REGISTERED CHARITY NUMBER: 1102820 REGISTERED COMPANY NUMBER: 05046531
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
FOR
SOUTH HILL CENTRE
Acuity Professional Ltd Business Advisers and Accountants Fifth Floor 11 Leadenhall Street London EC3V 1LP
SOUTH HILL CENTRE CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
| Page | |
|---|---|
| Legal & Administrative Information | 1 |
| Report of the Directors | 2 to 8 |
| Independent Examiner's Report | 9 |
| Statement of Financial Activities | 10 |
| Statement of Financial Position | 11 |
| Statement of Cash Flows | 12 |
| Notes to the Statement of Cash Flows | 13 |
| Notes to the Financial Statements | 14 to 21 |
| Detailed Statement of Financial Activities | 22 to 23 |
Legal & Administrative Information 1
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 05046531 Registered Charity number 1102820
Principal address Cemetery Hill Hemel Hempstead Hertfordshire HP1 1JF
Directors
Mr R G Oakes (Chairman) Mr B L Boggis Mr A M Boswell (Secretary) Mrs T M Harding (Resigned on 27 July 2020 ) Mr M J Masters (Resigned on 23 July 2021) Mr P J Mann (appointed 9 June 2021) Mr G D Wright Mrs E Dunscombe
Independent examiner
J Irvinesmith FCIE Independent Examiners Limited Unit 2 The Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
Solicitors
Pothecary Witham Weld 70 St George's Square London SW1V 3RD
Bankers Santander UK PLC PO Box 1125 Bradford BD1 9PG
Accountants
Acuity Professional Ltd Fifth Floor 11 Leadenhall Street London EC3V 1LP
Page 1
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
The Directors present their report and the financial statements of the Company for the year ended 31st December 2020.
Constitution and Governance
South Hill Centre is a charitable company limited by guarantee, incorporated on 17[th] February 2004 and registered as a Charity on 24[th] March 2004.
The Company is established under a Memorandum of Association which sets out its objects and powers. It is governed under its Articles of Association which were amended on 18 November 2012. It was born out of South Hill Church (Hemel Hempstead), which is also a charitable company limited by guarantee.
The Directors have dual roles, the other being as Trustees of the Charity for the purpose of charity law. The Directors who have served during the period and up to the date of this report are:
Brian Boggis
Alexander Boswell (Company Secretary) Elizabeth Dunscombe
Theresa Harding (to 27 July 2020 – reported in 2019 Accounts ) ) Peter Mann (from 9 June 2021) Matthew Masters (to 23 July 2021) Robin Oakes (Chair)
Gavin Wright
Matthew Masters resigned as a Trustee with effect from 23 July 2021. Matthew served as Trustee for 14 years and we have valued his whole-hearted support over that period and particularly his help with staff matters and Risk assessment. We will miss his input in the future. We would like to take the opportunity to thank Matthew for his commitment, hard work and dedication over the period. We wish him all the best with his future endeavours.
The remaining Directors bring a unique set of skills to the company’s business. They include the pastor of South Hill Church (Hemel Hempstead), two accountants, a current and a former charity worker and a head of quality, safety and environment. Each has significant professional skills and recognises the importance of personal training. They have all attended appropriate training courses in the past and they are all expected to keep up to date with developments in Trustee and Director responsibilities. Training may be specialist in nature depending on the responsibilities the Director has. They are all committed to the aims and objectives of the charity. The Directors have purchased Trustee indemnity insurance.
Jeremy Keeley remains our full time Development and Operations manager and manages the Company very effectively under the guidance and direction of the Directors, who carry out some of the executive functions on a voluntary basis.
The Centre employs staff in Young Discoverers (YD), the pre-school run by the Company, other activities and to provide reception, housekeeping and administrative support to the Company.
Aims and Objectives for the Public Benefit
The Directors are aware of their responsibilities to promote activities for the public benefit. South Hill Centre exists to improve the conditions of life for those in the local community of Hemel Hempstead and the surrounding area. This is achieved by the provision of high quality childcare services alongside activities and services to the benefit of other members of the community from toddlers to senior citizens, as described below.
Our vision is 'To be all that God is calling us to be. To demonstrate His love through improving the quality of life for those in our community, building life-long relationships and demonstrating excellence in all we do.’
