COMPANY REGISTRATION NUMBER : 05060866
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE GROUP CONSOLIDATED FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2022
Charity Number : 1102769
Edmund Carr LLP Chartered Accountants 146 New London Road
Chelmsford Essex CM2 0AW
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
----- Start of picture text -----
CONTENTS PAGE
Trustees' report 1 - 7
Independent examiner's report to the Trustees 8
Consolidated statement of financial activities 9
Balance sheet - Group 10
Balance sheet - Charity 11
Group and Charity Cashflow Statements 12
Notes to the financial statements 13 - 24
----- End of picture text -----
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT
YEAR ENDED 30 JUNE 2022
Reference and administrative information
Charity Registration No: 1102769 Company Registration No: 5060866 Registered Office: 146 New London Road, Chelmsford, Essex CM2 0AW Principal Office: c/o Executive Business Services, Davidson Road, Lichfield, Staffordshire, WS14 9DZ Board of trustees: Mr J Boyle Prof I Chetter Mr A Garnham Mr K Jones Mr S Selvakumar Miss K Sritharan Miss L Wales Mr M Brooks Mr A McCleary Mr A Pherwani Mr D Adam Miss R Bell Mr P Coughlin Miss M Davis Mr D Orr Prof M Bown appointed 1 December 2021 Mr A Egun appointed 1 December 2021 Mr I Hunter appointed 1 December 2021 Mr R Gibbs resigned 1 December 2021 Mr L Fligelstone resigned 1 December 2021 Mr M P Jenkins resigned 1 December 2021 Prof C Imray resigned 1 December 2021 Miss S Renton resigned 1 December 2021 Company secretary Miss S Renton resigned 1 December 2021 President Mr J Boyle Independent examiner Colin Barker FCA Edmund Carr LLP, 146 New London Road, Chelmsford, CM2 0AW Bankers Cafcash Limited, Kings Hill, West Malling, Kent, ME19 4TA Solicitors Farrer & Co, 66 Lincoln’s Inn Fields, London, WC2A 3LH
1
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT (continued)
YEAR ENDED 30 JUNE 2022
The trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the unaudited group financial statements of The Vascular Society (the Society) for the year ended 30 June 2022.
OBJECTIVES AND ACTIVITIES
Policies and objectives
The objects of the Society are to relieve sickness and to preserve, promote and protect the health of the public in Great Britain, Ireland and the world by;
Advancing, for the public benefit, the science and art of, and research into, the treatment of vascular disorders; and
Promoting or conducting or causing to be carried out or fund all types of research relevant to vascular disease and the dissemination of the results thereof.
The Society is the pre-eminent organisation in the country promoting vascular health by supporting and furthering excellence in education, training and scientific research.
The Society continues its commitment to improving the quality of vascular surgery in the UK, and, as a new separate surgical speciality continues to build on plans for a high-class training structure dedicated towards the needs of vascular trainees. The Society has developed a specific vascular curriculum and examination to support the training programme.
The Society’s fundraising arm, the Circulation Foundation, has continued to raise awareness of vascular disease amongst the public and to provide information to patients. It continues to be able to offer a number of significant research grants to vascular trainees in order to further develop a high level of research into vascular disease.
Strategies for achieving objectives and delivery of public benefit
The Society has continued to develop and improve its education programme for surgeons in training and in addition has worked to improve the education of surgeons in non training posts who make an invaluable contribution to the care of vascular patients. The annual scientific meeting now encompasses parallel meetings for physiotherapists involved in the care of vascular patients (BACPAR) as well as the well established meetings of the Society of Vascular Nurses and Society of Vascular Technologists.
Research has focussed on clinical questions and quality improvement. In addition to the quality improvement project for patients with limb threatening ischaemia, two new projects developed with the Royal College of Surgeons of Edinburgh and the Royal College of Physicians and Surgeons of Glasgow are examining human factors and frailty respectively. Future projects will focus on priorities identified through the James Alliance Partnership and actioned through our special interest groups.
With the aim of disseminating research performed by vascular surgeons and allied health professions the Society has developed and published a new journal called The Journal of the Vascular Societies of Great Britain and Ireland.
The Society’s trustees have complied with the duty in Section 4 of the Charities Act 2011 to have due regard to Public Benefit guidance published by the Charity Commission.
