6.38)
24,725
Nel cash 'llow8 t.rom operating activilies
965,477
585,392
Cash flows from Investlng 4ctlvltl
IiitcrL'8t rcLeivable and 8iniilar incomc
Purch&8¢ of iangible tixed assths
46,924
,451,279)
48,562
740,491
15
Nel cash flvws fr()m invvsting activities
Nei dccirasc in cash and cash equivalenly
Cash und c&8h equivalLnls at l April
1,404,355)
(6()1,92)( )
(438,¥78)
{106,537)
2,059,553
2,166,090
Cash und L￿h e(iuivalents at 31 MarLh
1,620,675
2,059,553
All ot. Ihe cash nows arL derivcd fri)m c(Jiiliiiuing operalions during IhL abov¢ two P¥riods.
The note3 on pages I C? to 29 fonn an integral purt of thLse financial stat¢menls.
Page 15

Villa Scalabrini
Notes to the Financial Statements for the Year Ended 31 March 2025
I Clixrlty status
'I"IIL charity is litnited by gliar￿nt¥¢, fftnLorporatLd in E.*i)gland wid WalLS. ￿]d cc)n5equently di)cs nol liave sharc
capilul. Lacli (Trf IhL IiuslLL.¥ lial?le to conlribiilL an amoLinl not exLeeding £1 tOW¢ird.% thi a%yeis of the charily
in Ihe eveDI ot liquidation.
'rhc addi'ess ()I' ils resisterLd L)rtiLL is..
CJf¢Ln %trc¢l
ShciilLy
WL)7 91111
'I'he8L' liiiaJ)Lial staiiineiils wLrL ElUtI)L)rised lor issue by the Iiwlees on 27 Qcli)bLr ?025.
2 Accoiinting poll¢les
Summary of &lEnlfieant accountlng poll¢les and key #teountliig estimates
'rhc principal aiLoui)ling pi)liciLs upplicd in Ilie prLpai'ali()i) of Ihti%L linunciul $lalcm¥iily ail. sel i?ul bclow.
'I"hL.¥L l)(IIiLiLY havL' bLei) con%i%tLntly applicd i() ull thu yeai'% prcs¥iilLd, unlL'%S oiherwisc %talLd.
Stwtemtnt i)f coinplianee
I"hL lin&incial qlulcmcnl5 h8vL becii prepaird in ftLLI?rdancc with ALL()wiling llnd Rcportii)g by C.hariiiLS:
StalcmLnl of RcLommLnded 1'r￿clice (aiiplicablc l() ¢hariiiCS prcparin¥ their UCLoiints in &lLLOI'duncc iviih Ihl
inanci&l RLp()I'liii&v Standard dppliLablL in Ihe I IK and Rcpuhli¢ ()I' IrL'lÉtnd (I,'1£5 1 02)) (iysiicd iii O¢li)bL'r 2111 ())
{ChJriliLS SORP (l.'R% 11)?)). IhL l.'inJncial Reporling %lttndard appli¥8blL in thL lJk und Kcpiihlil of Ii'Lland
{I,'IIS 1112) #nd tlie (.'ompthniL'S ALI 2006.
BASIS of preparytloD
Villa Sc<ilabriiii miLls thL dLfinition i)f a piibliL bLnLfil Lnlity iindLr I,'IlS 1112. A.8SLly and liabililiLS ai'¥ iiiiliEtlly
rL'ci)gThisL.d at histoi'iLal ¢()sl i)r Il'ansk￿Li1)1i valu¢ iin1¢84 oihLrwise slated in thL rLILvdl)t £ic¢iiuntiiig p()licy iioles.
'riiL Iru5lcL% L()n.%idei' that IherL' ai'L iio mulerial uiiLertuinti¢s aboui ttie cliurily's uhilily lo ¢i)niii)Ll¢ ths a going
cTrncci-n nor any .4igniliLiinl al'ea$ ol. Lincenainlv that al-fcLt Ihl carrying valuty ol- as8el8 hcld by the cht)rily.
Inefjme endowments
All incomc 1.% IL'¢(IgnisL.d oncc Ihc Lhuril>' has LniitlLm¢i)t to Ihe incomL, il is prob6ibl¢ that ihe in¢()niu ivill bL
re¢Livid and IliL ainouiil orth¢ in¢()m¥' recLiI'ablc can bc Inc&Kur¥d r¢lial)ly.
Dunalitsns and legficies
Donations arc rc'cogniscd when th¢ charilv hus bLen notifiLd in wriling ot'l?i)Ih th¢ ainounl ¢ind scltlcment date.
In Ilie evenl Ihut a donation is subjeil lo ¢oiidili(Ins iliat requii'c a Icvcl of perfi)rmancc by IhL charily bLlore IhL
Lharily is oiilitlcd lo thc luiids, lh¢ incomL 15 d¢t-erri'd and nol r¢cognisod until eithL'r those condition5 al'e liill),
mel, or the fiiifilment ot iho¥L conditions is ivholly iviihin the contr(Il ot the charily ￿nd il is pix)babIL￿ that IhLse
i)iidilions will be fulfilled iii tlie reporting peiiod.
Page 16