As a Christian based charity, the Centre's aims are to:
-
Be a centre for social development and well-being
-
Improve the quality of life and develop future generations of people in its community
-
Improve social care, particularly for the less advantaged
-
Help promote an active and socially integrated community
-
Develop skills and employability within the local community
-
Provide facilities and activities to give support to local agencies, businesses and other charities
-
Be a positive link between the Church and local community
Page 2
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
OBJECTIVES AND ACTIVITIES Main Objectives for 2020
The main objectives for 2020 and their achievement have been significantly affected by the Covid-19 Pandemic. We set out in the table below some of the effects:
OBJECTIVES
• Develop our relationship with South Hill Church which is important to us and provides the motivation for many of the community activities which we organise through the Centre. In particular, to strengthen the relationship between YD and South Hill Church and other Centre activities, for both employees and users of the service. We shall continue to develop this “hand in glove” relationship.
ACHIEVEMENTS
• This objective is one which we retain from year to year. It has been at the forefront of our minds throughout the Pandemic.
• Explore with some of our partners further services we can offer to some of the most vulnerable in the community.
• This has not been practical during the Pandemic but we have worked with DENS, Sunnyside Rural Trust and the Foodbank to deliver food to those in need. We have also sought to help our many disadvantaged clients with whom we have had contact through this difficult time.
• In the light of our significantly reduced income as a result of the effect of the COVID-19 pandemic, to ensure the financial viability of the Centre for the foreseeable future, including developing plans for those activities which are currently operating at a deficit and for employment support in the light of funding ceasing in June 2021.
• Although we have lost significant hire income, many of our activities have continued to be supported by funding from Government and generous grants from grant giving organisations. It has also been confirmed that Employment Support funding will continue until December 2022.
• Consider the use of the Nursery Room in the Early Years Centre which has now been released by Herts County Council.
• Young Discoverers now occupies the whole Early Years Centre and uses all the facilities for the Nursery and Preschool classes. The setting has stayed open throughout the Pandemic providing care for key workers children.
• Continue the development of our digital media related activity to increase our use of multi-media in the building.
• Review the responsibilities of some of our senior staff with a view to possible further appointments to strengthen our administration.
• Our digital media has been essential to providing remote support to our clients and live streaming of Sunday church services throughout the Pandemic. We are grateful to our staff and volunteers for their willingness to make use of these resources and adapt to the unusual circumstances.
•This objective has been less important during the Pandemic but will be reconsidered during 2021
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
OBJECTIVES AND ACTIVITIES
Activities
Young Discoverers (YD), which operates in the Early Years Centre (EYC) building, has remained open throughout the pandemic, initially providing care for children of key workers. Other children were invited back as soon as restrictions were lifted. The staff and management have therefore been able to provide excellent service to both nursery and preschool children during the year making use of the whole EYC building. Its capacity of 350 pre-school sessions and nursery class is spread over 5 days each week and take up continues to be high. The Pre-school has also provided extended care facilities for those children who attend YD and will continue to do so in 2021. YD has an Ofsted rating of “good”. Karen Keene is responsible to the Directors for the effective running of the pre-school and has a direct reporting responsibility to Brian Boggis.
Prior to the global COVID-19 pandemic in late March 2020 the Centre continued to provide on-going services to the local community including Squealers, a carers and toddlers group, which provided 2 sessions per week to some 10-20 toddlers; Table Talk Plus, a luncheon club, which met fortnightly with over 40 clients at each session and ‘SHC Gets Active’, in connection with Everyone Active, which involved a regular afternoon session at the local sports centre to encourage those in the community with whom the Centre engaged, to take part in basic physical activity. Between 10-20 individuals regularly attended these weekly sessions. From April 2020 contact was kept with individuals from these activities despite it not being possible for them to continue to meet physically.
Throughout the year the Centre continued to deliver services to support the most vulnerable in the community. This included employment support through the STRIVE project, in partnership with Herts County Council and other County based providers. The project is part of the Building Better Opportunities Initiative funded by The Big Lottery with match funding from the European Social Fund and aims to engage with those furthest away from the job market to encourage and support them towards employability addressing barriers they may face to getting there. The Centre continued to build on its excellent relationships with Job Centre Plus and many other private and charitable organisations who work locally to support the unemployed. During the pandemic a number of the services were able to continue remotely with a regular twice weekly drop-in through Zoom. Support was offered in CV writing, housing support; business awareness, confidence building, wellbeing support and a number of basic and more advanced IT courses. The Centre also gave physical access to PCs (in a socially distanced, COVID secure way) for those who were digitally excluded over this period. It also provided support for those with physical disabilities and those with other significant barriers to employment (drug/alcohol abuse; mental health; homelessness etc.).
