**KINGS NORTON TENNIS CLUB** 

## **TRUSTEES’ ANNUAL REPORT FOR THE PERIOD JANUARY TO DECEMBER 2022** 

**Charity Name: Kings Norton Tennis Club Registered Charity Number: 1102872** 

## **Address: Grange Hill Road, Kings Norton, Birmingham B38 8RE** 

Kings Norton Tennis Club is a community amateur sports club located in the Kings Norton district of south Birmingham. The club’s facilities comprise three floodlit, hard surface tennis courts and a clubhouse with car parking. The land and buildings are freehold and are held in trust by the Official Custodian for Charities. 

The charity is governed by a constitution adopted in 2004. Day-to-day running of the club is the responsibility of a Management Committee. A board of Trustees ensures that the charity continues to operate for the public benefit, within the law, within the terms of its constitution and subject to the requirements of the Charity Commission. Members of the Management Committee and the Trustees are all unpaid volunteers who are elected or re-elected by the club members at the annual general meeting. 

The current Trustees are: Robin Johnson (chair), David Hill (secretary), Paul Arundel, Will Drever, Roger Goodchild, Lorraine Langdon and Eileen McCann. 

The charity’s objective is the promotion of community participation in healthy recreation by providing facilities for playing tennis in the Kings Norton district of Birmingham and surrounding areas. The club is affiliated to the Lawn Tennis Association and supports LTA initiatives to encourage participation in tennis by players of all ages and social groups. 

Audited financial accounts for the year ended 31 December 2022 have been submitted separately. Income totalled £26,941 from a mixture of sources including membership subscriptions, court booking fees, social events and room hire by local groups and individuals. 

As for many organisations, 2022 marked a return to normality after the disruption caused by the Covid lockdowns. Club tennis continued and teams from the club played in the Birmingham and Metropolitan leagues. 

Tennis coaching, provided by an LTA accredited coach, is an important activity at the club and during the year 127 children and 36 adults took part in weekly tennis lessons. In partnership with the charity “Give It Your Max” the club has forged links with local primary schools to offer tennis opportunities for children in disadvantaged areas. Adult mental wellbeing sessions were provided with sponsorship from the Heart of England Community Foundation. Separately, a new project was launched aimed at engaging more teenage girls in playing tennis. 

In July, as part of the Birmingham Commonwealth Games celebrations, the club hosted a large tennis festival attended by more than 50 children and parents from local schools. 



Kings Norton Tennis Club
Registered Char5ty 1102872
Financlal Report and Summary Accounts for the Year to 31" December 2022
esT.19Z
Auditorfs Report
Trea5urerf5 Report
Summary Accounts
Summary Notes
R5chard Laird (Treasurer)
27th February 2023

Independent Auditorfs declaration to the members of Kings Norton Tennis
Club
I have examined the accounts for the year ending 31° December 2022 and
confirm they are in accordance with the books and records presented to me,
and that all questions have been answered to my satisfaction.
Kevln Johns BSC FCA (Senior Statutory Auditor)
28th February 2023

KNTC Flnancial Report for 2022
Room hire has continued to grow with a rate of about one party per month.
Social events land associated bar income) have increased considerably over
the previous year. The club coach continues to make a major contribution both
in financial terms and in promoting tennis activity for this area of Birmingham.
The playing membership was slightly lower than the corresponding date in
2021 as the table shows:
Adult Playing
98
79
Junior
Social
38
26
Life
End 21
End 22
57
37
Electrical rewiring and replacement low energy lighting was a major expense
but this should slowly repay for itself in terms of energy use over the next few
years.
More refined electronic control has been added to the heating system which
again should repay for itself in the coming years.
The LTA loan which was awarded in October 2017 has half yearly payments of
£IOOO. There is five years of repayments still to run.
The club produced an overall surplus of just over £9k for 2022.
Projerted Major Expenditure for 2023
Clean, painting and sealing of courts: cost approximately £7k contract awarded
to Chiltern Sports and pencilled for August.
Richard Laird
Treasurer, Kings Norton Tennis Club

