OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and administrative information
Trustees' report 2-10
Independent auditors' report 11-14
Consolidated statement offinancial activities 15
Consolidated balance sheet 16
Charity balance sheet 17
Consolidated statement ofcash flows 18
Notes to the financial statements 19-37

Trustees Lt Gen Sir Andrew Ridgway, Ridgway, KBECB DL
Mr William
Bannister
Mr Steve Rowbotham
Mr David Webb
Mr William Suttie
Ms Kate Adie, OBE DL
Mr Anthony
Woodhouse
Mr Alexander
Walters
Mr Oliver Barnham
Col Crispin Lockhart MBE ADC (resigned 19.05.22)
BrigJonathan
Swift
OBE (resigned 19.05.22)
Col Jason Williams
Mrs Yun Sun Choi
Ms Andrea
Bishop
Col Nicholas Serle (appointed 19.05.22)
Col Patrick Williams MC ADC (appointed 19.05.22)
Secretary Paul Dolan
Company registered number 04962619
Charity Commission
registration number 1102661
Registered oNce Bovington
Camp
Wareham
Dorset
BH20 6JG
Museum Director Richard Smith OBE
Auditors Saffery Champness LLP
Chartered
Accountants
Midland
House
2 Poole Road
Bournemouth
BH2 SQY
Investment advisers Investec Wealth and Bankers Barelays
Investment Tagus House
30Gresham Street Southampton
London Hampshire
EC2V 7QN 50142ZP

Restricted Endowment Unrestricted Total funds Total funds
Funds Funds 2022 Funds 2022 2021
2022 2022
Note E E
Income from:
Donations,
legacies
grants
and 619,620 1,532,815 2,152,435 2,315,867
Other trading
activities
3,188,194 3,188,194 2,736,415
Investments 37,507 37,507 4,804
Charitable
activities
2,710,519 2,710,519 2,182,246
Total income 619,620 7,469,035 8,088,655 7,239,332
Expenditure
on:
Raising funds 3,241,256 3,241,256 2,471,348
Charitable
activities
677,170 3,613,299 4,290,469 3,667,062
Total expenditure 677,170 6,854,555 7,531,725 6,138,410
Net
income
investment
gains
before (57,550) 614,479 556,929 1,100,922
Net
(loss)/gain
investments
on (175,379) (484,021) (659,400) 653,910
Net (expenditure)
/income before transfers
(57,550) (175,379) 130,458 (102,471) 1,754,832
Transfers between funds (20,471) 20,471
Net movement
in funds
(78,021) (175,379) 150,929 (102,471) 1,754,832
Reconciliation
offunds:
Total funds
at 1 January
11,318,597 1,475,617 14,927,280 27,721,494 25,966,662
2022
Total funds at31 17 11,240,576 1,300,238 15,078,209 27,619,023 27,721,494
December 2022

2022 2021
Note f E
Fixed assets
Tangible assets 17,684,360 18,014,632
Investments 12 5,423,209 6,069,510
23,107,569 24,084,142
Current assets
Stocks 14 451,255 466,456
Debtors 15 454,947 365,277
Current asset investments 12 1,077,930 1,164,220
Cash at bank and in hand 3,166,180 2,349,283
5,150,312 4,345,236
Creditors:
Amounts
falling due within one year
16 (638,858) (707,884)
Net current assets 4,511,454 3,637,352
Total assets less current liabilities 27,619,023 27,721,494
Represented by:
Designated funds 17 10,163,646 10,496,528
Restricted funds 17 11,240,576 11,318,597
Endowment funds 17 1,300,238 1,475,617
Unrestricted funds 17 4,914,563 4,430,752
Total funds 27,619,023 27,721,494

2022 2021
Note f f
Fixed assets
Tangible assets 17,684,360 18,014,632
Investments 12 5,423,211 6,069,512
23,107,571 24,084,144
Current assets
Stocks 14
Debtors 15 703,870 541,163
Current asset investments 12 1,077,930 1,164,220
Cash at bank and in hand 2,671,502 1,954,753
4,453,302 3,660,136
Creditors:
Amounts
falling due within one year
16 (426,188) (491,031)
Net current assets 4,027,114 3,169,105
Total assets less current liabilities 27,134,685 27,253,249
Represented by:
Designated funds 17 10,163,646 10,496,528
Restricted funds 17 11,240,576 11,318,597
Endowment funds 17 1,300,238 1,475,617
Unrestricted funds 17 4,430,225 3,962,507
Total funds 27,134,685 27,253,249