Villa Scalabrini
Notes to the Financial Statements for the Year Ended 31 March 2025
Gruiils recelvttble
Grunls are rL'ci)gnised ii'lien Ilie charilj" has ali entitlcmei)C to ihL fiinds und ￿nY c()nditions linked lo the grants
hthvc bLcn met. WhLII PL'rf(Imianci conditions are att1( ched lo the grant anil are yei to bL mel, the income is
rLCI)gnised &s a lialjility and included on the bulunvc %l)Lel as dLferred incomL to be TelLased.
Deferred IHenme
DefetTed income rL'prcscnts amoiints r¢Leived loi. tiiture periods and is releas¢d lo incoming r¥8ouires in th
pci'i(Id loi. ii'liich, it has been receive(1. siicli inLI)IIIL is only delirrL.d i%hcn'.
Th¥ Llnnoi. SPLcific.s Ihdl Ihc grant ()I' (lonthlii)n mu81 (Trnly bL 41%Ld in fulur¢ aLLountinL pei'iuds; or
'rhe duii(Trr ha% imposed Luiidili(Iiis wliiLh mu.%i b¥ In¥( blloir tl)e ¢1)￿.]tY lias unLondili()iial enliilLmenl.
liiveslmenf Inc'ome
r)ividends are IELugnised iJnLL IhL dividL'nd hus be¥n d¢Llarcd und notificali(In has b¢en received ofthe dividend
duc.
ExpeDdlture
All ckpcndilLire is rec(TrgnisLd ()nLL IhLrc 18 a lkngal oi. c()nslruLtive oblig&tii()n lu Iliai Lxpendilurc. it is pri)bablc
sLtIlLn)Lnt 18 fL'(iuiiid thnd ihL Jmoiinl can b¥ 1ncasu￿.d rcliiibly. All ¥o.$1s are alloLutLd Ii) IhL iippliLablL
expLnJiturL. hcdding ihal aggvr¥gulL siniilur Li)%ts 11) iliat LalLgoiy. Where cusls cai)nol hL dirL'cily altribulLd tu
parliculai. hladings ihLy hMvL bcLn alloLaled (In a ba.%is con8i%lLni with IhL 11.8L of rL'S()IirLL$, with Lcnlral slaly
LO.4L8 ull(TrcalLd ()n thc ba¥is (Il. limL ¥PLnt. ancl d¢pr¥'cialiot) LhcirgLS &ill(bcaicd on thL Portion of IhL (￿set'S LISL.
()IhLf supporl c(Isls ai'¢ allocated bused oli tIIL spi'Lad ol. staff ci)sts.
Riil3'ingluKds
7'hL￿ ali. Loyl¥ inLUI'rcd in ullraclin¥ volun14Uy illLomL. IhL managcmL'ni nf inveslmenl8 and thi)8L inciirrLd in
li'ading aL'livitie$ Ilial rui%L' luiids.
Cliarliable oLliviiles
C.haritablc c.xpcndili1￿' LompribL8 thi)se L()sls inLui'rcd by the chai'ily in thL dLlivLry i)f' its JLtivili¥% und scrviL¥
f()r ils bLneficiai'ics. It ii)LILidcs boih Losls 11)at Lan bc alloLalcd dircLtly lo sucli aclivilies and thi)sL c()sls ol. un
indii'¢cl natiirL' IlCL¥8Sclry t() siipporl IhLni.
Governanee eosts
These inLludc the costs uttribulable lo the ¢harity'8 compliance with constilutioiial and .statulory iYquir¢inents':
inLluding audit, slrat¢gic managemeni and Irust¢es meetings aiid r¥imbursed expenses.
Taxatlon
ThL charity is ¥on3id¢red ti) pass th¢ tL.81s sel out in Paragraph I Schcdiile 6 (If the FinanLe Act 2010 and
Ih¢reloi'e it m¢el8 the dttliiiilion of a Lhai'ilablc Lompany for UK ci)rp(?ratii)n tax PUTposes. Accordiiigly. the
hkirily 15 potentially cxcmpt trom t&iation in I'espeol of inc(bme or Lupilal gains reLeived within calegjorics
ovcrLd by C'.liapter .? Part I l ot the Corporatinn l ax Act 201 O or SLclioii 256 01. the Taxation of Chargcabl¢
Gains ALt 1992, lo thL C*tct]t that sucli inLoin¢ or gain8 ar¢ appli¥d exclusively t() churitable purposes.
Tangible fixed assets
IiidividLiuI lixed assets c(1Stiiig £100 c)r more are ii)itiallv recorded al CL?sI.
Page 17

