| Page | |
|---|---|
| TRUSTEES' REPORT | 1-6 |
| INDEPENDENT EXAMINER'S REPORT |
7-8 |
| STATEMENT OF FINANCIAL ACTIVITIES | |
| BALANCE SHEET | 10 |
| NOTES TO THE ACCOUNTS | 11-15 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| Note | E | E | E | ||||
| Income and endowments | from | ||||||
| Voiuntory Income: |
|||||||
| Donations and legacies |
2 | 115,634 | 115,634 | 55,741 | |||
| Grants | 9,907 | 9,907 | 10,000 | ||||
| Activities for generating | funds: | ||||||
| Charitable activities |
3 | 31,507 | 31,507 | 61,163 | |||
| Investments | 0 | 0 | 0 | ||||
| Total Income and | endowments | 157,045 | 157,045 | 126,904 | |||
| Expenditure | |||||||
| Cost ofgenerating | voluntary | income | |||||
| Charitable activities |
4 | 150,191 | 150,191 | 83,725 | |||
| Total expenditure | 150,191 | 150,191 | 83,725 | ||||
| Net movement in |
funds | 6,857 | 6,857 | 43,179 | |||
| Balances brought | forward | 49,773 | 49,773 | 6,594 | |||
| 56,630 | 56,630 | 49,773 |
| BALANCE SHEET AS AT31August 2021 | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | E | E | E | E | |||
| Fixed Assets | |||||||
| Tangible Assets | 222 | ||||||
| 222 | |||||||
| Current Assets | |||||||
| Stock | 0 | 0 | |||||
| Debtors and prepayments | 6 | 0 | -26 | ||||
| Cash at bank-current | 33,348 | 50,995 | |||||
| Cash at bank-deposit | 25,000 | 0 | |||||
| Cash in hand | 0 | 0 | |||||
| 58,348 | 50,969 | ||||||
| Liabilities | |||||||
| Amounts falling due in one year |
7 | 1,940 | 1,196 | ||||
| Net current assets | 56,408 | 49,773 | |||||
| Net assets | 56,630 | 49,773 | |||||
| Funds | |||||||
| General | 56,630 | 49,773 | |||||
| 66.660 | 49,773 | ||||||
| Approved by the Bdard ofTrustees on |
and signed on its behalf | by: |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | Unrestricted | Restricted | Total | Total | |||
| E | E | E | E | ||||
| 2Donations | and legacies | ||||||
| Donations &Legacies |
115,634 | 0 | 115,634 | 55,741 | |||
| Grants | 9,907 | 0 | 9,907 | 10000 | |||
| 125,541 | 0 | 125,541 | 65,741 | ||||
| 3Charitable | activities | ||||||
| Fundraising | 9 | 19,106 | 19,106 | 47,616 | |||
| Youth Club | 12,281 | 12,281 | 12,771 | ||||
| Snack Bar / | Training | 120 | 120 | 777 | |||
| 31,507 | 0 | 31,507 | 61,163 | ||||
| 4Charitable | activities | ||||||
| Coffe bar & | Food | 547 | 0 | 547 | 367 | ||
| Fundraising | Costs | 4,167 | 0 | 4,167 | 11,320 | ||
| Wages &Salaries | 85,653 | 0 | 85,653 | 39,547 | |||
| Pension Contributions | 3,338 | 0 | 3,338 | 1,925 | |||
| Rent & Rates | 11,700 | 0 | 11,700 | 10,800 | |||
| Light &Heat | 1,142 | 0 | 1,142 | 1,147 | |||
| Telephone | 742 | 0 | 742 | 781 | |||
| Waste Disposal | 224 | 0 | 224 | 133 | |||
| Licences & Fees | 254 | 0 | 254 | 174 | |||