During this period the Centre extended its work providing support for some of the most vulnerable women in the local area – particularly those impacted by the significant increase seen in Domestic Violence. Several virtual support sessions and targeted online courses were held to support the ladies and help them move on in a positive direction with their lives. This work was supported in 2020 by funds from the Hertfordshire Community Foundation; Hertfordshire Police and Crime Commissioner (MOJ funding), local County Councillors, the Batchworth Trust and several other local grant makers and donors.
In order to connect with some of the neediest people in the area, the Centre has continued as a distribution centre and voucher issuer for the DENS Dacorum Foodbank. This service offers parcels 5 days a week and saw a significant increase in demand in this financial year. It was also possible to offer a ‘home delivery’ service in addition to the usual ‘collection only’ service provided. This delivery service was given in conjunction with Sunnyside Rural Trust who provided the vans and drivers.
Page 4 Page 7
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
OBJECTIVES AND ACTIVITIES Aims and Objectives for the Public Benefit
During the period January to March 2020 the Centre saw a growth in the demand from other charitable and socially focussed organisations to let Centre facilities. Hirers included: Diabetes Prevention Services; Whizz-Kidz; Carers in Herts, NHS Wellbeing Team, Dacorum Borough Council, Hertfordshire County Council, Playfeet Theatre Company, BENCH CRC probation teams; Rock Choir, London Show Choir, Community Action Dacorum, Families in Focus, NHS / HVCCG, and Herts for Learning amongst many others. Collectively they provided training, advice, activities and support to the local community and hosted many community wide events. All of these organisations, many of which operate in the third sector, were involved in running activities which meet some of the aims and charitable objectives of the Centre as outlined above.
Prior to the Pandemic the Centre continued to host the Hemel Morning Deaf Group and provided links with Hertfordshire Society for the Blind to support individuals impacted by these disabilities in the local area. These did not operate from the Centre during the Pandemic but plans are in place to restart them once Government restrictions allow.
Letting of facilities to other organisations dramatically reduced from March 2020 as restrictions brought in to support management of the pandemic restricted the ability for people to meet physically together. The Centre facilities were ‘moth-balled’ to reduce on-going operational costs for the remainder of the year.
The charity’s facilities continued to be used by South Hill Church for weddings, funerals, Sunday services and other Christian activities when permitted by the pandemic legislation.
The Directors are very grateful to the staff and volunteers who helped with all the activities which we have been able to provide during the year. Their ability to adapt to the unusual circumstances has been amazing. Many of those who have served are members of South Hill Church who give freely of their time. We are pleased that volunteers from the local community also work with us. The Directors provide their time voluntarily.
Main Objectives for 2021
The main objectives for 2021 are to:
-
Continue to develop our relationship with South Hill Church which is important to us and provides the motivation for many of the community activities which we organise through the Centre. In particular, to strengthen the relationship between YD and South Hill Church and other Centre activities, for both employees and users of the service. We shall continue to develop this “hand in glove” relationship.
-
Explore with some of our partners further services we can offer to some of the most vulnerable in the community.
-
To rebuild those activities which have been hibernated during the Pandemic but which are still appropriate in the new circumstances we face.
-
To generate hire income as those activities which are in line with our objectives wish to recommence.
-
Ensure the continued viability of our Young Discoverers Pre-school.
-
Review the responsibilities of some of our senior staff and trustees with a view to strengthening our administrative function.
Page 5 Page 7
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
FINANCIAL REVIEW
Financial Review
The Centre has a brought forward surplus of £1,384,400 and deficit of incoming resources for the year was £40,709. The remaining surplus balance of £1,343,691 will be carried forward to the next year. The total income for the year was £450,263 (2019: £461,544). The deficit is primarily driven by the impact of Covid 19 where there were less rentals and hires in the period.
Young Discovers is self-funding by way of local authority grants, fees received and fundraising activities. Grants of £132,252 (2019: £122,572) were received and student fees of £36,843 (2019: £38,191) received in the year. Heath Lane Children's Club contributed to its share of the costs incurred by South Hill Centre in connection with running the EYC building until it vacated it in April.
The Directors acknowledge the generous giving by the Charity's supporters. Many of these are members of South Hill Church and during the year these supporters gave either directly (including Gift Aid where appropriate) or indirectly some £12,478 (2019: £31,733).
The total expenditure for the year was £490,972 (2019: £457,897) all of which was spent on charitable activities and governance costs.