Villa SeAlabrini
Notes to the Financial SIAtements for the Year Ended 31 March 2025
Depreciatlon and amortislltion
DLpreciatiiJn is pr()I'ided oil tangible fixL'd ussets $0 as t() writL OIT ihc Losl or vulualion, l¢ss any estitnaled
residu&il iialu¢, ovcr Ilibir cYpe¥t¥d Lis¥ful CLonomiL life as lollows..
Asstl tl#ss
'WLhuld propLI'Iy
Fixlurcs aiid l illings
M()lor veliiclLS
Depreeiation method And r#te
Over 50 ycars
15-?OO/o RLducin&i balaiicc
250/0 RLxlii¢ing balanLe
Re5e4rch And development
Ilc8¢JrLh and dLvLI(Trpmenl c.xp¢nditiirL' 18 writiLn (In-as it)ciii'i'Ld.
'ixed Nsset investmenti
I, iXLd a%sLt inve%linL'nly. oihLr ihun pi'ogrnmme reluiLd ini'eslinciil8. arc includLd at InarkLt valiie at the balaiicL
shlet diilL. Keiili8Ld uDain% ¢inJ li)S%L'S on invb%lmLnls ¢llf calliilalcd a5 IliL dil'fcrL'llLL hL%IM'LLli salL'% pi'i)CLLd¥ anLI
ilILir murkel valu¥. the slilrt {)[ tl)L yLJr. or Ih¢ir .8LibsLqULnl Lost, aiid ai'L LhargLd (Ir ii'eJitLd io IhL %iuttsmLnl
or tryinanLial Aclivili¥s in IhL p¢i'iod ol. dispL)sal.
lJiirLalisLd guins Ioy.%L.S I'L'prcscni Ihc niov¥ni¥'nt in InarkL4t values diiring IhL y¢ur und ari crL'diled i)r
ch(u'biLd lo IhL %l&lemeiil ol. I'"inanLial Activities based on IliL' M￿r￿￿t valiie $11 IhL yL'uf Llld.
Trade debtur5
'r&di dl'btory urL' ami)unis diiL Ir(Im ¥uslI)M￿r￿ tor mci'Lhandi.%L' ¥olLI (li- servicLb PLrl()rineLI in IhL ()r(linury
c()ursc i)r busiiiL5S,
I"I'ade dcbior.s al'e I'tc()g)niyLd iiiilidlly al IhL IransaLlioii priLL'. 'I'hL)' ure .sub4L'qULnily mcu¥urLd al amorli%Ld co%L
usin&F iht eiTLLlivL' intcl'bst i)ILthi)d. le&8 prDvi%iun r(Ir imi)4111'inenl. A pri)vision fc)r IhL inipairinciil i)I' IrudL
d¥bioi'% is L$l&bli%h¥¢J when IhLrL 1% i)bjLclivL Lvid¥n¢c Ih#t IhL Lharity will n(Il bc ahlL Ip ¢nllLLI all amount% duL'
a¢¢oixliiig lo the origin¢il l¢i'm% ol'ihL I'LLUlI'able$.
Cash lash equlvolenls
C.a51i (Ind cash LqLiivalLnls iomprise La8h on hund and Call dL'posilS, and oihLr shot1-tLrni higlily liquid
inve8lmLnls thul aiL' I'¢adily convertiblc t() J knO￿n ainouni ol. La%h and are subjLcl ((} an insignilicani risk or
chongL in value.
Trade credltors
.1 I'ad¢ credilorb ai'¢ i)bligati()n8 lo puy loi. good5 01. serviccs that huve bLen aciiuirLd in thL' L)I'dinary coursL' ol-
busin¢s8 liyini suppliirs. AILOUI)ls pllyahle thrc Llassified as CUlTeiit liabilities i I. thL Lharily does iioi liave an
Linci)ndiliot)al righi, at thu Lfhd ol- thL rLpoiting PL'riod, tl) delLI' SL.1IILmcnl of Ilie ¥rcdilor lor li( least l¥velv¢
month.s allei. IhL rcpoiling dat¢. It. IliLre is an iinLondilioiial ri¥hi to d¢lir .getilLnienl lor al leabl Iwelve nic)ntlis
ailei. thL fL"POrting date, they are prLsLntLd as i)on-ciirii'nt li&bililics.
Tradc credit()rs are rcLI)giiised initially lll the Irai)saLtion pi'iLe anil subsequeiiily me&8u]'bd al amc)rlised cnst
Llbing the etliclivL inl¥rest meih()d.
Pagc 18