| Fire &Intruder Alarms |
53 | 0 | 53 | 0 | |||
| Insurance | 712 | 0 | 712 | 700 | |||
| Councelling | 7,324 | 0 | 7,324 | 3,810 | |||
| Equipment &Repairs |
342 | 0 | 342 | 1,344 | |||
| Water | 178 | 0 | 178 | 0 | |||
| Saxmundham | 4,394 | 0 | 4,394 | 0 | |||
| Holiday Activities | 3,066 | 0 | 3,066 | 0 | |||
| Stationery & | General | 1,236 | 0 | 1,236 | 428 | ||
| Accounts | 360 | 0 | 360 | 310 | |||
| Depreciation | 56 | 1 | 57 | 0 | |||
| Projects | 72 | 2 | 74 | 0 | |||
| LYC | 12,481 | 0 | 12,481 | 10,229 | |||
| Training | 12,150 | 0 | 12,150 | 710 | |||
| 150,191 | 3 | 150,194 | 83,725 |
| 5Fixed Assets | |||||
|---|---|---|---|---|---|
| Equipment | Furniture | Total | |||
| E | E | ||||
| Cost | |||||
| At 1September 2020 Additions |
0 278 |
61,040 0 |
61,040 278 |
||
| Less: Grants | 0 | 0 | 0 | ||
| At 31August 2021 | 278 | 61,040 | 61,318 | ||
| Depreciation | |||||
| At 1September 2020 Charge for the year |
0 56 |
61,040 0 |
61,040 56 |
||
| At 31August 2021 | 56 | 61,040 | 61,096 | ||
| Net book Value | |||||
| At 31August 2021 | 222 | 222 | |||
| At 31August 2020 | |||||
| 6Debtors and prepayments | |||||
| Debtors | 0 | 0 | |||
| Prepayments | 0 | -26 | |||
| 0 | -26 | ||||
| 7Liabilities: Amounts | falling due within one year | ||||
| Accruals and other creditors | 1,940 | 1,196 | |||
| 1,940 | 1,196 |
| Date | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 08/10/2019 | bmbome Ch Trust |
|||||||||
| 08/10/2019 | Cranheld Ch Trust |
|||||||||
| t 4/09/20 19 | Alchemy Foundabon | |||||||||
| 07/10/2019 | Woodroffe 8enton | Foundation | ||||||||
| 18/11/2 019 | Amaron Smile |
|||||||||
| 25I11/2019 | Sydney Vlack Chantable | TruSt | ||||||||
| 05/12/2019 | The Oak Tfust | |||||||||
| 09/12/2019 | Gaffudd Walton | 10,TNO.IXl | 10,000.00 | |||||||
| 09/12/2019 | Robert Mcabnne | Foundation | S,000.00 | |||||||
| 09/12/2019 | Suffolk Communl | Foundation | 7,093.tkt | 7,093.00 | ||||||
| 17/02/2020 | Albeft Hinn Ctulirtatlle | Tfust | 5000.00 | |||||||
| 09/03/2020 | 1 n Foundabon |
|||||||||
| 19/03/1 020 | Saxmundham Town |
Council | ||||||||
| 27/Oa/2020 | Nrchot young Foundation | |||||||||
| 21/OS/2020 | 6.33 | |||||||||
| 2$/05/2020 | Feyte Foundation | S,CRN.OO | ||||||||
| 2$/05/2020 | simon Gibson Chanlable |
Trust | 3,tks0.00 | |||||||
| 16/06/2020 | The Pixel Fund | |||||||||
| 16/07/1020 | Mlaenium Oak Trust |
100.00 | ||||||||
| 20/08/2020 | Gantoni Charitable | Trust | 2,000.00 | 2,000.00 | ||||||
| 47.256.23 | 19,663.23 | 10.093.00 | 12.000.00 | |||||||
| 22/10/2019 | Mkl Pivot Comm | 17.28 | ||||||||
| 25/11/2019 | Verastar ltd | 342.18 | ||||||||
| 359.46 | ||||||||||
| 47,615.69 | 20,022.69 | 5,000.00 | 10,093.00 | 12.000.00 | 500.00 |