Hitherfield PTA Financial Highlights 2023/2024
The financial results for 2023/24 (financial year ended 31 March 2024) are presented at the AGM on 11 October 2024. Here are the key financial highlights:
-
Total income generated = £34.9k
-
Fundraising costs = £12k
-
Fundraising surplus = £22.9k
-
Charitable expenditure = £27k
-
Deficit = £4k
The above figure shows a year-on-year increase in income. The total income generated shows an approx. £3k increase from the previous year. The fundraising costs have increased but not significantly. The fundraising surplus remains a significant and healthy figure of nearly £23k. The charitable expenditure shows at £27k, which include an invoice for approx. £13k issued in March 2023 (financial year 2022-23) whose cheque was cleared in September 2023 (financial year 202324).
the £27k of funding to Hitherfield Primary School in 2023/2024 have been allocated for the followings:
- Y1 Canopy £13.188
In addition to the above, the PTA funded reading and handwriting books, assessment materials and outdoor equipment which, as explained above, had been invoiced for during the financial year 2022/23 although funds only left our account in September 2023. Details below:
-
£5k Reading books Y1-Y6
-
£3k Handwriting books Y1-Y6
-
£3k Assessment materials
-
£2.9k Outdoor equipment Y1
As of 31 March 2024, the PTA continued to be in a strong financial position with reserves of nearly £36k, and the capacity to accommodate future funding requests from Hitherfield Primary School.
During the current financial year (2024-2025), the PTA has already provided, approved and paid for a further £29k of funding to Hitherfield Primary School for the followings:
-
Astroturf replacement £26k
-
Shakespeare workshop (Academic year 2023-24) £3k
In addition, we are still expecting two invoices, Y6 floor replacement and Panto, which were approved yet to be issued.
As of today, the level of reserves stands at approx. £26k (Panto and Y6 floor invoices to be detracted from this figure). The PTA is in discussion with Hitherfield Primary School on how the remaining funding could be best utilised. The PTA has already committed to fund:
- Wendy house in the nursery setting at approx. £1.5k
Due to the PTA exceeding the £25k Income threshold, the 2023-2024 accounts will require an independent examination. This process will be completed in the coming weeks before the accounts are filed with the Charity Commission.
A huge thank you to everyone who supports the PTA and to the volunteers who dedicate their time to help the committee members during events and fairs. The volunteers’ help remains hugely appreciated and essential for the successful outcome of each event. Thank you to the 2023/2024 PTA committee members who have dedicated their time and effort to find the best ways to raise money and support the school financially. As we all know, the financial support provided by the PTA is ever more important as schools such as Hitherfield face challenging funding gaps.
The statement of Income & Expenditure and the Balance Sheet for the Financial Year Ended 31 March 2024 is presented overleaf.
Income & Expenditure for the year ended 31 March 2024
| Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 | Income & Expenditure for the year ended 31 March 2024 |
|---|---|---|---|---|---|---|---|---|---|
| 2023/24 | 2022/23 | ||||||||
| £ | £ | ||||||||
| Income | |||||||||
| Event Fundraising & Donations | 31,498 | 31,625 | |||||||
| Easy fundraising | 948 | 604 | |||||||
| Other income | - | ||||||||
| Estate Agent boards | 2,465 | 0 | |||||||
| Total Income | 34,911 | 32,229 | |||||||
| Expenditure | |||||||||
| Running Costs | |||||||||
| Event supplies | 11,832 | 11,655 | |||||||
| Insurance (Parentkind) | 140 | 140 | |||||||
| Charity Donation | 26 | 26 | |||||||
| 11,998 | 11,821 | ||||||||
| Charitable Expenditure - School Funding | |||||||||
| Y1 Canopy | 13,188 | 0 | |||||||
| Reading books | 5,000 | 0 | |||||||
| Handwriting books | 3,000 | 0 | |||||||
| Assessment materials | 3,000 | 0 | |||||||
| Outdoor Y1 equipment | 2,855 | 0 | |||||||
| Other | - | 12,622 | |||||||
| - | |||||||||
| - | |||||||||
| 27,043 | 12,622 | ||||||||
| Total Expenditure | 39,341 | 24,443 | |||||||
| Net Surplus / (Deficit) | - 4130 | 7,786 | |||||||
| Balance Sheet as at 31 March 2024 | |||||||||
| 2024 | 2023 | ||||||||
| £ | £ | ||||||||
| Assets - Cash at Bank & In Hand | |||||||||
| Bank Statement balance on 31 March |
35,987 | 40,118 | |||||||
| PayPal balance on 31 March | - | 0 | |||||||
| Total Assets at 31 March | 35,987 | 40,118 | |||||||
| Liabilities at 31 March | (811) | (14,453) | |||||||
| Net Assets at 31 March | 35,176 | 25,665 | |||||||
| Unrestricted Reserves as at 31 March |
35,176 | 25,665 | |||||||
| Income Cash Inflows HSBC PayPal Balance at 31 March 2023 Less PayPal Balance at 1 April 2021 Less takings for MacMillan (not PTA income) Less takings for Ummah Welfare Trust (not PTA income) Less Eid Fair Float re-banked Less Xmas Fair Float re-banked Less Summer Fair Float Total Income Income per accounts Difference Expenditure Cash Outflows HSBC Less Payment to MacMillan Less payment to Ummah Welfare Trust (not PTA income) Less Eid Fair Float Less Xmas Fair Float Less Summer Fair Float Total Expenditure Expenditure per accounts Difference Assets HSBC Bank Account Balance PayPal Liabilities Unpresented Cheques |
2023/2024 42,853 0 0 (361) (1,671) (1,155) (2,210) (2,545) 34,911 34,911 (0) (46,984) 361 1,671 1,155 2,210 2,545 (39,041) (39,041) 0 2024 2023 35,987 40,118 0 0 |
|---|---|
| 35,987 40,118 (357) (357) |
|
| (357) (357) |
Net Assets
| Net Assets Reconciliation Opening Net Assets Surplus / (Deficit) Closing Net Assets Net Assets Per Accounts Difference |
35,630 39,760 |
| 39,760 30,202 (4,131) (10,814) |
|
| 35,630 19,388 |
|
| 35,630 39,760 0 20,372 |
Difference
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Report to the trusteesl members of Hitherfield PTA On accounts for the year ended 311031202 Charity no (if any) 1102808 Set out on pages I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 3110312024 Responsibilities and basis As the charity's trustees, you are responsible for the preparation of the of report accounts in accordance with the requirements of the Charities Act 2011 ("the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent examiner's trhe charity's gross income exceeded £25,000 and l am qualified to statement undertake the examin'ation by being a qualified member of [insert name of applicable listed body]].' Delete [ ] if not applicable. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below ') which gives me cause to believe that in, any material respect: the accounting records were not kept in accordance with section 130 of the Charities Act; or the accounts did not accord with the accounting records; or the accounts did not comply with the applicable requirements conceming the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair, view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. Signed: Date: Io. i.loLr Name: ÉNJ I Relevant professional qualification(s) or body (if any): Ci Mli IER Oct 2018
Address: 71 tYJNNJIoNJ fvc Zi Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). Give here brief details of any items that the examiner wishes to disclose. IER Oct 2018