Note 2022f 2021
f
Net cash provided
by operating
activities
19 1,123,787 2,150,511
Cash flows from investing activities
Dividends, interest and rents from investments 37,507 4,804
Purchase of property,
plant
and equipment (417,587) (651,080)
Disposal ofinvestments 73,190
Purchase of investments (801,870)
Net cash used in investing activities (306,890) (1,448,146)
Cash flows from financing activities
Repayments
ofborrowlngs
Net cash used in financing activities
Change in cash and cash equivalents in the 816,897 702,365
reporting period
Cash and cash equivalents brought forward 2,349,283 1,646,918
Cash and cash equivalents carried forward 20 3,166,180 2,349,283

Restricted Restricted Unrestricted Total funds Restricted Unrestricted Total funds
funds 2022
f
funds 2022f 2022
f
funds 2021
f
funds 2021f 2021
f
Donations 333,265 279,743 613,008 25,561 315,978 341,539
Legacies 2,556 2,556
Grants 286,355 315,414 601,769 568,601 593,124 1,161,725
Gifts in kind 937,658 937,658 810,047 801,047
Total 619,620 1,532,815 2,152,435 594,162 1,721,705 2,315,867
ading activities
Total funds Total funds
2022 2021
f f
Charity trading income
Turnover 3,188,194 2,736,415
3,188,194 2,736,415
Fundraising trading expenses
Cost ofsales 1,693,570 1,458,412
Administrative expenses 365,011 164,072
Salaries and overheads 646,702 646,702
2,705,283 2,269,186
Net income from trading activities 482,911 467,229

Total funds Total funds
2022 2021
f f
37,507 4,804

Primary purpose trade
Ancillary trade
Total funds Total funds
2022 2021
f E
2,521,656 2,026,566
188,863 155,680
2,710,519 2,182,246

Current year Current year Staffcosts Other direct Support costs Governance Total 2022
(Note 10) costs (Note 7) costs
Expenditure on raising funds
Fundraising 16,776 29,068 45,844
Publicity and advertising 205,018 205,018
Fundraising trading 805,383 2,148,681 2,954,064
805,383 2,370,475 29,068 3,204,926
Investment costs
Generation ofincome 36,330 36,330
Expenditure on charitable
activities
Primary purpose trade 62,070 1,162,816 2,084,840 43,085 3,352,811
Intangible expenditure 937,658 937,658
62,070 2,100,474 2,084,840 43,085 4,290,469
Governance 14,017 29,068 (43,085)
867,453 4,521,296 2,142,976 7,531,725
Support staff costs 1,747,308 (1,747,308)
2,614,760 395,668

Prior Year Prior Year Staff costs Other direct Support costs Governance Total 2021
(Note 10) costs (Note 7) costs
Expenditure
on raising funds
Fundraising 19,785 23,106 42,891
Publicity and advertising 115,724 115,724
Fundraising
trading
696,879 1,572,307 2,269,186
696,879 1,707,816 23,106 2,427,801
Investment
costs
Generation
ofincome
43,547 43,547
Expenditure
on charitable
activities
Primary purpose trade 61,303 1,124,266 1,634,988 36,458 2,857,015
Intangible
expenditure
810,047 810,047
61,303 1,934,313 1,634,988 36,458 3,667,062
Governance 13,352 23,106 (36,458)
758,182 3,699,028 1,681,200 6,138,410
Support staff costs 1,282,775 (1,282,775)
2,040,957 398,425
7 Support costs
Current year Costs ofgenerating Governance Primary purpose Total 2022
voluntary income
f f f f
Staff related costs 1,044 1,044 102,341 104,429
Other costs 3,441 3,441 284,356 291,238
Wages and salaries 21,575 21,575 1,403,342 1,446,492
National
insurance
1,967 1,967 192,768 196,702
Pension cost 1,041 1,041 102,032 104,115
29,068 29,068 2,084,839 2,142,976

