OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

31.5.22 31.5.21
Unrestricted Restricted Total Total
Income and endowments from Notes fund
6
fund funds funds
Donations
and legacies
181,615 181,615 167,308
Expenditure
on
Raising funds 2 136,617 136,617 140,810
Other 49,902 49,902
Total 186,519 186,519 140,810
NET INCOME/(EXPENDITURE) (4,904) (4,904) 26,498
Reconciliation
offunds
Total funds brought forward 56,807 200,658 257,465 230,967
Total funds carried forward 51,903 200,658 252,561 257,465

Unrestricted Restricted 31.5.22
Total
31.5.21
Total
Fixed assets Notes fund fund funds funds
8
Tangible assets 200,658 200,658 200,858
Current assets
Cash at bank 59,357 59,357 75,119
Creditors
Amounts
falling due within one year
(2,904) (2,904) (13,762)
Net current assets 56,453 56,453 61,357
Total assets lees current liabilities 56,453 200,658 257,111 262,015
NET ASSETS 56,453 200,658 257,111 282,015
Funds
Unrestitcted
funds
Restricted funds
51,903
200,658
56,807
200,658
Total funds 252,561 257,465

Raising donations
and legacies
31.5.22 31.5.21
Food and consumables 6
Light and heat 16,133 13,354
Telephone
Sundries
4,686
759
3,217
1,274
Church
Hire
645 1,085
Suppott services - London 17,949 17,041
Manila - London 8,428 5,225
Support services
Support costs
55,780
1,338
44,587
8005
19757
105,718 113,545

Unrestricted Restdcted Total
fund fund funds
Income and endowments from F 6
Donations
and legacies
167.308 167,308
Expenditure
on
Raising funds 140,810 140,810
NET INCOME 26,498 26,498
Reconciliation
offunds
Total funds brought forward 30,309 200,658 230,967
Total funds carried forward 56,807 200,658 257,465

5. Tangible fixed ass ets
Freehold
property
Cost g
At 1 June 2021 and 31 May 2022 200,658
Net book value
At 31 May 2022
200,658
At 31 May 2021
200,658
Creditors: amounts falling due within one year
31.5.22 31.5.21
Trade creditors 5
Accrued expenses 2,904 11,458
2,304
2,904 13,762
7. Movement in funds
Net
At 1.6.21 movement
in funds
At
31.5.22
Unrestricted
funds
5 5
General fund 58,807 (4,904) 51,903
Restricted funds
Restricted Fund 200,658 200,858
TOTAL FUNDS 257,465 (4,904) 252,561
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
IJnrestd cted fund s
General fund 181,615 (186,519) (4,904)
TOTAL FUNDS 181,615 (186,519) (4,904)

Net
At 1.6.20 movement
in funds
At
31.5.21
Llnrestricted
funds
E F
General fund 30,309 26,498 56,807
Restricted funds
Restricted
Fund
200,658 200,658
TOTAL FUNDS 230,967 26,498 257,465
Comparative
net movement
in funds, induded in the above are as follows.
Incoming Resources Movement
Unrestricted
funds
resources
5
expended
f
in funds
5
General fund 167,308 (140,810) 26,498
TOTAL FUNDS 167,308 (140,810) 26,498
A current year 12months and pnor year 12months combined position isas follows:
Net
movement At
At 1.6.20 in funds 31.5.22
Unrest ricted funds
General fund 30,309 21,594 51,903
Restricted funds
Restricted
Fund
200,658 200,658
TOTAL FUNDS 230,967 21,594 252,561

Incoming Resources Movement
Unrestricted funds resources expended
8
in funds
f
General fund 348,923 (327,329) 21,594
TOTAL FUNDS 348,923 (327,329) 21,594
Related party disclosures

31.5.22 31.5.21
6
Income and endowments
Donations
and legacies
Tithes at Services
Remittances
from groups
Other donations
152,241
10,732
136,320
16,495
18,642 14,493
181,615 167,308
Total incoming
resources
181,615 167,308
Expenditure
Raising donations
and legacies
Food and consumables
I.ight and heat 16,133 13,354
Telephone
Sundries
4,686
759
3,217
1,274
Church
Hire
645 1,085
Support services - London
Manila - London
17,949
8,428
17,041
5,225
Support services -Sunderland
IVlaniia - Sunderland
55,780
1,338
44,587
399
Manila - Newcastle 3,129
4,477
105,718 93,788
Other trading
activities
General stipends
Events and Celebrations
Music 8 Flowers
Administrative
staff
expenses 20,904
7,830
2,165
8,109
13,331
5,622
203
30,899 27,265
Support costs
Finance
Bank charges
Bank loan interest
225
4,400
5,456
4,625 5,456
Governance costs
Accountancy
and legal fees
Carried forward
2,600
2,600
2,400
2,400

De
iled Sta ement of Financial Activitie
for the Year End
d 31 Ma
2022
31.5.22 31.5.21
Governance costs 8
Brought forward
Travel & Motor expenses
Flat8Oflice expenses
Repair and Maintenance
2,600
6,079
6,032
2,400
5,590
4,457
Other Charitable
expenses
30,044
522
1,789
65
45,277 14,301
Total resources expended 186,519 140,810
Net (expenditure)/income (4,904) 26,498