2
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT (continued)
YEAR ENDED 30 JUNE 2022
ACHIEVEMENTS AND PERFORMANCE
With the easing of Covid restrictions, it was possible to hold a regular Annual Scientific Meeting in November 2021. This was well supported by members and industry sponsors generating profit that will be used to fund our educational and research commitments. The meeting is run in parallel with the Society of Vascular Nurses, Society of Vascular Technologists and British Association of Chartered Physiotherapists in Limb Absence Rehabilitation, who also receive a share of the profits.
The Circulation Foundation (the fundraising arm of the Vascular Society) continued its Vascular Disease Awareness campaign in order to raise awareness, generate research funding, and to inform members of the public of vascular disease. This year the Circulation Foundation has again received a boost by personal donations and we continue to have a high proportion of the membership making an annual donation. We are also very grateful to individual fundraisers who have run, cycled and walked to raise money for the Circulation Foundation.
Our two largest financial commitments are funding of the Aspire series of courses for training junior vascular surgeons and funding of research fellows. 6 Aspire Courses were once again held in person requiring enormous commitment from local organisers. Largely due to the efforts of Paddy Coughlin, we were awarded a large grant from the Covid Recovery Fund of Health Education England that will go some way to offsetting the huge cost of these courses.
Over the last two years we have worked in partnership with The Royal College of Surgeons of England to fund two research fellows who have been working on the quality improvement project in critical limb ischaemia. This project has been very successful and has resulted in a CQUIN target for revascularisation of patients with critical limb ischaemia. This provides a financial incentive for hospitals to invest in vascular surgery and will improve the care of 1000’s of patients.
We have also formed partnerships with the Royal College of Surgeons of Edinburgh to work on a project on human factors and The Royal College of Physicians and Surgeons of Glasgow to work on a project on frailty. We have tried to encourage and fund projects that are both important to patients, and relevant to our clinical colleagues
Lastly we are very proud to have established our own journal called the Journal of the Vascular Societies of Great Britain and Ireland (JVSGBI). This journal will provide a platform not just for local vascular surgeons, but also our colleagues in nursing, vascular technologists and physiotherapists. This is an enormous achievement and has only been possible due to the drive and determination of Prof Ian Chetter and Gail Ryan from EBS.
FINANCIAL REVIEW
The charity’s consolidated accounts show a net surplus for the financial year 1st July 2021 to 30th June 2022 of £131,030 (2021: £53,368). This includes a surplus of £45,931 (2021: £53,521) from its trading company, VSGBI Ltd, which is used to run the Annual Scientific Meeting.
The Council has worked hard to control costs and much of the extensive meeting schedule required during the pandemic has been online. We have received approximately £125,000 from Health Education England to help fund catch up training as well as approximately £15,000 from industry sponsors.
3
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT (continued)
YEAR ENDED 30 JUNE 2022
We have benefited from a significant legacy in the year and our thanks go to the donor. The other main income sources for the Society are donations and subscriptions from members. Members' donations to the Circulation Foundation of £15,450 in the year have been allocated to funding the Society's new Journal. Details of our expenditure are set out in the attached accounts.
Grants totalling over £93,000 have been paid during the year, including £22,500 for the RCS Surgical Specialty Leads in Vascular Surgery.
Reserves policy
The Society operates with a written reserves policy which is revised annually. The Society has been fortunate to receive generous financial support from industry in previous years, but this is not guaranteed. The trustees are therefore mindful that the reserves need to remain high to support the Society in the absence of such funding in the future.
The trustees therefore established a reserves policy whereby unrestricted funds are sufficient to meet one year's activity of the Society, including the Circulation Foundation, to:
Support the costs of its audit and research programmes
Maintain the organisation of its Annual Scientific Meeting
Cover the day-to-day administrative infrastructure
Deal with unexpected demands on the charity funds
Cover or part cover unforeseen costs with future projects
To ensure the Society continues to meet its charitable objectives the desirable reserve for the above objectives has been calculated as £575,000. By improving the financial management of the charity and limiting its spending, the charity has been able to rebuild its reserves following the settlement of its pensions liability in 2016 and increase the number of Research Fellowships supported.
The financial statements show that the charitable group had free reserves within unrestricted funds of £998,690 at the year end (excludes fixed assets and designated funds) and restricted funds of £288,441. This will allow the charity to support further grants in the next year, avoid increasing membership fee and keep the reduced level of fees for registration at the ASM. Planned expenditure going forward includes a joint fellowship with BSIR of £35,000 per annum for two years and a joint fellowship with the Royal College of Physicians and Surgeons of Glasgow of £35,000 per annum over two years. In addition we will continue our partnerships with The Royal College of Surgeons of England with one and possibly two fellow. Our current website is coming to end of life and will require an update or rebuild therefore we will hold up to £75,000 in reserve for this. Our journal business plan commits us to up to £60,000 over 3 years, after which we expect the journal to meet a break even position.
