## 



## 



## 

||||Page|
|---|---|---|---|
|Directors' report||||
|Accountants'<br>report||||
|Statement<br>ofcomprehensive||income||
|Balance sheet||||
|Statement ofchanges|in equity|||
|Notes to the financial|statements||6-11|





## 

## 

## 

|The directors|present their annual|report and financial statements|report and financial statements|report and financial statements|report and financial statements|forthe year ended 31 March|forthe year ended 31 March|2022.||
|---|---|---|---|---|---|---|---|---|---|
|Principal activities||||||||||
|The principal|activity ofthe company||continued|to be that ofa|rental charity.|||||
|Directors||||||||||
|The directors|who held otfrce during||the year|and up to the|date ofsignature||ofthe frnancial|statements|were as|
|follows:||||||||||
|Mrs P Basnett||||||||||
|Mrs S M Stanton||||(Resigned|25|October 2022)||||
|IVlrs KEEugeni||||||||||
|Mrs EWilkes||||||||||
|Mm P Crocker||||||||||
|lVlrs EVthlkes||||(Appointed|6 Octboer 2021)|||||





## 

## 




## 

## 

## 

|||2022|2021|
|---|---|---|---|
|Income||404,478|241,805|
|Administrative<br>expenses<br>Other operating<br>income||(454,791)<br>70,367|(254,6071<br>22,550|
|Operating<br>surplus||20,054|9,748|
|Interest payable|and similar expenses|(906)||
|Amounts<br>written|olf investments|(1)||
|Surplus before|taxation|19,147|9,748|
|Tax on surplus||||
|Surplus forthe|financial year|'i9,147|9,748|





## 

## 

|||||||||||2022|||||2021|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||Notes||||5||||||5|||
|Fixed assets||||||||||||||||||
|Tangible assets|||||||||||39,761||||||38,800|
|investments|||||||||||||||||1|
||||||||||||39,761||||||38,801|
|Current assets||||||||||||||||||
|Debtors|||||||41,476||||||||39,693|||
|Cash at bank and in hand|||||||119,163||||||||96,481|||
||||||||160,639|||||||136,174||||
|Creditors: amounts<br>falling due||||within||||||||||||||
|one year||||||7|(109,922)|||||||(103,114)||||
|Net current assets|||||||||||50,717||||||33,060|
|Total assets less current|||liabilities||||||||90,478||||||71,861|
|Creditors: amounts<br>falling due||||after||||||||||||||
|more than one year|||||||||||(41,137)|||||(41,667(||
|Net assets|||||||||||49,341||||||30,194|
|Reserves||||||||||||||||||
|Income and expenditure||account|||||||||49,341||||||30,194|
|Members'<br>funds|||||||||||49,341||||||30,194|
|For the financial year ended 31 March 2022 the||||||company was||entitled to exemption||||from||audit under section|||477 of|
|the Companies Act 2006||relating||to small companies.||||||||||||||
|The directors<br>acknowledge|||their responsibilities|||for complying||vrith||the requirements|||of|the|Companies|Act 2006||
|vrith respect to accounting|||records and the preparation||||offinancial||statements.|||||||||
|The members<br>have not|required|||the company to||obtain an audit||of|its|financial|statements|||for|the year in|question<br>in||
|accordance with section|476.|||||||||||||||||
|These iinancial<br>statements|||have|been prepared||in accordance||with the provisions||||applicable|||to companies||subject|
|to the small companies|regime.|||||||||||||||||
|The financial<br>statements||were approved|||by the|board|of directors||and authorised|||for|2<br> issue on ...........'...........w and|||||
|are signed on its baht|by:|||||||||||||||||



