OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
2023 2023 2023 2022 2022 2022
8 6
Income
Donations
and gifts
3,810 3,810 3,534 150 3,684
Fundraising
and
raffles 8,163 8,163 9,759 9,759
Outings/socials/events 12,970 12,970 9,087 9,087
Speech Therapy 2,870 2,870 2,270 2,270
Education courses 1,015 1,015 2,125 2,125
Dance Events 42 42
U5s/Teen/Adult Groups 1,230 1,230 596 596
11,973 18,085 30,058 13,293 14,270 27,563
Expenditure
Outings/socials/events 12,138 12,970 25,108 97 10,352 10,449
Fundraising
costs
306 306 1,106 - 1,106
Speech Therapy 5,355 2,870 8,225 2,870 2,270 5,140
Education courses 2,660 1,015 3,675 774 2,125 2,899
General/Postage/stationery 1,225 - 1,225 583 583
Dance Events 788 788 918 42 960
USs/Teen/Adult Groups 2,005 1,230 3,235 1,871 596 2,467
24,477 18,085 42,562 8,219 15,385 23,604
Surplus/(Deficit for the year) (12,504) 12,504 5,074 (1,115) 3,959

Unrestricted Restricted Total Unrestricted Restricted Total
2023 2023 2023 2022 2022 2022
f f F
Cash at bank and in hand 34,401 34,401 46,755 150 46,905
Net Assets 34,401 34,401 46,755 150 46,905
Represented by:
Brought forward at 1 April 46,755 150 46,905 41,681 1,265 42,946
Surplus/(deficit) for the year (12,354 150 12,504 5,074 (1,115 3,959
Balance at 31 March 34,401 34,401 46,755 150 46,905

Cash at bank and in hand
Santander Cash Total
f f
Opening bank balance 46,905 46,905
Receipts 30,058 30,058
Payments (42,562) (42,562)
Closing balance 34,401 34,401

Oonatlone,
Membership
Oonatlone,
Membership
and Ggls
Donaticns end Gifts 3,810
Membership
snd Miscellaneous
~3840
Fundraislng
activhlss and events
General fundraising scUvlbes/events 8,163
~0 163
Outings, parties, social events etc.
PGL Deposits and Refunds 10,541
Contributicns
to other outings, parties, social events etc.
2,429
12,970
Education events
Education Training Package Ahendence 175
Early Development Group Places 840
1,016
Regular Events
Speech Therapy Subs 2,870
Teen Group Subs 520
Adult Group Subs 660
Dance Events Subs
U5s Events 50
4,100
Total Income 30,068
EXPENOITU
E
Outings,
parties, social
events etc.
Theatre Trips 2,338
PGL Weekend
Payments
and Refunds 17,575
Slsdging 214
Other Social Events, Xmas Party and Summer OuUnge 4,981
~2610$
General
Fundralsing
costs
306
General costs/Postage/StaUonery/Website 1,225
~1631
Education events
Education
Training
Package 175
Early Development Group 3,600
3,876
Regular Events
Speech Therapy 8,225
Teen Group 1,309
Adult Group 1,557
Dance events 788
Under SsGroup 309
12,248
TotslexpendlWre ~42 662
Surplus/(Deficit
forthe year)
~12,604
Page 3