Villa Scalabrini
Notes to the Financial Statements for the Year Ended 31 March 2025
Borrowings
Inlerest-bearing boiTC)wings &ifL Inititslly reLoiYlid ill fair valLie, nel of iransaLtion co.81s. InlLrLsl-beuring
borroiving?s are siibsequLnily Lanied at aniorti%ed cosl, witl) Ilie diffL'renLe beliveeii the PlDCCLds, net or
U dnsaLli()n ci)%ls, and ihe amouiii duL on rL.dLmptioii b¢ing reci)gnised as a Lhai'gL' lo (he Sialen)enl ()[- I':ili¢ll)Lial
Aclivitiey over the period i)I'thL rLILvant iK)rrowing.
IntLrest expense is recogni.8ed ()n ihe basis ot the etlective intL'lfSt meih()d Und is inLILid¢d in inlL'r¢st pay<ible
and siniilai. Lharges.
Bi)rr()ivin&4 arL" classified as Lurrcnt liubililiL¥ Linless the charity hats an un¢ondili(Inal I'i¥ht l() dLfer seiilcinent ol.
IhL liuhilily l()r al least IWL'IVL m(Trnil)s Jftor the il'porliiig Jalty.
uiid structure
I InrcslriclLd inL()m¢ fiinds arc gLiieral luiid$ Ihal arL availabl¢ I'()r iise al the Iruslees diycrLilion iii fLirihLYai)IL or
Ih¥' ohjcolivLs (Il- th¥ Lli(Il'lty.
l)¥.%igynJled lunds ure LiniL'StI'iLtLd funLI% YL.l Lt¥id¢ r()r sp¢'¢ifi¢ purpo8C.% 611 lh¥ di%Lrction ot'ihc trustec$.
R¢sli'iLILd inL'I)mL' fLind8 Lire ihi)%L d()nalL.d l()r LIS¥ in a P6lrtiLulai' urLlI (Ir Ivi. .¥PLLilIL purp()8LS, thL' Uykn. ol, Ivhich
is IL'slriLtecl (11 IhJt arca or purpi)se.
Penslons and other post retlrement obll¥a¢lons
'I'hL cliarily operalLs u delinL'd L()iilribulion pLn.8ii)n scl)cme iyliich is a pLn¥iDn plan uiiJLr M,hiLh fixLd
L'ontribulions arc paid inii) a PL'n%iiTrn lund IhL Lh£irily ha$ ii(I Iugal i)r LunslruLtivc obligulii)n Ir) P(Iv lui1hci'
Lonlrihutii)n% even il. Ihl lund doc.4 nol liold .%ufiiLIL'nl assLls lo pay all employLCS ihe bLnLfiiS relaling ti)
cmplny¢e servicL in IhL' Lui'rL'nl iiiid pri(Ir pLriiids.
c.onlribiitii)Iis lo dclinLd ci)nlribulion plan,9 are r¢LognisLd in ihL Statement ()I'l.'inJncidl ActllTilie% whL'n they arc
duL'. It'cDnlril)LIIiL)n PthylnL'nt% L%LeL.d tl)L L()nlributiun duc lor S¢lViLL. IhL L.xLLys is fcL'()¥nity¥cl l)IL'paymLnl.
Page 19