## 



## 

## 

## 

|||Income and|
|---|---|---|
|||expenditure|
|Balance at 1April 2020||20,446|
|Year ended 31March 2021:|||
|Profrt and total comprehensive|income forthe year|9,748|
|Balance at31March 2021||30,194|
|Year ended 31March 2022:|||
|Profit and total comprehensive|income forthe year|19,147|
|Balance at31 March 2022||49,341|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

|1|Accounting<br>policies|(Continued)|(Continued)|(Continued)|
|---|---|---|---|---|
||Basicfinancial liabilities||||
||Basic financfal<br>liabiTrlies,<br>including<br>creditors,<br>bank foans, loans from fellow|group companies<br>and preference|||
||shares<br>fhat are classriied<br>as debt, are<br>inifially<br>recognised<br>at transaction|price<br>unless<br>the arrangement|||
||constitutes a financing<br>transaction,<br>where the debt instrumerit<br>is measured|at the preserit value of|the future||
||payments<br>discounted<br>ata market rate ofinterest. Financial<br>liabilities cfassmed as payable<br>within one year|||are|
||not amorfised||||
||Debt instruments<br>are subsequenffy<br>carried at amortised<br>cost, using the effective interest rate method.||||
||Trade creditors are obligations<br>to pay for goods or services that have been acquired<br>in the ordinary||course of||
||business<br>from suppliers. Amounts<br>payable are cfassffied as current<br>ffabiTfffes ifpayment<br>is due within <br>or fess.<br>If not,<br>they<br>are presented<br>as no~nt<br>liabfÃes.<br>Trade<br>creditors<br>are recognised||one year<br>inrfiafly<br>at||
||transaction<br>price and subsequently<br>measured<br>at amortised<br>cost using the effecfive interert method.||||
|1.8|Taxatl<br>on||||
||The company is exempt from corporation<br>tax, it being a company<br>not carrying<br>on a business<br>for the||purposes||
||ofmaking a profit.||||
|1.9|Employee benefits||||
||The costs of short-term<br>employee<br>benefits are recognised<br>as a liability<br>and|an expense,<br>unless those costs|||
||are required<br>to be recognised as part ofthe cost ofstock orfixed assets.||||
||The cost of any unused<br>holiday entitlement<br>is recognised<br>in the period<br>in which the employee's<br>services|||are|
||received.||||
||Termination<br>benefits<br>are<br>recognised<br>immediately<br>as<br>.an<br>expense<br>when|the<br>company<br>is<br>demonstrably|||
||committed<br>to terminate<br>the employment<br>ofan employee orto provide termination<br>benefits.||||
|1.10|Refirement<br>benefits||||
||Payments<br>to defined<br>contribution<br>retirement<br>benefit schemes are charged as|an expense as they fafl|due||
|1.11|Government<br>grants||||
||Government<br>grants<br>are recognised<br>at the fair value<br>of the asset received<br>or receivable<br>when||there|is|
||reasonable<br>assurance<br>that the grant conditions<br>vn1I be met and the grants<br>wfil|be received.|||
||A grant that specifies performance<br>conditions<br>is recognised<br>in income when|the performance<br>conditions||are|
||met.<br>Where a grant does not specify performance<br>conditions<br>it is recognised<br>in income when the||proceeds||
||are received or receivable. A grant received<br>before the recognition<br>criteria|are satisfied<br>is recognfsed as a|||
||liabiTrty.||||
|1.12|Foreign exchange||||
||Transactions<br>in currencies<br>other than pounds<br>steriing are recorded at the rates of exchange<br>prevailing<br>at|||the|
||dates ofthe transactions.<br>At each reporting<br>end date, monetary assets and|liabilities that are denominated||in|
||foreign currencies are retranslated<br>at the rates prevaiTing<br>on the reporting<br>end date. Gains and losses arising||||
||on translation<br>in the period are included<br>in profit or loss.||||





