| FMKNDS OF | FMKNDS OF | LICHFIKLD CATHEDRAL [FELLOWSHIP OF | LICHFIKLD CATHEDRAL [FELLOWSHIP OF | STCHAD] | |
|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL ACTIVITIES | |||||
| FOR THK YEAR ENDED 31DECEMBER 2021 | |||||
| Note | Total | Total | |||
| 2021 | 2020 | ||||
| K | |||||
| Income from: | |||||
| Donations and similar incoming |
resources | 18,005 | 18,611 | ||
| Legacies | 72,305 | 11,000 | |||
| Activities for generating | funds | 18,828 | 81 | ||
| Investments | 2,078 | 2,750 | |||
| Total Income | 111,216 | 32,442 | |||
| Expenditure on: |
|||||
| Raising funds —Christmas | tree festival | 2,389 | |||
| General and publicity expenditure |
6,230 | 6,887 | |||
| Grants payable | 121,250 | 71,300 | |||
| Total | 129,869 | 78,187 | |||
| Net gains/(losses) on investments |
8,414 | 5,471 | |||
| Net income/(expenditure) | (10,239) | (40,274) | |||
| Reconciliation offunds: |
|||||
| Total funds brought fonvard | 123,918 | 164,192 | |||
| Total funds carried forward | 113,679 | 123,918 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Fund balances | |||||
| General funds | 113,679 | 123,918 | |||
| The fund balances are | |||||
| represented by: Investments |
lb', 9 | 62,438 | 87,303 | ||
| Current assets |
|||||
| Debtors | 10 | 57,527 | 4,511 | ||
| CBFdeposit | 37,185 | 38,829 | |||
| Cash at bank and in hand | 10,003 | 5,959 | |||
| 104,715 | 49,299 | ||||
| Current liabilities |
|||||
| Creditors: Grant | 50,000 | 12,000 | |||
| :Other | 3,474 | 684 | |||
| 53,474 | 12,684 | ||||
| Net current assets | 51,241 | 36,615 | |||
| Net assets | 113,679 | 123,918 |
| Grants offered s as a commitment |
ubject to but not |
ubject to but not |
conditions which have no accrued as expenditure, |
conditions which have no accrued as expenditure, |
t been met at the year e | nd are note |
|---|---|---|---|---|---|---|
| Donations and similar |
incoming | resources | 2021 | 2020 | ||
| Subscriptions and donations |
including | gift aid | 17,623 | 17,726 | ||
| Social events surplus | 382 | 885 | ||||
| 18,005 | 18,611 | |||||
| Legacies | ||||||
| Mr A A Waters | 10,000 | |||||
| Miss LJGibson | 12,305 | |||||
| Mr M H L Farrant | 50,000 | |||||
| Mrs A JDe Hamel | 3,000 | |||||
| Mrs C L Glover | 5,000 | |||||
| Mr W Kenyon-Slaney | 2,000 | |||||
| Mrs JM Paddock | 1,000 | |||||
| 72,305 | 11,000 | |||||
| Activities for generating | funds | |||||
| Christmas Tree Festival |
including | gift | aid | 17,603 | 81 | |
| Other | 1,225 | |||||
| 18,828 | 81 | |||||
| Investment income |
||||||
| Income fiom listed investments | 2,055 | 2,476 | ||||
| Deposit interest | 23 | 274 | ||||
| 2,078 | 2,750 |
| NOTES T | O THK A | CCOUNTS 31DKCK | M | BKR 2 | 021 [Continued] |
||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| General and publicity expenditure |
|||||||
| Dean and Chapter —administration | 4,200 | 4,200 | |||||
| Independent examination |
720 | 720 | |||||
| Annual Report and Mailings |
918 | 1,575 | |||||
| Trustees' and public |
liability | insurance | 392 | 392 | |||
| 6,230 | 6,887 | ||||||
| Grants payable | |||||||
| Dean and Chapter— | |||||||
| Cathedral Gardening |
Group | 250 | |||||
| Retrospective Booklet |
2,500 | ||||||
| ReSource Appeal | 100,000 | ||||||
| Covid-19 Crisis | 5,800 | ||||||
| NHLF Project | 20,000 | ||||||
| Artist in Residence | 18,500 | 18,500 | |||||
| Covid-19 Recoveiy | (Music) | 15,000 | |||||
| Big Give Christmas | Challenge | 2020 | 12,000 | ||||
| 121,250 | 71,300 | ||||||
| Related party transactions | and trustees remuneration | and | expenses | ||||
| No remuneration or |
expenses, | directly or indirectly, | out | ofthe | funds ofthe Charity | were paid or | |
| payable for the year | to any trustee or to any person | or | persons | known to be connected to them. | |||
| (2020 - anil). | |||||||
| 2021 | 2020 | ||||||
| Investments | |||||||
| Investments held at |
1 Januaiy | 2021 | 87,303 | 81,832 | |||
| Sale proceeds | (33,279) | ||||||
| Profit on disposal | 565 | ||||||
| Net gain/ (loss) on revaluation | 7,849 | 5,471 | |||||
| Investments held at 31December 2021 |
62,438 | 87,303 | |||||
| The Investments comprise |
|||||||
| CBFFixed Interest Securities | Fund | 5,418 | |||||
| CBFInvestment Fund |
62,438 | 81,885 | |||||
| 62,438 | 87,303 | ||||||
| Debtors | |||||||
| Tax repayable | 1,801 | 1,371 | |||||
| Legacies | 50,000 | 3,000 | |||||
| Other | 5,726 | 140 | |||||
| 57,527 | 4,511 |