We have already committed to £30,000 to the joint aortic open fellowship.
Within restricted funds, we have unspent HEE funding related to the ASPIRE programme. This will allow courses to run for at least another year but in the medium to long term we hope to secure regular, reliable funding from industry partners.
4
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT (continued)
YEAR ENDED 30 JUNE 2022
Investment policy and performance
The Society’s general investment policy is to aim for the highest possible return with minimum risk to the security to its fund which, typically, would be through the use of higher interest bank deposit accounts.
The Honorary Treasurer liaises directly with Rathbones, the investment manager, on the investment portfolio and when taking investment decisions on behalf of the charity. The investment portfolio has a significant bias towards fixed interest securities, either in conventional, index linked, UK or overseas. For equity, securities have been chosen which have, on the whole, international earnings with reasonable income yields.
The Honorary Treasurer regularly advises the trustees on the levels of the investment reserves held and this is collectively reviewed by the trustees annually.
The investment funds are to enable the Society to further its charitable aims and primarily to be used for future research grants. The funds have been set aside in order to gain the best financial return until the grants are awarded. Despite the global pandemic and profit warnings our investments have performed well. The performance of these investments is shown in notes 5 and 13 to the financial statements
The charity’s investments at 30 June 2022 were valued at £433,080 with a further £753,091, held as cash deposits.
PLANS FOR THE FUTURE
Future developments
Now that the Society is on a more secure financial footing, it has resumed its full programme of grant giving and educational support and this will be increased in the coming year. Going forward Council and the Research Committee will be continuing to support special interest groups to look at areas of research priority using income from the Circulation Foundation.
The Society will continue its scientific role through its Annual Scientific Meeting in November 2022 and aims to enhance the educational objectives for its Members.
The Society will continue to support its affiliated organisations – the Society of Vascular Nurses, the Society for Vascular Technology, BACPAR, and the Rouleaux Club.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution
The organisation is a charitable company limited by guarantee, which was incorporated on 2 March 2004 and which registered as a charity on 22 March 2004. The organisation was dormant until it took over the activities of The Vascular Surgical Society of Great Britain and Ireland on 1 July 2004 and the British Vascular Foundation (BVF) – the fundraising arm of the Society – on 1 October 2004. The BVF changed its name to the Circulation Foundation in May 2006, which is currently an operating division of The Vascular Society.
5
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT (continued)
YEAR ENDED 30 JUNE 2022
The Society is constituted under a Memorandum of Association and is a registered charity (number 1102769).
The charity has a wholly owned trading subsidiary which is incorporated in the United Kingdom, VSGBI Limited (registered number 04020415), and is principally engaged in the operation of the Annual Scientific Meeting for The Vascular Society.
Method of appointment or election of trustees
The trustees are elected by a ballot of the Ordinary Members of the Society following a call for nominations sent to the Ordinary Members. Nominees have to be a current Ordinary Member and proposed and seconded by current Ordinary Members.
The President is elected by the voting trustees (Council members). Nominations are proposed following consideration of a long list of Ordinary Members who have been Members of the Society for 15 years or more. The successful candidate takes office as Vice-President Elect at the AGM following his/her election, and assumes the role of President two years following his/her appointment.
The other Honorary Officers of the Society – Honorary Secretary, Honorary Treasurer, Chairman, Training and Education Committee and Chairman of Audit and Research Committee are elected by the trustees following a call for nominations. Eligible candidates should have previously served on the Council and are elected following a presentation to Council. The Honorary Secretary, Honorary Treasurer and Chairmen of the Committees assume their positions one year prior to taking office as part of their training for the role. These posts are four years in duration.
Policies adopted for the induction and training of trustees
All new trustees are asked to sign a statement of eligibility and are sent the following:
The Memorandum and Articles of Association of The Vascular Society;
The minutes of Council meetings for the previous year;
Terms of reference for Council and its Committees;
List of current trustees and contact details;
Annual list of dates of trustee meetings;
Guidance on expenses allowance;
The most recent Charity accounts;
A copy of the Charity Commission publication ‘The Essential Trustee – What you need to know’;
Companies House booklet Directors and Secretaries Guide.