Villa Scalabrini
Noles to the Flnancial Statements for the Year Ended 31 March 2025
3 Income from donations #lid legacles
Unrestricted
nds
General
Restrieted
funds
Totxl
2025
Total
2024
Donation8 and Icg)ItLies'
Donulii)ns Irom othcr Lhaiitics
Don&lii)iis Iroin individuals
Ciranls.
Grants fmm oili¢r ¥h#riti¢y
89,000
89,000
()2,691
62,691
162.411
40,000
40.000
21.200
62.Ci91
121),000
191.C)g1
I X3.631
4 ID¢omt from eharitabl¢ 4ctlvlll¢$
Uurestrlct¢d
fundy
G¢n¢r41
Tot41
2025
Totil
2024
R¢¥pi¢¢ care
Priv&l¥ lunding
LOL￿1 authoirty lunding
Floypit&ility income
128,941)
2,269,593
799,296
5(y,057
1211,946
2,26l).593
799,296
56,057
132,027
,114.I,492
739,300
3.253,892
3,253,1192
2,778,203
5 Investment income
Unr¢ilri¢ted
funds
General
Totol
2023
TotRI
2024
Iiiteresl reLeivabl¢ aiid similar income.
Othci. inlcrest r¢¢eivabl¢
46,924
46.924
411,562
6 Oth¢r Ineome
Unrestrlcted
Total
2025
TotAI
2024
Gtneral
iiJraising inLome
19,236
19,236
26,405
Page 20

Villa Scalabrini
Notes to the Finaneial Statements for the Year Ended 31 March 2025
7 E%penditure oil eharitable activities
Unrestricted
Ttstal
2024
General
Restricted
2025
Nott
Food PLlI'¢lias¢s
Lliility Losls
F.8tabli.shni¢nt Loslq
Rcpairs <ind
mJini¢nai)L¥
OtIiL¢ CXPLnses
l?I'iiiting. p()siing and
slalioiiLry
Sundry ai)d other
c(Isly
Clcaning
Mi)li)r LxpLnsL.s
Advcrt'¥ing and
promotion
-l-rnining Mnd ivelf'are
122.702
143,648
36,056
122,702
141,648
3().05C)
128.582
110.258
.11.143
135,586
12.4114
135.586
12.484
1 ?6.523
11,459
6,394
6,394
16,123
311.1 ()8
38.527
7,570
31S,1 ()11
38,527
7,570
36,105
4,147
1,79CTr
1,796
3.047
8,568
11,5()11
14.651
DLpfLLitiliun,
am(Trrlisaiion ai)d
othcr siinilJi' Li)sls
Siull. L()sl¥
(iOVLrnunLe Losls
236,OOY
1,841,621
41,255
230,0119
1.841.711C)
41,255
1()3.016
1.760,925
57,601
165
2.670.414
165
2.670.579
2,5.33,33X
8 Other expendlture
Unrestricted
filllds
Generil
Total
fund3
Note
Donations paid
3(),000
-16.000
Total for 2024
36,000
36,11011
Tot*1 for 2024
36,000
36,000
Page21