At the year end the Company had net assets of £1,343,691 (2019: £1,384,400) represented by £283,776 (2019: £312,300) unrestricted funds, £91(2019 £18,360) as a restricted fund to be spent providing pre-school services and £1,059,824 (2019: £1,053,740) as a restricted building fund relating to the construction of the EYC and the main building. All grants received from the local authority to the pre-school are treated as restricted, but other income, mainly comprising fees paid by parents where grant is not receivable in respect of particular children, is unrestricted. The remainder of the unrestricted fund includes designated gifts and grants which the Centre has obtained.
The Centre has continued to pay off the mortgage from Kingdom Bank and it is encouraging to see a total repayment of £33,671 (Capital repayment of £18,248 and interest £15,423) during the period through the Centre's normal monthly payments.
The Directors would like to thank Jason Mathew-Mammen and his staff at Acuity Professional for their assistance in maintaining the accounting records during the year and the preparation of these financial statements. A number of other volunteers provide financial information for the activities with which they are involved, and our thanks are extended to these, and also Naomi Keeley our financial administrator.
Reserves policy and going concern
Reserves are needed to bridge the gap between the spending and receiving of income and to cover unplanned emergency repairs and other expenditure. The Directors recognise that it is best practice for charity operations to retain funds representing at least 3 months expenditure in the Company's bank accounts for contingency purposes. This is based on the charity's size and the level of its financial commitment. The Directors seek to manage this for both Young Discoverers and the charity's other activities and this has been achieved in the year. The Directors will ensure the charity is able to continue to fulfil its charitable obligations and will seek to maintain this level of reserves in 2021.
The Directors believe their future plans provide for a flow of funds which will maintain the financial viability of the Company. Monthly management accounts and cash flow projections are prepared and compared with the annual budget, which is regularly reviewed against actual figures. We are also seeking new sources of finance and new projects are not initiated until their financial requirements are forecast and assessed within the overall financial position of the Company.
The Directors have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, thus we continue to adopt the going concern basis in preparing the financial statements.
Page 6 Page 7
SOUTH HILL CENTRE
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 DECEMBER 2020
Risk management
The Directors are aware of their responsibility to properly manage and mitigate the risks faced by the Company. As such, Board representatives, the Operations Manager and the Young Discoverer’s Manager review and update a schedule of the major governance, operational, financial, and external risks facing the Company at least annually. They identify the likelihood and potential impact of each risk along with preventative measures, adopted or planned, to mitigate these. The Board then considers the resultant schedule and its conclusions, endorsing a final register of risks which are reviewed throughout the year, along with emerging risks which might affect the Company; any financial implications are incorporated into the annual budget process.
The Board is satisfied that the major risks facing the Company have been identified and are being appropriately addressed. In particular, the Board considers that the key risks currently facing the Company are as follows.
-
Maintaining income to support the activities undertaken, particularly given the impact of COVID-19. We look to diversify our sources of income, are prudent in the projects we take on, work with partner organisations where we deem this is effective, and keep a close eye on costs. In addition, we maintain funds representing at least 3 months expenditure in the Company’s bank accounts, acknowledging that some of these funds may be required to cover necessary expenditure in the absence of previously anticipated income.
-
Loss of key staff and high staff turnover. We aim to be an employer of choice. We recognise the importance of providing staff with a positive working environment, a living wage, and the flexibility to maintain an appropriate work-life balance. We also seek to balance the challenge of maintaining pay and benefits at an appropriate level, during a period where a number of our employees have had to be furloughed, with the ongoing viability of the organisation. We regularly benchmark salaries paid with industry norms. As such, we have a relatively stable staff population.
-
Reputational damage leading to an inability to meet our aims and objectives. We undertake regular DBS checks for all staff and volunteers working with children and vulnerable people, have safeguarding officers and comprehensive child protection, equality and diversity, health and safety, food hygiene, fire risk, complaints, expenses and data protection policies in place. Specific training is given where appropriate to volunteers and employees to help mitigate risks. YD is monitored by Ofsted.
-
Impact of Government policy on grant income payable to Young Discoverers, the tax regime the Company falls under, or on the use of volunteers. Although these aspects cannot be directly influenced by the Company, the Board regularly reviews the effectiveness of its strategic direction as well as monitors and seeks advice on changes, and potential changes, in Government policy.
The Board can confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to manage these risks.