6
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
TRUSTEES' REPORT (continued)
YEAR ENDED 30 JUNE 2022
Organisational structure and decision making
There are four trustee (Council) meetings a year at which operational and financial matters of the Society are discussed, and strategic decisions about the direction of the charity are taken. An Executive Committee is also held four times a year prior to Council meetings. In addition, the Society’s committees – Education, Audit and QI, Research and Circulation Foundation – meet three times a year, and the Professional Standards Committee meets once a year when required, undertaking the majority of its workload by e-mail and telephone. In between meetings, decisions are made by telephone or e-mail communication between the Honorary Officers and other trustees. Day to day issues are dealt with by an administrator within Executive Business Services, our external management company who coordinates all major decisions of the Honorary Officers.
Risk Management
The trustees regularly review the major risks to which the Society is exposed and systems have been established to mitigate those risks. A risk register is maintained by the trustees and is reviewed annually. Significant external risks to funding have led to the development of a strategic plan which will allow for the diversification of funding and activities. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the Society. These procedures are periodically reviewed to ensure that they will still meet the needs of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the Trustees on 23 November 2022 and signed on their behalf by:
Mr A McCleary
Trustee
7
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
YEAR ENDED 30 JUNE 2022
I report to the charity trustees on my examination of the accounts of the company for the year ended 30 June 2022 which are set out on pages 9 to 24.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purpose of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
i. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
ii. the accounts do not accord with those records; or
-
iii. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
iv. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
.................................. Colin Barker FCA Independent Examiner 146 New London Road Chelmsford CM2 0AW
6 December 2022
8
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT)
YEAR ENDED 30 JUNE 2022
| Note Income from: Donations and legacies 2 Charitable activities 3 Raising funds 4 Investments 5 Total income Expenditure on: Raising funds 7 Charitable expenditure 8 Total expenditure Gains/(losses) on investments 13 Net income/net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Funds 2022 £ 161,599 517,229 17,455 10,017 706,300 13,228 575,390 588,618 (49,109) 68,574 960,364 1,028,938 |
Restricted Funds 2022 £ 155,031 - - - 155,031 - 92,575 92,575 - 62,456 225,985 288,441 |
Total 2022 £ 316,630 517,229 17,455 10,017 861,331 13,228 667,965 681,193 (49,109) 131,030 1,186,349 1,317,379 |
Total 2021 £ 85,863 206,714 7,007 7,383 306,967 3,246 306,326 309,572 55,973 53,368 1,132,981 1,186,349 |
|---|---|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All incoming resources and resources expended, derive from continuing activities.
The notes on pages 13 to 24 form part of these financial statements.
9
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2022
| Note Fixed assets Tangible assets 12 Investments 13 Current assets Stock 14 Debtors 15 Cash at bank and in hand Creditors: Amounts falling due within one year 16 Net current assets Total assets less current liabilities Net assets Funds of the group Restricted income funds 18 Unrestricted funds 17 Total group funds |
£ 2,500 319,635 753,091 1,075,226 (196,283) |
2022 £ 5,356 433,080 438,436 878,943 1,317,379 1,317,379 288,441 1,028,938 1,317,379 |
£ 2,500 55,711 943,472 1,001,683 (210,023) |
2021 £ 6,721 387,968 394,689 791,660 1,186,349 1,186,349 225,985 960,364 1,186,349 |
|---|---|---|---|---|
For the year ended 30 June 2022 the company was entitled to exemption under section 477 of the Companies Act relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
The financial statements were approved by the Board of Trustees on 23 November 2022 and signed on its behalf by:
…..................................
Mr A McCleary
Trustee
Company No. 05060866
The notes on pages 13 to 24 form part of these financial statements.
10
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE CHARITY BALANCE SHEET
AS AT 30 JUNE 2022
| Note Fixed assets Tangible assets 12 Investments 13 Current assets Stock 14 Debtors 15 Cash at bank and in hand Creditors: Amounts falling due within one year 16 Net current assets Net assets Funds of the charity Unrestricted funds Restricted income funds 18 Total charity funds |
£ £ 5,356 433,080 438,436 2,500 215,627 725,103 943,230 (110,220) 833,010 1,271,446 983,005 288,441 1,271,446 2022 |
£ £ 6,721 387,968 394,689 2,500 101,946 828,936 933,382 (195,244) 738,138 1,132,827 906,842 225,985 1,132,827 2021 |
|---|---|---|
For the year ended 30 June 2022 the company was entitled to exemption under section 477 of the Companies Act relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
The financial statements were approved by the Board of Trustees on 23 November 2022 and signed on its behalf by:
….................................