Villa Scalabrini
Notes to the Financial Statement8 for the Year Ended 31 March 2025
9 Analysi8 of govern4nee And support Costs
Covernanre eosts
Unrestrlcted
fullds
Gener#1
Total
2025
Total
2024
Audit fees
Audit ofthc liiian¥ial stalemenls
Olhor fLes pnid to auditors
8,400
9,698
23,034
123
8.400
9,698
23.034
123
7,800
12,409
37,129
263
Bt]nk Lharg¢s
41,255
41,255
57.601
10 Net lllf omlagloutgolng reiour¢es
Nct inLomia&F r¢si)LirL'es r()r thL ycar includL';
2024
Audit lees
Dep￿.ell(l{)n ot'fiYLd assets
11.400
236,009
7,8Qll
193,016
11 Trustees remuner#tlon and expen8e8
No irustc¢s, ni)r ttny persons conncLtrd wilh ihem, have reccived any reinuncrdtion fri)m the Lharity during the
yLar.
No trusl¢LS have reccived &ny reimbursLd expcii8cs or any otlier bciictits Irom Ilic charity during the yeur.
12 Staff costs
Th¢ aggregule payroll Losts w¢i'e as follows:
2025
2024
St*tf eosty durlnK the ye#r were:
Wag¢s aiid .8alaries
Social security Losls
P¢nsion co.yts
1.655.991
153,656
1,592,621
138.074
30,2311
1,841,786
1.760.925
Page 22

Villa Sealabrini
Notes to the Financial Statements for the Year Ended 31 March 2025
The monthly average numb¢r of persons (including senior munugement I leadership team) employed by the
charily during Ihtt year expressed as full lime equivalents was 08 tollows..
2025
2024
Residential home
61
65
50 (2024- 56) of th¢ ubove ¢mploy¢es participated in the Defined Contribiilion P¢nsion SLh¢mes.
The number ofemploy#¢8 whoqe emolumentq fell within the tollowing b4ndy w￿.
2024
£60.001 . £70.000
£80,001 . £90,000
TIIL. total employec bcnctils iyf the key manag¢ment pcrsoniiel of the churity wcre £112,848 (2024- £167,255).
13 Audltors, remunera¢lon
2024
Audit ol'th¢ linanL'ial stalemenl
8,41M)
7,800
Other fee8 to audlton
All otlier iion-audit serviccs
9.698
12,409
14 Taxatlon
Th¥ Lharily is u registcrLd Lhuiity and iy therefor¢ exempt Irum I￿at1{)n.
Page 23

Villa Sealabrini
Notes to the Financial Statements for the Year Ended 31 Mareh 2025
l S Tthngible tlxed ¥ssets
Freehold
Land And
buildings
Furniture #nd
eqiiipment
Motor vehieles
Tot#1
Cost
Ai l April 2024
Addilioiis
8,()07,4<)()
1,371,955
638.905
9,559,C)C)O
1,451,279
At 31 Marcli 2025
l Q ?7().451
718?29
13,55() 11,1111,239
Depr¢ciMtlon
Ai l April 20?4
Chai'g¥' li)I' IhL yL'ar
835.895
205.589
580.996
30.1211
12,31).3
?92
1,429.?84
236,OOJ(
Ai 31 Mar￿h 2025
1,041.484
611.124
12.6¥5
1.665 ?1)3
Net book value
Ai 3 l Mai'Lh ?1)25
9,237.967
874
9,345.946
Al 3 l 21124
11,071,()11 I
57.901)
1,166
X,130,676
16 Flxed Msset invostmenti
2025
2024
()IhLr iiivc.slmLnt%
?95,552
29(),742
Other Investments
Other
IDve$tmtntg
'I'otal
Cost or Valumilon
Al l April 2024
Rei'aluali()ii
296,742
(1 190}
296,742
{1.190
At 31 Mai'ch 2025
295 552
?95.552
Net book value
Ai 31 March 2025
?y5,552
295,552
Ai 31 Marrh 2024
29CTr,742
29C).742
Pag¢ 24