Page 7 Page 7
REPORT OF THE DIREcfoRS
ATEMENT OF DIRECTORS RLSPONSIBILrnLs
with applicable law Ind re8Ulat
The ac¢ouDts for oach yev •ff rw111 ty SI 4 tru¢ and fair view of the of aff4Trn of the COmpY
ofthe wrplw or4kficit of the Compgny for that puio
• lect suitsble aceouotitig pli¢i# th¢D apply them CVD8isI)y.
' apply the methods and prineipl¢8 s¢t out in the Clwitiu SORP
' mBk¢ JUdments Ind ey¢irn8tey thot 8Te re89)nable And and
The Directorn ue resPole for kttpi08 proper •¢e4)unw re¢oth whith di8¢1cx with reasonable A¢¢ur#¢y a¢ any
time. the fuwicit] SitiOn of the company aThJ to enthle them to enwTt that th¢ actounts eornply with th¢ CompAni¢8
Act 2006. They are g]90 r¢wMibk forMfr8uJrdiDg the aua¥ofthc ConynDy4NI IKnce taking r¢uonable •8 for
the prtvention td detection of frwml and other irtegularitie&
th¢ ¢niire ¢)Tg4nis•¢ioTh The systeTDS of tnrnol control are deS1¢d to provide re88oDAble but not ab8oluts ossuran
Sl•t•i¢Dt u to Dl•elomr• of ltsforMlbJm t• the ImdymdeDt ExArnlD
4ww¢. the 18 no r¢l¢von¢ informHtion of vthicb th¢ IrdeF&¢oi Examine¥ i• unawatt aTrJ e•ch Dire
INDEPENDENT EXAMINER'S REPORT TO THE DIRECTORS OF SOUTH HILL CENTRE
I report to the trustees on my examination of the accounts of the South Hill Centre for the year ended 31st December 2020.
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
Responsibilities and basis of report
I report in respect of my examination of the charitable company's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a Fellow Member of the Association of Charity Independent Examiners.
I have completed my examination. No material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Date: ............................................. 20th September 2021
J Irvinesmith Independent Examiners Ltd Unit 2 The Broadbridge Business Centre Delling Lane Bosham West Sussex PO18 8NF
The notes form part of these financial statements
Page 10 Page 9
SOUTH HILL CENTRE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 Rental Income Activity fees Other trading activities 3 Investment income 4 Total EXPENDITURE ON Charitable activities 6 Charitable Activities NET INCOME/(EXPENDITURE) Transfers between funds 17 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 57,870 69,030 36,843 5,251 787 169,781 196,704 (26,923) (1,601) (28,524) 312,300 283,776 |
Restricted fund £ 278,371 2,100 - 11 - 280,482 294,268 (13,786) 1,601 (12,185) 1,072,100 1,059,915 |
2020 Total funds £ 336,241 71,130 36,843 5,262 787 450,263 490,972 (40,709) - (40,709) 1,384,400 **1,343,691 ** |
2019 Total funds £ 252,506 142,894 38,191 27,047 906 461,544 457,897 3,647 - 3,647 1,380,753 1,384,400 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 10
ATEmE1 OF Fll¥ANCIAL posrrioN 31 DECEMBER 2020 2019 fu#d Not TAn8ibl¢ 088ets io 31J91 IM731 1O92J22 1.725.703 CURRENT ASSETS D¢btoYs 1471 40.750 236 24OS3 277.022 13 (&oJ8) (09,101) (11139) (78,107) NET cl1RRE Assrrs 2S 1.924.618 14 ($2¥W (52U45) (540218) 16 (IYJN) (iuoo) Nrf ASSZTS 17 283.770 312,300 LIS 1072 100 TOTAL FUNDS 31 De¢cmb¢r2021. 2006. Th¢ dtrectory a¢k)wIt0$¢ their responsI111ticS for conwlylng with the of the Companies Act with respect and were sign1 on its b¢half by. MrGDWri P•8eii
SOUTH HILL CENTRE
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2020
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities Loan repayments in year Net cash used in financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2020 £ 58,226 58,226 (4,646) (4,646) (33,670) (33,670) 19,910 236,272 **256,182 ** |
2019 £ 34,510 34,510 (23,671) (23,671) (53,200) (53,200) (42,361) 278,633 236,272 |
|---|---|---|
Page 13 Page 12
continued...