Mr A McCleary
Trustee
Company No. 05060866
The notes on pages 13 to 24 form part of these financial statements.
11
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE GROUP AND CHARITY CASHFLOW STATEMENTS AS AT 30 JUNE 2022
| Cash flows from operating activities: Net movement in funds Adjustments for: Depreciation charges (Gains)/losses on investments (Gains)/losses on disposal of fixed assets Investment income Decrease / (increase) in stock Decrease / (increase) in debtors Increase / (decrease) in creditors Cash provided by / (used in) operating activities Cash flows from investing activities: Investment income Proceeds from sale of investments Purchase of investments Purchase of fixed assets Cash provided by investing activities Increase / (decrease) in cash and cash equivalents in the year Cash and cash equivalents at start of year Cash and cash equivalents at end of year |
2022 2021 131,030 53,368 1,636 7,006 49,109 (55,973) - - (10,017) (7,383) - - (263,924) 61,009 (13,740) (20,586) (105,906) 37,441 10,017 7,383 79,286 40,923 (173,507) (45,606) (271) (8,064) (84,475) (5,364) (190,381) 32,077 943,472 911,395 753,091 943,472 Group |
2022 2021 138,619 114,515 1,636 7,006 49,109 (55,973) - - (10,017) (7,383) - - (113,681) 1,885 (85,025) 8,096 (19,359) 68,146 10,017 7,383 79,286 40,923 (173,507) (45,606) (271) (8,064) (84,475) (5,364) (103,833) 62,783 828,936 766,153 725,103 828,936 Charity |
|---|---|---|
The notes on pages 13 to 24 form part of these financial statements.
12
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
1. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (effective 1 January 2019) (Charities SORP FRS102) and the Companies Act 2006.
The Vascular Society is a company limited by guarantee and meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Group financial statements
The financial statements consolidate the results of the charity and its wholly owned subsidiary VSGBI Limited. A separate Statement of Financial Activities and income and expenditure account for the charity has not been prepared because the company has taken advantage of the exemption afforded by section 408 of the Companies Act 2006.
Going Concern
The Trustees are of the opinion that the group has sufficient resources to continue trading for the next 12 months from the date of signing these accounts.
Legal Status
The charitable company is a company limited by guarantee and has no share capital. It is incorporated in England and Wales and its registered address is 146 New London Road, Chelmsford, Essex, CM2 0AW.
Income
Donations and legacies
All monetary donations and gifts are included in full in the Statement of Financial Activities when receivable, provided that there are no donor-imposed restrictions as to the timing of the related expenditure, in which case recognition is deferred until the pre-condition has been met.
Donations under Gift Aid, together with associated income tax recoveries, are credited as income when donations are receivable.
Legacies are included when the charity is advised by the personal representative of an estate that payment will be made, if the receipt is both certain and measurable. These are included in the Statement of Financial Activities.
13
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED 30 JUNE 2022
1. ACCOUNTING POLICIES (continued)
Grants receivable
Revenue grants are credited as incoming resources when they are receivable, provided conditions for receipt have been complied with, unless they relate to a specified future period, in which case they are deferred.
Investment income
Investment income, including associated income tax recoveries, is recognised when receivable.
Expenditure
All expenditure is accounted for on an accruals basis and has been included under expense catagories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
Grants payable are charged in the year when the offer is made except in those cases where the offer is subject to conditions that enable the charity to realistically avoid the commitment, such grants being recognised as expenditure when the conditions attached are fulfilled.
Tax status
The company is a registered charity and is not subject to corporation tax on its charitable activities.
Debtors
Trade and other debtors are recognised at the settlement amount due.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount.
14
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED 30 JUNE 2022
1. ACCOUNTING POLICIES (continued)
Tangible fixed assets and depreciation
Fixed assets are shown at original cost or, if donated, at their value on the date of the gift, less accumulated depreciation. Depreciation is provided at rates calculated to write off their cost or value, less their estimated residual value over their estimated useful lives on the following basis
Office equipment - 15% reducing balance Computer equipment - 20% straight line Computer software - 20% straight line
Investments
Investments in subsidiaries held as fixed assets are stated at cost less provision for any permanent diminution in value.