KIDV NMonT¢bY* Club
SummaryAuounts
foryeaf efithfi¢ ltsl 1022
R•£lst•r4d Ch¥lty 111)1872
0alan￿ 5hiet
Oank&Caih
5317
Elm
£777
1.153
£561
E913
7,$25
£61,fj•D
E5Q102
E63A*J
Il* FiKodAwts
ITAioJn
N•1 Assais
£W)307
CathAvablablelorl>mknw
Work* (ash
Cfedit
Sknhl￿FUnd1M1lTAiQITr
T•WCash
E24.5
.1
É2￿]
fEItXOI
E￿153
Incornt and Ex
É11.753
(7A)7
U7.W
Grants & G0￿mment[c￿ld
LTAreC-Giteknststht
£•
f¢lY.6691
£￿1
8irN
Éu
£uio
É34
41 OL**Net
Roorn Hke
oihew
Éo
£1
35
¢4L410
Gas& E￿¢*￿11¥
Ha￿ waler.￿ikt￿re
Insw¥Ke
Telephrrfhr&Ir￿d￿4fvd
£2A
Q738
ft32JJ
ÉL275
£377
É316
uo
Aep41ts (l￿bo¥S*
Courtsand b8htlr
fjroundsand Cai P4rk
É•
ÉU14
£711
ÉJ3
1£722J
£L781
fE15.t
.G*E ￿sta￿t￿￿{GrO$sQ[£7.IILT1fy￿l1
Oubhouse RuMk*Cosis In¢Clea￿
Tenw5&To￿InaWt Ewense5 IncWLTASL*
FknWn8•trl￿b￿rSlmp Costs
eyeciatlonCharg•s
£22
£L6
£$36
EIS6
42.4
E17
TotsiE¥•*nses
£ai)o
f£lQ4121
SURPiUy(OEHan
£13,JlO

Kirqs Norton Tennls Club
5ummaryAccounts
for Ye¥endiMi 3tsl December Z022
Notes
Efftd
Tcrtal
2021
19
MÈmbttshyC
J￿￿1 &
Parer4t
155
Pl•wre
Tot
2021
Rxe
E2
E21
£120
£132
29
136
EJI
£466
£114
155
E58
£110
E22
É12
£348
£5n
202
2022
P#ssw larE*SLVt. Open Daysetr
fl477
Ét6
£J.314
EIIAQS
Éll.M5
£11.917
3 io(al Pe5¢rkt1(dVs￿PPWE andR¢¥¥tfjr•nlsit￿￿
4 ITAGrJntMYtrod thtCOStaIsL*th￿dN￿Il￿tiOnofC￿ E&le.KM[ChMthdFww*￿yr￿9￿rQiI1E1rtS￿dC1wK￿lWP￿.
The 2020SurnrMryk¢OunTssl*thYdth*iheÉW6Mx<iWtOKMTL Tth*Gmss CostsafvifThi ¥eth)￿ htttfulhe￿tyd.
01 6xStrKk ￿l￿d￿suft Dfflnksl*￿f4rfC)and ¥•hI*￿&t1￿
83 FWAs*is
Caurt5
1017
E37.Z91
{f14J911
Total
C05t
Cum DeprE¢iMhlbl
VIDV 31 tr*r ZO22
FrteholdL*J45ccA*D*ed
4J.lQl
£25.61
If25.639
£it*o
14S.•
6• WrqFund
ITAioan iWAj41or£lO.Q￿was rece1￿￿￿4arch 20l7f0ru5einc￿￿re5￿1￿kw-
Interut free 4ndvowJbIt￿2Ox￿f￿Pa￿￿En￿dIII￿￿LwlM
Octakn 2Q17. Loan I5￿￿dItIon￿
¥N5 Use LTA IS year kWElto IvJOJtheSMthryFwwJ lvwWC￿ffj5W￿j1￿$
Sirtkini Fund •t term o[£y.fKXI
stsnir*in 202r*. £irii pa •dd¢dio E.G*ep¢rLTAGrant¢fAthv

Independert Audltorfs dedaration to the ol Kln85 Tenn1$
aub
I have examined the accounts for the year endin8 31" December 2022 and
confirm they are in accordance with the books and records presented to me,
and that all question5 have been answered to my satisfaction.
Kevln Johns BS¢ KA Isenlor Statutory Audftor)
28th February 2023