OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Directors' Report 1-3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 6-7
Notes to the Financial Statements 8-13
Charity name Charity name Charity name The SirJohn Middlemore The SirJohn Middlemore The SirJohn Middlemore Charitable Trust
Charity registration number 1102736
Company registration number 5009290
Registered office PO Box7228
20 Cavendish Drive
Stourbridge
England
DYB9FZ
Board ofdirectors Mrs D Mabbett (Chairperson)
Mrs LTrevethick (Vice Chairperson)
MrJ Holmes (Hon. Treasurer)
Mrs y J Brown
Mr D Morgan
Mr P Norman
Company secretary Mrs TSoden
Independent examiner Mr PSmith ACA
IW Hinks LLP
Chartered
Accountants
19Highfield
Road
Edgbaston
Birmingham
West Midlands 81538H
Bankers CAF Bank Ltd
PO Box289
West Mailing
Kent ME194TA
Solicitors The Wilkes Partnership Solicitors
41Church Street
Birmingham
832RT
Investment managers Quilter Cheviot
Two Snowhill
Birmingham
846GA

Permanent
Unrestricted Restricted endowment 2021 2020
Notes Funds Funds Funds Total Total
f f f f f
Income and endowments
Donations
and legacies
Investment
income
68,115 4,706 72,821 72,622
Totalincome 68,115 4,706 72,821 72,622
Expenditure
Costs of raising funds
Investment
management
costs 5,697 5,697 3,607
Charitable
activities
Grants awarded 5 57,985 6,605 64,590 45,001
Support Costs 5 9,353 9,353 9,089
Total expenditure 67,338 6,605 5,697 79,640 57,697
Net income/(expenditure) for the year
before investment
gains and transfers
777 (1,899) (5,697) (6,819) 14,925
Transfers between
funds
10 (5,697) 5,697
Net income/(expenditure)
before Investment
gains
and losses (4,920) (1,899) (6,819) 14,925
Realised and unrealised gains/ 8 11,122 26,647 89,476 127,245 (227,391)
(losses) on investments
Net movement
on funds
6,202 24,748 89,476 120,426 (212,466)
Reconciliation
offunds
Fund balances at 1April 2020 51,254 143,776 1,104,808 1,299,838 1,512,304
Fund balances at 31March 2021 57p456 168524 1194284 1420 264 1~299~838

BAlANCE SHEET BAlANCE SHEET
Company No:05009290
as at31March 2021
Nates 2021 2021 2020 2020
E E 6 6
Fixed assets
Investments 1,394,757 1,279,754
Current assets
Cash at bank and in hand 26,467 21,044
26,467 21,044
Creditors: Amounts falling due
within one year (960) (960)
Net current (gabgltles)/assets 25,507 20,084
Net assets 1,420,264 1,299,838
Reserves
Restricted funds
Permanent Endowment fund 12 1,194,284 1,104,808
Frances lyn Bettridge
Memorial Trust fund li/12 168,524 143,776
Unrestricted funds
General fund 10 17,282 24,927
Ann Edgington Griffiths fund 10 40,174 26,327
1,420,264 1,299,838

2 Donations and legacies
2021 2020
E E
I.egacies - unrestricted
3 Investment income Unrestricted Restricted Endowment 2021 2020
funds funds funds Total Total
E 6
Quoted fixed asset investments 68,115 4,706 72,821 72,622
4 Investment management costs 2021 2020
6 E
Commissions and contract charges 5,697 3,607
5 Charitable
activities
Grant making activities
2021 2020
E E
Grants
Grants awarded (2021:37 in number, 2020:34in number) 64,590 45,001
Support costs
Trust administration 7,421 7,270
Governance
costs (note 7)
1,932 1,819
Grant making activities 73,943 54,090
Ofthe total grants made in 2021,f6,605related to restricted funds.
Governance
costs
2021 2020
E E
Independent
examination
fee 960 960
Directors' professional liability insurance 873 799
Other administration
costs
99 60
1,932 1,819
Investments
Total Total
2020 2019
E
Quoted Investments
Market value at 1April 2020 1,228,878 1,499,768
Additions 304,037 287,288
Proceeds ofdisposals (269,889) (330,787)
Gains/(loss)
on revaluations
and disposals 127,245 (227,391)
Market value at 31March 2021 1,390,271 1,228,878
Cash on deposit held by investment
managers 4,486 50,876
Total Investments
at31March 2021
1,394,757 1,279,754
Historic cost 1,270,495 1,281,175
UK equities 527,523 541,638
UK fixed Interest securities 95,773 82,505
Overseas Equities 210,327 152,083
Overseas fixed interest securities 123,564 135,838
Alternative
investments
433,084 316,814
Market value at31March 2021 1,390,271 1,228,878
There are no material restrictions upon the realisation ofthese investments.

Ann Edgington
Gr)fgths 6eneral Total
fund fund 2021
E E E
Balance at 1April 2020 26,327 24,927 51,254
Net income forthe year before transfers 2,725 (1,948) 777
Transfer to permanent
endowment
fund (5,697) (5,697)
Unrealised gains on investments 11,122 11,122
Balance at 31March 2021 40,174 17,282 57,456
11 Restricted Income funds
Frances Lyn Bettridge Memorial Trust Fund
Balance at 1April 2020 143,776
Net loss for the year before unrealised losses (1,899)
Unrealised gains on investments 26,647
Balance at 31March 2021 168,524

Permanent
Unrestricted Restricted endowment Total Total
funds fund fund 2021 2020
6 E E F. E
Investments 31,949 168,524 1,194,284 1,394,757 1,279,754
Net current assets/(liabilities) 25,507 25,507 20,084
57,456 168,524 1,194,284 1,420,264 1,299,838