Prior Year Costs ofgenerating ofgenerating ofgenerating Governance Primary purpose Total 2021
voluntary income
f f E f
Staff related costs 651 651 63,777 65,079
Other costs 3,340 3,340 280,694 287,374
Wages and salaries 17,048 17,048 1,087,919 1,122,015
National
insurance
1,445 1,445 141,640 144,530
Pension cost 622 622 60,958 62,202
23,106 23,106 1,634,988 1,681,200
e support costs allocation has been based on employee numbers.
rnover
turnover
arose in the United
Kingdom.
t incoming resources
This is stated after charging:
2022 2021
f f
Depreciation oftangible fixed assets:
-owned by the charitable group 862,224 747,731
Auditor's
remuneration
—audit 19,800 17,350
—non audit services 1,350 1,200

Staff costs were as follows: 2022f 2021
f
Wages and salaries 2,301,345 1,826,588
Social security costs 205,131 150,444
Other pension costs 108,284 63,925
2,614,760 2,040,957

2022 2021
Number Number
Museum staff 92 78
Administration staff 1 1
93 79

Assets in Furniture
the course of fittings &
Buildings construction Displays equipment Total
Group f f f f E
Cost
1January 2022 21,380,010 10,773 3,192,437 3,263,734 27,846,954
Additions 79,166 295,140 9,599 150,134 534,038
Disposals (2,087) (65,007) (67,094)
Transfers
31December 2022 21,457,089 305,913 3,137,029 3,413,868 28,313,899
Depreciation
1January 2022 5,429,127 2,781,698 1,621,497 9,832,322
Charge for the year 566,994 154,714 140,516 862,224
On disposals (65,007) (65,007)
31December 2022 5,996,121 2,871,405 1,762,013 10,629,539
Net book value
31December 2022 15,460,968 305,913 265,624 1,651,855 17,684,360
31December 2021 15,950,883 10,773 410,739 1,642,237 18,014,632

Total 2022 Total 2021
Number Number
Documents &60%completed 62,455 60,650
Journals 2,628 2,596
Maps/technical drawings 4,296 4,173
Photographs and images 263,000 263,000
Total 332,379 330,419

Catalogued
heritage assets
2022 Net 2021 2020 2019 2018
movement
Number Number Number Number Number Number
Vehicles, trailers, turrets etc. 408 24 384 378 378 373
Audio visual 5,390 319 5,071 4,960 4,707 4,185
Books 10,934 137 10,797 10,292 10,276 10,007
Equipment 5,295 45 5,250 5,068 4,971 4,851
Art/sliver 863 6 857 830 926 827
Flags 482 5 477 460 460 453
Medals 3,797 84 3,713 3,192 3,175 3,046
Memorabilia 3,277 45 3232 2,979 2,966 2,838
Models 1,059 (53) 1,112 1,046 1,044 1,045
Uniforms 7,398 (451) 7,849 7,077 7,046 6,711
Weapons 1,052 (107) 1,159 955 949 936
Total 39,955 94 39,901 37,237 38,898 35,272

Listed
Securities
Group and Charity f
Market value
At 1January 2022 7,233,730
Additions
Disposals (73,190)
(Loss)/gain on investments (659,400)
At 31December 2022 6,501,140

Name ofundertaking Name ofundertaking Registered office Class ofshare held %Held Assets Liabilities
The Tank Museum
Trading
Bovington Camp, Ordinary 100.00 1,008,631 524,291
Company Limited Wareham, Dorset,
(registered no. 02236998) BH20 6JG

14 Stocks
Group Charity
2022 2021 2022 2021
f f f f
Finished goods and goods for resale 451,255 466,456
15 Debtors
Group Charity
2022f 2021
f
2022
f
2021
f
Trade debtors 37,725 37,402 16,279 16,273
Amounts due from subsidiary 311,595 217,123
Other debtors 12,753 2,208 12,779 1,710
Prepayments and accrued income 404,469 325,667 363,217 306,057
454,947 365,277 703,870 541,163
16 Creditors: Amounts falling due within one year
Group Charity
2022
f
2021
f
2022f 2021
f
Trade creditors 219,832 234,965 87,577 101,514
Other taxation and social security 53,705 78,171 53,705 76,321
Other creditors 56,409 24,507 52,816 22,379
Accruals and deferred income 308,912 370,241 232,090 290,817
638,858 707,884 424,188 491,031

