| Page | |||
|---|---|---|---|
| Directors' Report | 1-3 | ||
| Independent | Examiner's | Report | |
| Statement of | Financial Activities | ||
| Balance Sheet | 6-7 | ||
| Notes to the Financial Statements | 8-13 |
| Charity name | Charity name | Charity name | The SirJohn Middlemore | The SirJohn Middlemore | The SirJohn Middlemore | Charitable | Trust | |
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1102736 | ||||||
| Company | registration | number | 5009290 | |||||
| Registered | office | PO Box7228 | ||||||
| 20 Cavendish | Drive | |||||||
| Stourbridge | ||||||||
| England | ||||||||
| DYB9FZ | ||||||||
| Board ofdirectors | Mrs D Mabbett | (Chairperson) | ||||||
| Mrs LTrevethick | (Vice Chairperson) | |||||||
| MrJ Holmes | (Hon. Treasurer) | |||||||
| Mrs y J Brown | ||||||||
| Mr D Morgan | ||||||||
| Mr P Norman | ||||||||
| Company | secretary | Mrs TSoden | ||||||
| Independent | examiner | Mr PSmith ACA | ||||||
| IW Hinks LLP | ||||||||
| Chartered Accountants |
||||||||
| 19Highfield Road |
||||||||
| Edgbaston | ||||||||
| Birmingham | ||||||||
| West Midlands | 81538H | |||||||
| Bankers | CAF Bank Ltd | |||||||
| PO Box289 | ||||||||
| West Mailing | ||||||||
| Kent ME194TA | ||||||||
| Solicitors | The Wilkes Partnership | Solicitors | ||||||
| 41Church Street | ||||||||
| Birmingham 832RT |
||||||||
| Investment | managers | Quilter Cheviot | ||||||
| Two Snowhill | ||||||||
| Birmingham 846GA |
| Permanent | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | endowment | 2021 | 2020 | ||||
| Notes | Funds | Funds | Funds | Total | Total | |||
| f | f | f | f | f | ||||
| Income and endowments | ||||||||
| Donations and legacies |
||||||||
| Investment income |
68,115 | 4,706 | 72,821 | 72,622 | ||||
| Totalincome | 68,115 | 4,706 | 72,821 | 72,622 | ||||
| Expenditure | ||||||||
| Costs of raising funds | ||||||||
| Investment management |
costs | 5,697 | 5,697 | 3,607 | ||||
| Charitable activities |
||||||||
| Grants awarded | 5 | 57,985 | 6,605 | 64,590 | 45,001 | |||
| Support Costs | 5 | 9,353 | 9,353 | 9,089 | ||||
| Total expenditure | 67,338 | 6,605 | 5,697 | 79,640 | 57,697 | |||
| Net income/(expenditure) | for the year | |||||||
| before investment gains and transfers |
777 | (1,899) | (5,697) | (6,819) | 14,925 | |||
| Transfers between funds |
10 | (5,697) | 5,697 | |||||
| Net income/(expenditure) | ||||||||
| before Investment gains |
and losses | (4,920) | (1,899) | (6,819) | 14,925 | |||
| Realised and unrealised | gains/ | 8 | 11,122 | 26,647 | 89,476 | 127,245 | (227,391) | |
| (losses) on investments | ||||||||
| Net movement on funds |
6,202 | 24,748 | 89,476 | 120,426 | (212,466) | |||
| Reconciliation offunds |
||||||||
| Fund balances at 1April | 2020 | 51,254 | 143,776 | 1,104,808 | 1,299,838 | 1,512,304 | ||
| Fund balances at 31March 2021 | 57p456 | 168524 | 1194284 | 1420 264 | 1~299~838 |
| BAlANCE SHEET | BAlANCE SHEET | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Company No:05009290 | |||||||||||
| as | at31March 2021 | ||||||||||
| Nates | 2021 | 2021 | 2020 | 2020 | |||||||
| E | E | 6 | 6 | ||||||||
| Fixed assets | |||||||||||
| Investments | 1,394,757 | 1,279,754 | |||||||||
| Current assets | |||||||||||
| Cash at bank | and in | hand | 26,467 | 21,044 | |||||||
| 26,467 | 21,044 | ||||||||||
| Creditors: Amounts | falling due | ||||||||||
| within one year | (960) | (960) | |||||||||
| Net current | (gabgltles)/assets | 25,507 | 20,084 | ||||||||
| Net assets | 1,420,264 | 1,299,838 | |||||||||
| Reserves | |||||||||||
| Restricted funds | |||||||||||
| Permanent | Endowment | fund | 12 | 1,194,284 | 1,104,808 | ||||||