Other investments held as fixed assets are stated at market value at the year end. Gains and losses on disposal and revaluation of investments are charged or credited to the SOFA.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Fund accounting
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and the use of each restricted fund is set out in the notes to the financial statements.
Designated funds are unrestricted funds that the trustees have set aside for a particualar purpose.
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
15
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
----- Start of picture text -----
2. DONATIONS AND LEGACIES
Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
Donations and gift aid 61,599 15,800 77,399 46,136
Grants - 139,231 139,231 5,000
-
Legacies 100,000 100,000 34,727
161,599 155,031 316,630 85,863
2021 64,663 21,200 85,863
3. CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
-
Members' subscriptions 115,377 115,377 109,855
- -
Advertising income (JVSGBI) 7,000 7,000
-
Annual Scientific Meeting (note 6) 394,852 394,852 96,859
-
517,229 517,229 206,714
2021 206,714 - 206,714
4. INCOME FROM RAISING FUNDS
Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
Events 15,925 - 15,925 7,007
Other 1,530 - 1,530 -
-
17,455 17,455 7,007
2021 7,007 - 7,007
5. INVESTMENT INCOME
Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
Interest - Bank interest 436 - 436 65
Interest - Fixed interest securities 645 - 645 567
Dividends 8,936 - 8,936 6,751
-
10,017 10,017 7,383
2021 7,383 - 7,383
----- End of picture text -----
16
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
6 RESULTS OF RELATED ENTITIES
The charity has a wholly owned trading subsidiary which is incorporated in the United Kingdom.
VSGBI Limited (registered number 04020415) is principally engaged in the operation of the Annual Scientific Meeting for The Vascular Society. Its registered address in 146 New London Road, Chelmsford, Essex, CM2 0AW.
VSGBI Limited pays all taxable profits for the reporting period to its parent charity under the gift aid scheme. The payments are now recognised in the period in which they are paid.
The profit and loss account for the year ended 30 June 2022 is as follows:
| Turnover Cost of Sales Operating profit Administrative expenses Amount gift aided to The Vascular Society Retained in VSGBI Limited The assets and liabilities of VSGBI Limited at 30 June 2022 were: Current assets Creditors: amounts falling due within one year Total net assets Aggregate share of capital and reserves |
2022 £ 394,852 (315,173) 79,679 (33,748) (53,521) (7,590) 2022 £ 220,421 (174,489) 45,932 45,932 |
2021 £ 96,859 (21,761) 75,098 (21,577) (114,669) (61,148) 2021 £ 160,958 (107,436) 53,522 53,522 |
|---|---|---|
7 COSTS OF RAISING FUNDS
| Marathon Other fundraising 2021 |
Unrestricted Funds 2022 £ 3,580 9,648 13,228 3,246 |
Restricted Funds 2022 £ - - - - |
Total Funds 2022 £ 3,580 9,648 13,228 3,246 |
Total Funds 2021 £ 2,220 1,026 3,246 |
|---|---|---|---|---|
17
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED 30 JUNE 2022
8 COST OF CHARITABLE ACTIVITIES
| Grants payable(note 9) Prizes Other research and education costs Annual Scientific Conference Support costs: Administration and Committee costs Stationery, printing, postage Computer support costs Depreciation of fixed assets Advertising and marketing General expenses Journal costs (JVSGBI) Governance costs(note 10) 2021 9 GRANTS PAYABLE Research Fellowships Other awards |
Unrestricted Funds 2022 £ 20,826 5,225 14,862 346,776 133,826 688 9,515 23 6,284 11,792 16,323 9,250 575,390 294,048 Number 1 2 3 |
Restricted Funds 2022 £ 9,238 - 49,724 - - - - 1,613 - - 32,000 - 92,575 12,278 Total 2022 £ 17,828 12,236 30,064 |
Total Funds 2022 £ 30,064 5,225 64,586 346,776 133,826 688 9,515 1,636 6,284 11,792 48,323 9,250 667,965 306,326 Number 4 2 6 |
Total Funds 2021 £ 103,293 1,641 17,349 38,328 112,560 174 9,410 7,006 837 3,544 - 12,184 306,326 Total 2021 £ 97,500 5,793 103,293 |
|---|---|---|---|---|
Research Fellowships are awarded to fund research into vascular health, surgery and therapies and are generally paid to the institution where the research is carried out.