Movement of funds for the y ear
At Incoming Resources Transfers Gains/(losses) At 31
Current year 1January resources expended in/(out) on December
2022 investments 2022
Designated
funds
Fixed assets 4,740,771 (138,861) 4,601,910
Vehicle (20,471) 20,471
restoration
Vehicle store 1,000,000 1,000,000
2054fund 3,591,537 290,000 (397,731) 3,483,806
General
resource 1,164,220 (86,290) 1,077,930
10,496,528 (159,332) 310,471 (484,021) 10,163,646
General funds
Reserves 4,430,752 7,469,035 (6,695,223) (290,000) 4,914,563
Total unrestricted
funds 14,927,280 7,469,035 (6,854,555) 20,471 (484,021) 15,078,209
Restricted funds
Buildings 10,567,793 101,285 (337,112) 10,331,966
Exhibitions 638,417 336,465 (186,721) 788,161
Revenue 112,387 181,870 (153,337) (20,471) 120,449
11,318,597 619,620 (677,170) (20,471) 11,240,576
Endowment
funds 1,475,617 (175,379) 1,300,238
Total funds 27,721,494 8,088,655 (7,531,725) (659,400) 27,619,023

17 Statement offunds (continued) 17 Statement offunds (continued)
At Incoming Resources Transfers Gains At 31
Prior Year 1January resources expended in/(out) December
2021 2021
f f
Designated
funds
Fixed assets 4,881,187 (140,416) 4,740,771
Vehicle
restoration 14,820 (24,027) 9,207
Vehicle store 1,000,000 1,000,000
2054fund 2,997,556 200,000 393,981 3,591,537
General
resource 1,081,207 83,013 1,164,220
8,974,770 (164,443) 1,209,207 476,994 10,496,528
General funds
Reserves 4,342,165 6,645,170 (5,356,583) (1,200,000) 4,430,752
funds 13,316,935 6,645,170 (5,521,026) 9,207 476,994 14,927,280
Restricted funds
Buildings 10,429,833 243,757 (426,511) 320,714 10,567,793
Exhibitions 810,514 277,402 (126,385) (323,114) 638,417
Revenue 110,679 73,003 (64,488) (6,807) 112,387
11,351,026 594,162 (617,384) (9,207) 11,318,597
Endowment
funds 1,298,701 176,916 1,475,617
Total funds 25,966,662 7,239,332 (6,138,410) 653,910 27,721,494

Fund balances at 31December 20 22 are represented by:
Restricted Endowment Unrestricted Total funds
funds 2022 funds 2022 funds 2022
2022
f f f
Tangible fixed assets 11,120,127 6,564,233 17,684,360
Fixed asset investments 1,300,238 4,122,972 5,423,210
Current asset investments 1,077,930 1,077,930
Current assets 120,449 3,951,933 4,072,382
Creditors due within one year (638,859) (638,859)
Total 11,240,576 1,300,238 15,078,209 27,617,023

Fund balances as a t 3 1Decembe r 2021are represen 2021are represen ted
by:
Restricted Endowment Unrestricted Total funds
funds 2021 funds 2021 funds 2021
2021
f f f
Tangible fixed assets 11,100,542 6,914,090 18,014,632
Fixed asset investments 1,475,617 4,593,893 6,069,510
Current asset investments 1,164,220 1,164,220
Current assets 218,055 2,962,961 3,181,016
Creditors due within one year (707,884) (707,884)
Total 11,318,597 1,475,617 14,927,280 27,721,494
Reconciliation ofnet movement in funds to net cash flow froin operating activities
2022 2021
f f
Net (expenditure)/ income for the year (as per Statement of Financial (102,471) 1,754,832
Activities)
Adjustment
for:
Depreciation
charges
862,224 747,731
Loss on disposal offixed assets 2,087
Non-cash fixed asset accrual (116,452)
(Gains)/losses
on investments
659,400 (653,910)
Dividends,
interest
and rents from investments (37,507) (4,804)
Increase/(decrease) in stocks 15,201 (133,682)
Decrease in debtors (89,670) 230,187
Decrease/(increase) in creditors (69,026) 210,157
Net cash provided by operating activities 1,123,787 2,150,511
Analysis ofchanges in net debt
Current year Balance at Other Balance at
1January non-cash 31December
2022
f
Cash flowsf changesf 2022
f
Cash in hand 2,349,283 816,897 3,166,180
2,349,283 816,897 3,166,180

20 Analysis ofchanges in net debt (continued)
Prior Year Balance at Other Balance at
1lanuary non-cash 31December
2021
f
Cash flows
f
changesf 2021f
Cash in hand 1,646,918 702,365 2,349,283
1,646,918 702,365 2,349,283