## 

## 

## 

## 

||averag|monthly|number ofpersons<br>(inc|luding<br>directors) employed|by the company<br>during the|year was:|
|---|---|---|---|---|---|---|
||||||2022|2021|
||||||Number|Number|
||Total||||||
|4|Tangible fixed assets||||||
||Cost||||||
||At 1 Apnl 2021<br>Additions|||||80,710<br>23,099|
||At 31 IVlarch|2022||||103,809|
||Depreciation|and impairment|||||
||At 1April 2021<br>Depreciabon<br>charged||in the year|||41,910<br>22,138|
||At 31March|2022|||||
||Carrying<br>amount||||||
||At 31 March|2022||||39,761|
||At 31 Mlarch|2021||||38,800|
|||undertakings|||||
|8|Fixed asset|investments|||||
||||||2022|2021|
|||||||8|
||Shares in group||an participating|interests|||





## 

## 

## 

|5|Fixed asset investments|
|---|---|
||Movements<br>in fixed asset investments|
||April|
||Cost orvaluafion|
||At 1<br>202 831 March 2022|
||Impairment|
||At 1 April 2021|
||Disposals|
||At 31 March 2022|
||Carrying<br>amount|
||At 31 March 2022|
||At 31 March 2021|



|v|||(Continuedj|
|---|---|---|---|
|Movements<br>in fixed|asset investments|||
|April|||Shares in|
||||subsidiaries|
|Cost orvaluafion|||5|
|At 1<br>202 831|March 2022|||
|Impairment||||
|At 1 April 2021||||
|Disposals||||
|At 31 March 2022||||
|Carrying<br>amount||||
|At 31 March 2022||||
|At 31 March 2021||||
|Debtom||||
|||2022|2021|
|Amounts<br>failing due within one year:||||
|Senrice charges due||13,200|29,232|
|Other debtors||28,276|10,46'l|
|||41,476|39,693|
|Creditors: amounts|falling due within one year|||
|||2022|2021|
|||9||
|Bank loans||5,112|8,333|
|Trade creditors||41,946|46,078|
|Taxation and social security||1,979|1,845|
|Deferred 'rncome||'16,500|3'l,491|
|Other crecritors||32,809|8,816|
|Accruals and deferred|income|11,576|6,551|
|||109,922|103,114|
|Creditors: amounts|falling due after more than one year|||
|||2022|2021|
|Bank loans and overdrafts||41,137|41,667|



## 

|8|Creditors: amounts<br>falling due after more than one year<br>Bank loans and overdrafts|
|---|---|





## 

## 

## 

## 



## 



## 

## 

||||2022<br>f||2021<br>f||
|---|---|---|---|---|---|---|
|Income|||||||
|Rental income||||246,106||226,920|
|Sundry income||||56,479||14,885|
|Donations<br>received||||101,893|||
|||||404,478||241,805|
|Other operating<br>Income|||||||
|Government<br>grants receivable and released||||70,367||22,550|
|Adminisbative<br>expenses|||||||
|Wages and salaries|||166,512||100,336||
|Social security costs|||7,804||4,037||
|Stalf pension costs defined contnbution|||3,685||5,785||
|Management<br>charge|||76,770||5,808||
|Rates and water|||6,301||5464||
|Cleaning|||6,016||1,737||
|Power,<br>light and heat|||57456||47,992||
|Repairs and renewals|||35,673||29,062||
|Premises<br>insurance|||(2,348)||3,052||
|Hire ofequipment<br>(not|operafing|lease)|13,513||2,190||
|Legal and professional|fees||8,555||2,937||
|Accountancy|||2,439||3416||
|Other donadons|||16,093||500||
|Bank charges|||460||189||
|Intercompany<br>bad and|doubttul|debts|17289||||
|Printing<br>and stationery|||1782||2,058||
|Telecommunications<br>Sundry~es|||5,797<br>9,556||3,485<br>20~7||
|DepreciaBon|||22,138||16,732||
|||||(454,791)||(254,607)|
|Operating<br>surplus||||20,054||9,748|
|Interest payable and|similar expenses||||||
|Bank interest on loans|and overdrafts|||(906)|||
|Other gains and losses|||||||
|Amounts<br>written oifInvestments|||||||
|Surplus before taxation|||4 73o/o|19 147|4 03o/o|9,748|