SOUTH HILL CENTRE
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2020
1. RECONCILIATION OF NET (EXPENDITURE)/INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net (expenditure)/income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Interest on loan Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash provided by operations |
2020 £ (40,709) 38,027 15,422 38,879 6,607 58,226 |
2019 £ 3,647 35,873 19,387 (11,187) (13,210) 34,510 |
|---|---|---|
2. ANALYSIS OF CHANGES IN NET DEBT
| ANALYSIS OF CHANGES IN NET DEBT | |||
|---|---|---|---|
| At 1.1.20 | Cash flow | At 31.12.20 | |
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 236,272 | 19,910 | **256,182 ** |
| 236,272 | 19,910 | **256,182 ** | |
| Debt | |||
| Debts falling due within 1 year | (24,836) | 575 | (24,261) |
| Debts falling due after 1 year | (540,218) | 17,673 | (522,545) |
| (565,054) | 18,248 | (546,806) | |
| Total | (328,782) | 38,158 | (290,624) |
continued...
Page 13
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Building Fund income received in 2006 from Hertfordshire County Council is treated as a grant in the charity's books, although in form it is prepaid rental for the use of part of the Early Years Centre by the Heath Lane Nursery. In the directors' opinion the substance of the receipt is that it is a grant which is not repayable in the foreseeable future.
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Other rechargeable expenses represent the share of operating costs recovered from Heath Lane Nursery and other users of the charity's facilities.
Donations and all other receipts from fundraising are reported gross and the related fundraising costs are reported in other expenditure.
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor of the terms of the appeal have specified otherwise.
The charity has received no donations in kind during the period.
Interest received is accounted for when received. Any tax recoverable relating to interest income is accounted for in the same period as the related income.
VOLUNTEERS
The value of volunteers' time is not included in the accounts but is described in the Directors' Report.
EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
The charity made no redundancy payments during the reporting period.
The charity has creditors which are measured at settlement amounts less any trade discounts.
continued...
Page 13 Page 14
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
1. ACCOUNTING POLICIES - continued
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property - in accordance with estimated useful life of the property Fixtures and fittings - 20% on cost Office equipment - 20% on cost
CHANGE IN ACCOUNTING POLICY
We have changed the property type from Freehold to Leasehold. as we have wrongly shown as Freehold property in the previous year. There is no change in the accounting treatment of property as it’s the error in the description of property.
TAXATION
The Company has been granted charitable status and is therefore not liable to corporation tax on income insofar as income is either not taxable under general principles or is specifically exempted by statute.
FUND ACCOUNTING
The Unrestricted Funds represent the unrestricted income which is expendable at the discretion of the directors in the furtherance of the objects of the charity. Such funds can be held in order to finance both working capital and capital resources. Designated Funds are set up where the directors consider it prudent to provide reserves for special purposes.
Restricted Funds are set up where donors specify the purposes for which their donations can be used and expenditure in respect of these purposes is specifically allocated to these funds.
RESERVES
The directors have considered the level of reserves they wish to retain, appropriate to the charity's needs and described this in the Directors' Report. This is based on the charity's size and the level of its financial commitments. The directors aim to ensure the charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The directors will endeavour not to set aside funds unnecessarily.
2. DONATIONS AND LEGACIES
3.
| Gifts Donations Other grants and income Fundraising activities OTHER TRADING ACTIVITIES |
2020 £ 2,500 12,478 315,757 5,506 336,241 |
2019 £ 6,000 31,733 213,014 1,759 |
|---|---|---|
| 252,506 | ||
| Facility hire and rental income Other rechargeable income Fundraising activities |
2020 2019 £ £ 202 15,928 5,013 11,042 47 77 5,262 27,047 |
2020 2019 £ £ 202 15,928 5,013 11,042 47 77 5,262 27,047 |
|---|---|---|
| 27,047 |
Page 14 Page 15
continued...
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
4. INVESTMENT INCOME
| Interest received 5. INCOME FROM CHARITABLE ACTIVITIES Activity Facility hire and rental income Rental Income Service charge Rental Income Fees paid Activity fees |
2020 £ 787 2020 £ 59,130 12,000 36,843 107,973 |
2019 £ 906 2019 £ 130,894 12,000 38,191 |
|---|---|---|
| 181,085 |
6. CHARITABLE ACTIVITIES COSTS
| CHARITABLE ACTIVITIES COSTS | |
|---|---|
| Direct | |
| Costs | |
| £ | |
| Charitable Activities | 490,972 |
7. TRUSTEES' REMUNERATION AND BENEFITS
There were no Directors' remuneration or other benefits for the year ended 31 December 2020 nor for the year ended 31 December 2019.
The aggregate value of donations received from Directors or parties related to the Director's during the year was £4,390 (2019 - £15,550)
Parties connected to various Directors are employed by the company and received remuneration for services rendered to the company, as authorised by Clause 5 (b) of the Memorandum of Association.