Villa Scalabrini
Notes to the Financial Statements for the Year Ended 31 fiiarch 2025
17 Debtors
2024
'rade debtoi
Prepuyments
()Ih¢r d¥btuis
74,993
5,897
51,429
5,045
1,100
57.574
80,890
18 CA.8h Cash equlvalent$
2U25
2024
Cash oil hand
ut bunk
92)
1.619.7iO
-364
2,05(),181)
1,6211,67i
2,059,553
19 C.redltor5: Jtnouiits fulllng due wlthin one y¢Ar
2025
2024
.1 rade LrediU)rs
Other t&Yulion aiid .4ocial seciirily
l>en5ion scl)cmc crcdilor
ALLriial.4
DLfcri'Ld incomL
24,13l)
45.459
8.1.38
50.571
88,1130
106.1)49
7.U65
44,1118
2111)37
21(),337
2025
217,433
2024
I)elerrL'd income at l April 2024
R¢si)urLL'.s defei'i'ed in ihe PLri()iJ
Amouiils r¢l¢as¢d Iri)m previr)u¥ p¢vii)d8
Dcleri'¢d incom¥ at y¥ar end
20.937
(88.1)10)
(20.937)
57,127
211,()37
157,1?7)
188,030)
20,937
20 Pension And other 8¢hem¢$
Deflned rontributlon pensioll scheme
Tlie Lharity OPLratLy a olcfincd conli'ibiilion pcn.%ioii scheni¢. 'fhe pcnsioii L()sl ¢harg¢ f()r th¥ yl'ar reprL'%enls
onliibulions payable by Ilie Lharily to Ihc sL'hcme and 4tm()unted t(i £7? 139 (2024 - £30,2.30) t]nd this LxpLns
has b¢en allocatLd in full lo unrLsliiLled luiids (In th¢ ba%15 that it r¢lal¢.s ¢i)lii'ely to the running ()t'tli¢ home.
Pag¢ 25

Villa Scalabrini
Notes to the FiDancial Statements for the Year Ended 31 March 2025
21 Reserveg
Unrestrlcted
rev*luAtion
restrve
Tot41
At l April 2024
Uniralig¢d gain on investments
132.784
(1,190
132,784
1,190}
At 31 MarLh 2025
131,594
131.594
Uiii'estrlcteil
revlllijation
reserve
Tot41
At l April 2023
Unrealixed gaiii on iiiveslm¥nts
1 ?4,3?6
1 ?4.-1?6
At 31 Maru'h 2024
132.784
132,784
22 Funds
Ilaliinco Al
l Ai)rll
2U24
Other
Balmnee at
recognlsed 31 M#reh
Tran8f¢n galns/(losses)
2025
Incoinlng
resourc¢5
Re8our¢e$
expendtd
Unrestrlcted funds
Gener
7.148.963
3,382,743
(2.710,7741 3,151,427
(1,190) 10,971,169
Desigllated
Revalu#lii)n reserve
3,000,1)00
132,784
(3,000.1)00)
(1,1911)
131.594
Total unrejtrlcted
fund8
10,?¥1,747
-1.-38? 743
{2.7111.7741
150.237
(1.1911) 11,1112,7(11
23.9(13
Restrlet¢d funds
45,365
129.UUQ
11651 (150.2.171
Total thnds
1.511.743
(2,7111.().3l))
Pa¥e 26

Villa Scalabrini
Notes to the Financial Statements for the Year Ended 31 March 2025
B*l4nce at
l Aprll
2024
B*l*nee #t
31 March
2025
lueomlng
resources
Resoureey
expended
Trallsfei
Restrleted funds
RSA l-ru%t Joiiation
Donalion5 for 8tali'
RSA 'frust giant
Friends (If Vill
24.000
165
21,200
(94,000)
{1651
40,(100
119,11110
(61,200)
{65,11.37)
23 1)63
45,-365
(I f)5)
1)11,2371
?3,96.3
Bftlanee at
l Aprll
2023
Other
Intbming Resources
recognlsed 31 March
re.$ources
expended Transfers gJin$l(105$¢5)
2024
Unrestrlcted fundy
General
8,003,477 2.1)1)9.436 (2.563,95L)) (1,208,4511)
8.458
7.148,96.3
DLsigiJialeJ
3,1100,000
()Iher
124,326
8.458
132,7114
Total unrestrlcted funds
9.827,8113
2,()119,43C) 12,56.1,9511)
i 011,oon
8,458 10,281,747
Restricted funds
24.IlllQ
127,365
(6,000
i 00.(100}
Tot￿1 funds
9,851,1103 3,036,8111
2,56(),9511
8,458 10.327.112
Page ?7

## **Villa Scalabrini** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

The specific purposes for which the funds are to be applied are as follows: 

The Designated funds were created by the Trustees for the costs related to the new wing, this work was completed in the year and the funds utilised. 