10 GOVERNANCE COSTS
| Independent examination fee Accounts preparation and other accountancy services Fees payable to independent examiner Legal & professional fees |
2022 £ 1,175 6,157 7,332 1,918 9,250 |
2021 £ 1,150 9,844 10,994 1,190 12,184 |
|---|---|---|
18
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
11 STAFF & TRUSTEE COSTS
There were no employees during the year as all administrative functions have been subcontracted.
No Trustee, or person with a family or business connection with a Trustee, received remuneration in the year, directly or indirectly, from either the charity or the company controlled by the charity.
A total of £2,803 (2021 - £466) was paid to 8 (2021 - 3) trustees during the year to reimburse travel, accommodation and other expenses incurred in the course of carrying out The Vascular Society's activities.
12 TANGIBLE FIXED ASSETS
| Cost At 1 July 2021 Additions Disposals At 30 June 2022 Depreciation At 1 July 2021 Charge for year On disposals At 30 June 2022 Net book value At 30 June 2022 At 30 June 2021 |
Computer equipment £ 2,082 271 - 2,353 2,082 23 - 2,105 248 - |
Computer software £ 49,684 - - 49,684 42,963 1,613 - 44,576 5,108 6,721 |
Total £ 51,766 271 - 52,037 45,045 1,636 - 46,681 5,356 6,721 |
|---|---|---|---|
19
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
----- Start of picture text -----
13 FIXED ASSET INVESTMENTS
Group Group
2022 2021
Total Total
£ £
Market value at 1 July 2021 387,968 327,312
Additions at cost 173,507 45,606
Disposal proceeds (79,286) (40,923)
Gain/(loss) on revaluation of investments (49,109) 55,973
Market value at 30 June 2022 433,080 387,968
Historical cost at 30 June 2022 425,405 291,946
All investments were held in the UK on a recognised stock exchange.
The Charity 2022 2021
Total Total
£ £
As above 433,080 387,968
Investment in subsidiary company (see note 6) 1 1
433,081 387,969
Class of Proportion Share capital at
Name shares held held 30/06/2022
£
VSGBI Limited Ordinary 100% 1
14 STOCK
Group Group Charity Charity
2022 2021 2022 2021
£ £ £ £
Goods for resale 2,500 2,500 2,500 2,500
----- End of picture text -----
20
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
15 DEBTORS
| Trade debtors Other debtors Amounts owed by VSGBI Limited Prepayments and accrued income |
Group 2022 £ 241,149 1,000 - 77,486 319,635 |
Group 2021 £ 20,952 4,952 - 29,807 55,711 |
Charity 2022 £ 126,200 1,000 88,427 - 215,627 |
Charity 2021 £ 2,280 1,000 92,656 6,010 101,946 |
|---|---|---|---|---|
16 CREDITORS: amounts falling due within one year
| Accruals for grants payable Trade creditors Accruals and deferred income |
Group 2022 £ 102,995 2,088 91,200 196,283 |
Group 2021 £ 166,586 23,777 19,660 210,023 |
Charity 2022 £ 102,995 2,065 5,160 110,220 |
Charity 2021 £ 166,586 23,618 5,040 195,244 |
|---|---|---|---|---|
Included in Group deferred income is £72,575 (2021 - £nil) in respect of delegate and exhibitor fees received prior to the year end for the Annual Scientific Meeting held in the following November.
17 UNRESTRICTED FUNDS
| Group Designated funds General unrestricted funds Aortic Fellowship |
Balance at 01/07/2021 £ 30,000 930,364 960,364 |
Incoming Resources resources expended £ £ - - 706,300 (588,618) 706,300 (588,618) Movement in funds |
Inv gains/ Transfers £ - (49,109) (49,109) |
Balance at 30/06/2022 £ 30,000 998,936 1,028,936 |
|---|---|---|---|---|
The trustees designated £30,000 towards an Aortic Fellowship.
21
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED 30 JUNE 2022
18 RESTRICTED FUNDS
| Group and Company a) Cook Foundation b) Owen Shaw Legacy c) Claudication Project d) George Slaney Fund e) Aspire programme f) Educational Fund g) Members' donations 2018 h) Members' donations 2019 i) Members' donations 2020 j) Members' donations 2021 k) Members' donations 2022 |
Balance at 01/07/2021 £ 40,649 1,839 208 1,635 113,596 2,640 13,068 18,650 17,500 16,200 - 225,985 |
Incoming Resources resources expended Transfers £ £ £ - (1,613) - - - - - - - - - - 139,231 (49,724) - - - - - (9,238) - - - - - - - 350 (16,550) - 15,450 (15,450) - 155,031 (92,575) - Movement in funds |
Balance at 30/06/2022 £ 39,036 1,839 208 1,635 203,103 2,640 3,830 18,650 17,500 - - 288,441 |
|---|---|---|---|
-
a) Funding to provide a Fellowship training programme and educational services in either vascular surgery or interventional radiology.