Brian Boggis's wife, Dolly Boggis (staff member of South Hill Centre); his son-in-law, Jeremy Keeley (Centre Development and Operations Manager); his daughter, Naomi Keeley (Finance Assistant of South Hill Centre), his granddaughter Brodie Keeley (Caretaking Assistant); his son-in-law Neil Harden (BBO Lite Learning Mentor) and Sandy Boswell's wife, Mary Boswell (staff member of Young Discoverers) and Matthew Masters nephew, Samuel Hancock (Caretaking Assistant).
They received the following emoluments and employers NI contributions:
| Wages and salaries Employers NI contributions |
2020 £ 76,058 5,481 81,539 |
2019 £ 64,500 4,967 |
|---|---|---|
| 69,467 |
Directors were reimbursed for out of pocket expenses incurred in connection with the running of the company. All such expenses are subject to the same internal controls as any other expenditure.
TRUSTEES' EXPENSES
There were no trustees' expenses paid for the year ended 31 December 2020 nor for the year ended 31 December 2019.
continued...
Page 16 Page 17
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
8. STAFF COSTS
| Wages and salaries Employers NI contributions |
2020 £ 274,635 10,843 285,478 |
2019 £ 257,079 10,340 267,419 |
|---|---|---|
No employees received emoluments in excess of £60,000.
The average monthly number of employees during the year was as follows:
| 2020 | 2019 |
|---|---|
| **28 ** | 26 |
The total amount paid to key management personnel (including trustees and senior management) for their services to the charity totalled £63,968 (2019 - £61,560).
9. NET INCOMING RESOURCES FOR THE YEAR
| This is stated after charging Depreciation Independent Examiner's remuneration |
2020 £ 38,027 **1,200 ** |
2019 £ 35,873 1,200 |
|---|---|---|
10. TANGIBLE FIXED ASSETS
| Cost At 1 January 2020 Additions At 31 December 2020 Depreciation At 1 January 2020 Charge for year At 31 December 2020 Net book value At 31 December 2020 At 31 December 2019 |
Leasehold property £ 1,995,586 - 1,995,586 308,677 26,178 334,855 1,660,731 1,686,909 |
Fixtures and fittings £ 98,353 3,416 101,769 66,770 9,712 76,482 25,287 31,583 |
Office equipment £ 17,642 1,230 18,872 10,431 2,137 12,568 6,304 7,211 |
Totals £ 2,111,581 4,646 2,116,227 385,878 38,027 423,905 1,692,322 1,725,703 |
|---|---|---|---|---|
continued...
Page 18 Page 17
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade debtors Other debtors VAT Prepayments and accrued income |
2020 £ 119 1,071 357 324 1,871 |
2019 £ 38,985 737 704 324 |
| 40,750 |
12. CASH AT BANK
| Santander Current Account Deposit Accounts Santander Instant reserve YD petty cash Total |
General funds £ 124,511 76,913 51,925 3 253,352 |
Restricted funds £ 2,830 - - - 2,830 |
2020 Total funds £ 127,341 76,913 51,925 3 **256,182 ** |
2019 Total funds £ 108,145 76,388 51,736 3 |
|---|---|---|---|---|
| 236,272 |
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2020 £ Bank loans and overdrafts (see note 15) 24,261 Trade creditors 166 Other creditors 1,359 Accruals and deferred income 44,840 Accrued expenses 1,513 72,139 CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2020 £ Bank loans (see note 15) 522,545 |
2019 £ 24,836 803 1,001 49,954 1,513 |
|
|---|---|---|
| 78,107 | ||
| 2019 £ 540,218 |
14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Page 18 Page 18
continued...