The Restricted funds held are for: 

RSA Trust Donation- In 2021 a donation from RSA was received towards a new kitchen in the new dining room. This was completed in the year and the donation was fully utilised against costs in the year for that purpose. 

RSA Trust grant- This relates to a donations received by RSA this year and last and it is towards interior renovation, this work commecnced in the year and the grants were fully utlised against costs in the year for that purpose. 

Friends of Villa- This was a donation received for Barn works and refurbishment, this work commenced in the year, however these works continued into the next financial year. 

All of the above costs were fully capitalised and therefore a transfer has been done from the restricted funds to cover this as the asset will be used for general charitable purposes. 

Donations for staff- Donations were received specifically for staff last year, and in this year they have distributed to the staff via the payroll. 

The purpose of transfers were: 

Designated funds- a transfer of funds was made for the funds set aside for new wing works as these were fully completed in the year and the costs included within these accounts. 

Revalution reserve- a transfer has been made for revaluation gain in the year on fixed asset investments held. 

Restricted funds- a transfer of funds were made as the restricted funds received for the purpose of the new kitchen, interior refurbishment and barn refurbishments were fully utilised to help fund the costs which have exceeded the donation received. 

## **23 Analysis of net assets between funds** 

|**23 Analysis of net assets between funds**||||||
|---|---|---|---|---|---|
||**Unrestricted**||||**Total funds at**|
||**funds**||**Restricted**||**31 March**|
||**General**||**funds**||**2025**|
||**£**||**£**||**£**|
|Tangible fixed assets|9,345,946||-||9,345,946|
|Fixed asset investments|295,552||-||295,552|
|Current assets|1,677,602||23,963||1,701,565|
|Current liabilities|(216,337)||-||(216,337)|
|Total net assets|11,102,763||23,963||11,126,726|



Page 28 



Villa Scalabrini
Notes to the Financial Statements for the Year Ended 31 March 2025
Unrestrlcted
fiinds
General
Total funds a¢
31 Mareh
2024
Restricted
funds
I'angible fixed h8sets
Fi.Ked as￿&1 invL'Stments
Current ￿s¢IS
Lurrenl liubililiL.s
8,130,67()
296,742
?,1171.762
{217,433)
8.130,676
296,742
2.117,127
{217,433)
45..365
"I'()lal i)et assels
10.?81.747
45,3CI5
10,-127,112
24 Analysls of net funds
At l Aprll
2024
FlnAn£ln¥ eash
flows
At 31 M8r¢h
2025
C'.ash ill bank and iii hand
2,059.553
438.878)
.()20.675
Net dcl)I
2.051).553
1438.1178)
.f)20.1)75
FlnAn¢lng f¥3h At 31 March
flows
2024
2023
411 b4nk and in hand
2,166.090
10(),537)
2,059.55.1
NLI dLlIt
2.16(?,U90
1116,537)
2,059.553
25 Related party trwn34CtIoDs
Dui'iii&y the year ihL Lharily mudL lh¢ folli)wiii¥ rLlatcd purty Irai)soL*ions'.
Scalabrilli Fathers ConJpAny
(SLalal?riiii I,'aihcrs C.()mpany is a rLgi81er¢d wilh thc C:harily ('.(>niini8sion undcr rLfei'Lncc 1141084, Ihis uhai'iiy
has IruyteL4 in Li)mmon.)
L)ui'inL' Ihc year Villa Sculabi'iiii paid donatiiTrn8 lo Sealal)riiii I'<iiliLi* lolalliiig £.3(),111101?024.' £3().111M)) loi. Ilie
ycar. At the balani¢ sh¢¢l duikn the um()Lint dill li￿rri)M SLalabrini FuihLrs CoinpJny was £Nil (2024 - £Nill.
R.SA Trust
(RSA 'I"ru.sl is a re&7islered Lhurily wilh th¢ Charity C(ymmi&sion uiider r¢tereiiLe 1105523, this Lliarily has
IIiisiLL in Lomm()n, Mr Poll¢di'i.}
l)uring Ihc year IhL> trLitsI madL a gr<inl t() Villkl Scalabi'ini lolRlling £40,QQQ (2024: £21:2110). At IhL balanLL sheet
dulL" Ihc <lml)ulll du¢ ivlfrom RSA -I'rust was £Nil {20?4 . £Nil).
Page ?9