OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
TRUSTEES' REPORT 1-6
INDEPENDENT
EXAMINER'S REPORT
7-8
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET 10
NOTES TO THE ACCOUNTS 11-15

2021 2020
Unrestricted Total Total
Note E E E
Income and endowments from
Voiuntory
Income:
Donations
and legacies
2 115,634 115,634 55,741
Grants 9,907 9,907 10,000
Activities for generating funds:
Charitable
activities
3 31,507 31,507 61,163
Investments 0 0 0
Total Income and endowments 157,045 157,045 126,904
Expenditure
Cost ofgenerating voluntary income
Charitable
activities
4 150,191 150,191 83,725
Total expenditure 150,191 150,191 83,725
Net movement
in
funds 6,857 6,857 43,179
Balances brought forward 49,773 49,773 6,594
56,630 56,630 49,773

BALANCE SHEET AS AT31August 2021
2021 2020
Note E E E E
Fixed Assets
Tangible Assets 222
222
Current Assets
Stock 0 0
Debtors and prepayments 6 0 -26
Cash at bank-current 33,348 50,995
Cash at bank-deposit 25,000 0
Cash in hand 0 0
58,348 50,969
Liabilities
Amounts
falling due in one year
7 1,940 1,196
Net current assets 56,408 49,773
Net assets 56,630 49,773
Funds
General 56,630 49,773
66.660 49,773
Approved
by the Bdard ofTrustees on
and signed on its behalf by:

2021 2020
Note Unrestricted Restricted Total Total
E E E E
2Donations and legacies
Donations
&Legacies
115,634 0 115,634 55,741
Grants 9,907 0 9,907 10000
125,541 0 125,541 65,741
3Charitable activities
Fundraising 9 19,106 19,106 47,616
Youth Club 12,281 12,281 12,771
Snack Bar / Training 120 120 777
31,507 0 31,507 61,163
4Charitable activities
Coffe bar & Food 547 0 547 367
Fundraising Costs 4,167 0 4,167 11,320
Wages &Salaries 85,653 0 85,653 39,547
Pension Contributions 3,338 0 3,338 1,925
Rent & Rates 11,700 0 11,700 10,800
Light &Heat 1,142 0 1,142 1,147
Telephone 742 0 742 781
Waste Disposal 224 0 224 133
Licences & Fees 254 0 254 174
Fire &Intruder
Alarms
53 0 53 0
Insurance 712 0 712 700
Councelling 7,324 0 7,324 3,810
Equipment
&Repairs
342 0 342 1,344
Water 178 0 178 0
Saxmundham 4,394 0 4,394 0
Holiday Activities 3,066 0 3,066 0
Stationery & General 1,236 0 1,236 428
Accounts 360 0 360 310
Depreciation 56 1 57 0
Projects 72 2 74 0
LYC 12,481 0 12,481 10,229
Training 12,150 0 12,150 710
150,191 3 150,194 83,725
5Fixed Assets
Equipment Furniture Total
E E
Cost
At 1September 2020
Additions
0
278
61,040
0
61,040
278
Less: Grants 0 0 0
At 31August 2021 278 61,040 61,318
Depreciation
At 1September 2020
Charge for the year
0
56
61,040
0
61,040
56
At 31August 2021 56 61,040 61,096
Net book Value
At 31August 2021 222 222
At 31August 2020
6Debtors and prepayments
Debtors 0 0
Prepayments 0 -26
0 -26
7Liabilities: Amounts falling due within one year
Accruals and other creditors 1,940 1,196
1,940 1,196

Date
08/10/2019 bmbome
Ch Trust
08/10/2019 Cranheld
Ch Trust
t 4/09/20 19 Alchemy Foundabon
07/10/2019 Woodroffe 8enton Foundation
18/11/2 019 Amaron
Smile
25I11/2019 Sydney Vlack Chantable TruSt
05/12/2019 The Oak Tfust
09/12/2019 Gaffudd Walton 10,TNO.IXl 10,000.00
09/12/2019 Robert Mcabnne Foundation S,000.00
09/12/2019 Suffolk Communl Foundation 7,093.tkt 7,093.00
17/02/2020 Albeft Hinn Ctulirtatlle Tfust 5000.00
09/03/2020 1
n Foundabon
19/03/1 020 Saxmundham
Town
Council
27/Oa/2020 Nrchot young Foundation
21/OS/2020 6.33
2$/05/2020 Feyte Foundation S,CRN.OO
2$/05/2020 simon
Gibson Chanlable
Trust 3,tks0.00
16/06/2020 The Pixel Fund
16/07/1020 Mlaenium
Oak Trust
100.00
20/08/2020 Gantoni Charitable Trust 2,000.00 2,000.00
47.256.23 19,663.23 10.093.00 12.000.00
22/10/2019 Mkl Pivot Comm 17.28
25/11/2019 Verastar ltd 342.18
359.46
47,615.69 20,022.69 5,000.00 10,093.00 12.000.00 500.00