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
15. LOANS
An analysis of the maturity of loans is given below:
| Amounts falling due within one year on demand: Bank loans Amounts falling between one and two years: Bank loans - 1-2 years Amounts falling due between two and five years: Bank loans - 2-5 years Amounts falling due in more than five years: Repayable by instalments: Bank loans more 5 years by instalments 16. PROVISIONS FOR LIABILITIES Redundancy pay provision 17. MOVEMENT IN FUNDS At 1.1.20 £ Unrestricted funds General funds 312,300 Restricted funds Restricted funds 1,072,100 TOTAL FUNDS 1,384,400 Net movement in funds, included in the above are as follows: Unrestricted funds General funds Restricted funds Restricted funds TOTAL FUNDS |
Net movement in funds £ (26,923) (13,786) (40,709) Incoming resources £ 169,781 280,482 450,263 |
2020 £ 24,261 24,891 78,623 419,031 2020 £ 12,000 Transfers between funds £ (1,601) 1,601 - Resources expended £ (196,704) (294,268) (490,972) |
||
|---|---|---|---|---|
Page 19 Page 21
continued…
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
17. MOVEMENT IN FUNDS - continued
| Net movement At 1.1.19 in funds £ £ Unrestricted funds General funds 284,371 31,715 Restricted funds Restricted funds 1,096,382 (28,068) TOTAL FUNDS 1,380,753 3,647 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General funds 231,184 Restricted funds Restricted funds 230,360 TOTAL FUNDS 461,544 A current year 12 months and prior year 12 months combined position is as follows: |
Transfers between funds £ (3,786) 3,786 - Resources expended £ (199,469) (258,428) (457,897) |
At 31.12.19 £ 312,300 1,072,100 1,384,400 Movement in funds £ 31,715 (28,068) 3,647 |
|---|---|---|
| Unrestricted funds General funds Restricted funds Restricted funds TOTAL FUNDS |
At 1.1.19 £ 284,371 1,096,382 1,380,753 |
Net movement in funds £ 4,792 (41,854) (37,062) |
Transfers between funds £ (5,387) 5,387 - |
At 31.12.20 £ 283,776 1,059,915 |
|---|---|---|---|---|
| 1,343,691 |
Page 20 Page 21
continued…
SOUTH HILL CENTRE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2020
17. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General funds Restricted funds Restricted funds TOTAL FUNDS |
Incoming Resources Movement resources expended in funds £ £ £ 400,965 (396,173) 4,792 510,842 (522,696) (41,854) 911,807 (948,869) (37,062) |
|---|---|
18. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2020.
19. OTHER DISCLOSURE ISSUES
The charity does not have any commitments not provided for in the accounts. The charity has not given any guarantees.
The charity has not received any loans secured on any of its assets other than disclosed in Note 14 & 15 above. At the year end the charity did not have any contingent liabilities.
20. RISK ASSESSMENT
The Directors are aware of the need to properly manage and mitigate the risks faced by the company. Details of how the charity has achieved this are provided in the Directors' Report. The directors confirm that they have paid due regard to the Charity Commission guidance on risk assessment when adopting and implementing policies for the charity
21. PUBLIC BENEFIT
The charity acknowledges its requirements to demonstrate clearly that it must have charitable purposes or "aims" that are for the public benefit. Details of how the charity has achieved this are provided in the Directors' Report. The directors confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the charity should undertake.
22. DECLARATIONS
Sufficient resources are held in appropriate form to enable each fund to be applied in accordance with any restrictions imposed.
The trustees have not changed the year end date nor length of the charity's financial year. The charity did not make any material ex-gratia payments during the year. None of the charity's fixed assets have been revalued during the year.
Page 21 Page 21
SOUTH HILL CENTRE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| INCOME AND ENDOWMENTS Donations and legacies Gifts Donations Other grants and income Fundraising activities Other trading activities Facility hire and rental income Other rechargeable income Fundraising activities Investment income Interest received Charitable activities Fees paid Facility hire and rental income Service charge Total incoming resources EXPENDITURE Charitable activities Wages Rent and rates Insurance Photocopier Accountancy fees Cleaning and maintenance Staff costs and training Operating costs Utilities Travelling Computer expenses Carried forward |
2020 £ 2,500 12,478 315,757 5,506 336,241 202 5,013 47 5,262 787 36,843 59,130 12,000 107,973 450,263 285,478 1,462 6,253 1,024 9,164 8,852 1,332 96,273 7,360 28 1,402 418,628 |
2019 £ 6,000 31,733 213,014 1,759 252,506 15,928 11,042 77 27,047 906 38,191 130,894 12,000 181,085 461,544 267,419 4,347 6,276 1,330 12,099 9,095 2,284 92,926 6,375 255 734 403,140 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 23 Page 22
SOUTH HILL CENTRE
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Charitable activities Brought forward YD- Service charge Redundancy pay Pension Freehold property Fixtures and fittings Office equipment Total resources expended Net (expenditure)/income |
2020 £ 418,628 12,000 12,000 10,317 26,178 9,712 2,137 490,972 490,972 **(40,709) ** |
2019 £ 403,140 12,000 - 6,884 26,170 8,030 1,673 457,897 457,897 3,647 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 23