-
b) Additional funding to support the use of outcome measures in output amputee rehabilitation in the UK.
-
c) A project to examine patient engagement in claudication exercise programmes has been funded by donations from the Garfield Weston and James Tudor Foundations.
-
d) A donation from George Slaney to fund exams and medals.
-
e) Funds received from Health Education England and sponsors to be used for training of doctors who are returning to training after time out of the program and to generate the national ASPIRE programme.
-
f) This funding was received from La Maitre Vascular and is it be used for educational activities.
-
g) These members' donations are being used to support the James Lind Alliance.
-
h-i) These are donations given to The Vascular Society by its members to support special interest research groups.
-
j-k) These members' donations were used to fund the Society's Journal launched in 2021.
22
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEAR ENDED 30 JUNE 2022
18 RESTRICTED FUNDS - PRIOR YEAR
| Group and Company a) Cook Foundation b) Owen Shaw Legacy c) Claudication Project d) George Slaney Fund e) Aspire programme f) Educational Fund g) Members' donations 2018 h) Members' donations 2019 i) Members' donations 2020 j) Members' donations 2021 |
Balance at 01/07/2020 £ 47,653 1,839 208 1,635 109,958 2,640 16,980 18,650 17,500 - 217,063 |
Incoming Resources resources expended Transfers £ £ £ - (7,004) - - - - - - - - - - 5,000 (1,362) - - - - - (3,912) - - - - - - 16,200 - - 21,200 (12,278) - Movement in funds |
Balance at 30/06/2021 £ 40,649 1,839 208 1,635 113,596 2,640 13,068 18,650 17,500 16,200 225,985 |
|---|---|---|---|
-
a) Funding to provide a Fellowship training programme and educational services in either vascular surgery or interventional radiology.
-
b) Additional funding to support the use of outcome measures in output amputee rehabilitation in the UK.
-
c) A project to examine patient engagement in claudication exercise programmes has been funded by donations from the Garfield Weston and James Tudor Foundations.
-
d) A donation from George Slaney to fund exams and medals.
-
e) Funds received from Health Education England to be used for training of doctors who are returning to training after time out of the program and to generate the national ASPIRE programme.
-
f) This funding was received from La Maitre Vascular and is it be used for educational activities.
-
g) These members' donations are being used to support the James Lind Alliance.
-
h-i) These are donations given to The Vascular Society by its members to support special interest research groups.
-
j) The 2021 members' donations will be used to fund the Society's Journal.
23
THE VASCULAR SOCIETY COMPANY LIMITED BY GUARANTEE
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2022
19 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| The Group Tangible fixed assets Investments Other net assets The Charity Tangible fixed assets Investments Other net assets Prior Year The Group Tangible fixed assets Investments Other net assets The Charity Tangible fixed assets Investments Other net assets |
Unrestricted Funds £ 248 433,080 565,610 998,938 248 433,080 519,677 953,005 Unrestricted Funds £ - 387,968 542,396 930,364 - 387,968 488,874 876,842 |
Designated Funds £ - - 30,000 30,000 - - 30,000 30,000 Designated Funds £ - - 30,000 30,000 - - 30,000 30,000 |
Restricted Funds £ 5,108 - 283,333 288,441 5,108 - 283,333 288,441 Restricted Funds £ 6,721 - 219,264 225,985 6,721 - 219,264 225,985 |
2022 Total £ 5,356 433,080 878,943 1,317,379 5,356 433,080 833,010 1,271,446 2021 Total £ 6,721 387,968 791,660 1,186,349 6,721 387,968 738,138 1,132,827 |
|---|---|---|---|---|
20 RELATED PARTY TRANSACTIONS
The charity has taken advantage of the exemption available under FRS102 not to disclose transactions entered into between members of the group.
There are no other related party transactions to be disclosed.
21 COMPANY STATUS
The charity is a company limited by guarantee. The members of the company are the trustees. In the event of the charity being wound up, each member guarantees the maximum sum of £1.
24