| Frances lyn | Bettridge | ||||||||||
| Memorial Trust | fund | li/12 | 168,524 | 143,776 | |||||||
| Unrestricted | funds | ||||||||||
| General fund | 10 | 17,282 | 24,927 | ||||||||
| Ann Edgington | Griffiths | fund | 10 | 40,174 | 26,327 | ||||||
| 1,420,264 | 1,299,838 |
| 2 | Donations | and legacies | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| I.egacies - | unrestricted | ||||||
| 3 | Investment | income | Unrestricted | Restricted | Endowment | 2021 | 2020 |
| funds | funds | funds | Total | Total | |||
| E | 6 | ||||||
| Quoted fixed asset investments | 68,115 | 4,706 | 72,821 | 72,622 |
| 4 | Investment | management | costs | 2021 | 2020 |
|---|---|---|---|---|---|
| 6 | E | ||||
| Commissions | and contract charges | 5,697 | 3,607 | ||
| 5 | Charitable activities |
||||
| Grant making | activities | ||||
| 2021 | 2020 | ||||
| E | E | ||||
| Grants | |||||
| Grants awarded (2021:37 in number, 2020:34in number) | 64,590 | 45,001 | |||
| Support costs | |||||
| Trust administration | 7,421 | 7,270 | |||
| Governance costs (note 7) |
1,932 | 1,819 | |||
| Grant making | activities | 73,943 | 54,090 | ||
| Ofthe total grants made in | 2021,f6,605related to restricted funds. |
| Governance costs |
2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Independent examination |
fee | 960 | 960 | |||
| Directors' professional | liability insurance | 873 | 799 | |||
| Other administration costs |
99 | 60 | ||||
| 1,932 | 1,819 | |||||
| Investments | ||||||
| Total | Total | |||||
| 2020 | 2019 | |||||
| E | ||||||
| Quoted Investments | ||||||
| Market value at 1April 2020 | 1,228,878 | 1,499,768 | ||||
| Additions | 304,037 | 287,288 | ||||
| Proceeds ofdisposals | (269,889) | (330,787) | ||||
| Gains/(loss) on revaluations |
and | disposals | 127,245 | (227,391) | ||
| Market value at 31March 2021 | 1,390,271 | 1,228,878 | ||||
| Cash on deposit held by investment | ||||||
| managers | 4,486 | 50,876 | ||||
| Total Investments at31March 2021 |
1,394,757 | 1,279,754 | ||||
| Historic cost | 1,270,495 | 1,281,175 | ||||
| UK equities | 527,523 | 541,638 | ||||
| UK fixed Interest securities | 95,773 | 82,505 | ||||
| Overseas Equities | 210,327 | 152,083 | ||||
| Overseas fixed interest | securities | 123,564 | 135,838 | |||
| Alternative investments |
433,084 | 316,814 | ||||
| Market value at31March | 2021 | 1,390,271 | 1,228,878 | |||
| There are no material | restrictions | upon the realisation | ofthese investments. |
| Ann Edgington | |||||||
|---|---|---|---|---|---|---|---|
| Gr)fgths | 6eneral | Total | |||||
| fund | fund | 2021 | |||||
| E | E | E | |||||
| Balance at | 1April 2020 | 26,327 | 24,927 | 51,254 | |||
| Net income | forthe year before transfers | 2,725 | (1,948) | 777 | |||
| Transfer to | permanent endowment |
fund | (5,697) | (5,697) | |||
| Unrealised | gains on investments | 11,122 | 11,122 | ||||
| Balance at | 31March 2021 | 40,174 | 17,282 | 57,456 | |||
| 11 | Restricted | Income funds | |||||
| Frances Lyn Bettridge Memorial Trust | Fund | ||||||
| Balance at 1April 2020 | 143,776 | ||||||
| Net loss for the year before unrealised | losses | (1,899) | |||||
| Unrealised | gains on investments | 26,647 | |||||
| Balance at | 31March 2021 | 168,524 |
| Permanent | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | endowment | Total | Total | |
| funds | fund | fund | 2021 | 2020 | |
| 6 | E | E | F. | E | |
| Investments | 31,949 | 168,524 | 1,194,284 | 1,394,757 | 1,279,754 |
| Net current assets/(liabilities) | 25,507 | 25,507 | 20,084 | ||
| 57,456 | 168,524 | 1,194,284 | 1,420,264 | 1,299,838 |