| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| 8 | 6 | ||||||
| Income | |||||||
| Donations and gifts |
3,810 | 3,810 | 3,534 | 150 | 3,684 | ||
| Fundraising and |
raffles | 8,163 | 8,163 | 9,759 | 9,759 | ||
| Outings/socials/events | 12,970 | 12,970 | 9,087 | 9,087 | |||
| Speech Therapy | 2,870 | 2,870 | 2,270 | 2,270 | |||
| Education courses | 1,015 | 1,015 | 2,125 | 2,125 | |||
| Dance Events | 42 | 42 | |||||
| U5s/Teen/Adult | Groups | 1,230 | 1,230 | 596 | 596 | ||
| 11,973 | 18,085 | 30,058 | 13,293 | 14,270 | 27,563 | ||
| Expenditure | |||||||
| Outings/socials/events | 12,138 | 12,970 | 25,108 | 97 | 10,352 | 10,449 | |
| Fundraising costs |
306 | 306 | 1,106 | - | 1,106 | ||
| Speech Therapy | 5,355 | 2,870 | 8,225 | 2,870 | 2,270 | 5,140 | |
| Education courses | 2,660 | 1,015 | 3,675 | 774 | 2,125 | 2,899 | |
| General/Postage/stationery | 1,225 | - | 1,225 | 583 | 583 | ||
| Dance Events | 788 | 788 | 918 | 42 | 960 | ||
| USs/Teen/Adult | Groups | 2,005 | 1,230 | 3,235 | 1,871 | 596 | 2,467 |
| 24,477 | 18,085 | 42,562 | 8,219 | 15,385 | 23,604 | ||
| Surplus/(Deficit | for the year) | (12,504) | 12,504 | 5,074 | (1,115) | 3,959 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| f | f | F | |||||
| Cash at bank | and in hand | 34,401 | 34,401 | 46,755 | 150 | 46,905 | |
| Net Assets | 34,401 | 34,401 | 46,755 | 150 | 46,905 | ||
| Represented | by: | ||||||
| Brought forward at 1 April | 46,755 | 150 | 46,905 | 41,681 | 1,265 | 42,946 | |
| Surplus/(deficit) | for the year | (12,354 | 150 | 12,504 | 5,074 | (1,115 | 3,959 |
| Balance at 31 | March | 34,401 | 34,401 | 46,755 | 150 | 46,905 |
| Cash at | bank and in hand | |||
|---|---|---|---|---|
| Santander | Cash | Total | ||
| f | f | |||
| Opening | bank balance | 46,905 | 46,905 | |
| Receipts | 30,058 | 30,058 | ||
| Payments | (42,562) | (42,562) | ||
| Closing balance | 34,401 | 34,401 |
| Oonatlone, Membership |
Oonatlone, Membership |
and Ggls | |||
|---|---|---|---|---|---|
| Donaticns end Gifts | 3,810 | ||||
| Membership snd Miscellaneous |
~3840 | ||||
| Fundraislng activhlss and events |
|||||
| General fundraising | scUvlbes/events | 8,163 ~0 163 |
|||
| Outings, parties, social | events etc. | ||||
| PGL Deposits and Refunds | 10,541 | ||||
| Contributicns to other outings, parties, social events etc. |
2,429 | ||||
| 12,970 | |||||
| Education events | |||||
| Education Training | Package Ahendence | 175 | |||
| Early Development | Group | Places | 840 | ||
| 1,016 | |||||
| Regular Events | |||||
| Speech Therapy Subs | 2,870 | ||||
| Teen Group Subs | 520 | ||||
| Adult Group Subs | 660 | ||||
| Dance Events Subs | |||||
| U5s Events | 50 | ||||
| 4,100 | |||||
| Total Income | 30,068 | ||||
| EXPENOITU E |
|||||
| Outings, parties, social |
events etc. | ||||
| Theatre Trips | 2,338 | ||||
| PGL Weekend Payments |
and Refunds | 17,575 | |||
| Slsdging | 214 | ||||
| Other Social Events, Xmas Party and Summer | OuUnge | 4,981 ~2610$ |
|||
| General | |||||
| Fundralsing costs |
306 | ||||
| General costs/Postage/StaUonery/Website | 1,225 ~1631 |
||||
| Education events | |||||
| Education Training |
Package | 175 | |||
| Early Development | Group | 3,600 | |||
| 3,876 | |||||
| Regular Events | |||||
| Speech Therapy | 8,225 | ||||
| Teen Group | 1,309 | ||||
| Adult Group | 1,557 | ||||
| Dance events | 788 | ||||
| Under SsGroup | 309 | ||||
| 12,248 | |||||
| TotslexpendlWre | ~42 662 | ||||
| Surplus/(Deficit forthe year) |
~12,604 | ||||
| Page 3 |