OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Trustees Mr R Smithies
Mrs TMarno (Chair)
Mr
I Muhammed
Mr M White
Mr B Griggs
Ms H Crozier
Mrs J Grimshaw
President The Worshipful Mayor of Bury
Chief Executive Officer Mrs J Logan
Honorary Treasurer Mrs LGibbons
Charity number 1102525
Company number 4815165
Registered office Wolstenholme
House
4 Tenterden
Street
Bury
Independent examiner David Kay, FCA
BarlowAndrews LLP
Carlyle House
78 Charley
New
Road
Bolton
Bankers HSBC
2 Market Street
Bury

Page
Trustees'
report
1-7
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
offinancial
activities 10
Balance sheet
Notes to the financial statements 12-22

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes E E E
Income and endowments from:
Donations
and
grants 2 71,007 87.820 158,827 44, 'I 66 100,987 145,153
Income from generating
funds 3 7,165 7,165 21,192 21,192
income from
fundraising
activities
4 9,401 9,401 29,166 29,166
Investments 205 205 611 611
Other income 5 7,089 ?,089
Total income 94,867 87,820 182,687 95,135 100,987 196,122
Ex enditure on:
Raising funds 3,652 3,652 'I0,923 10,923
Expenditure
on
charitable
activities
64,667 97,171 161,838 77,059 115,404 192,463
Other expenditure
{Interest payable) 209 209
Total resources
expended 68 528 97 171 165699 88636 115404 204 040
Net incoming/
(outgoing) resources
before transfers 26,339 (9,351) 16,988 6,499 (14,417) (7,918)
Gross transfers
between
funds
(464) 3,077 (3,077)
Net income/{expenditure)
for the year/
Net movement in funds 25,875 {S,S87) 16,988 9.576 {17,494) (7,918)
Fund balances at 1
April 2020 322,409 11,387 333,796 312,833 28,881 341,714
Fund balances at 31
March 2021 348,284 2,500 350,784 322,409 11,387 333,796

2021 2020
Notes E
Fixed assets
Tangible assets 12 239,826 240,826
Current assets
Debtors 8,499 9,121
Cash at bank and in hand 109,657 99,135
118,156 108,256
Creditors: amounts falling due within
one year 16 (7,198) (15,286)
Net current assets 110,958 92,970
Total assets less current liabilities 350,784 333,796
Income funds
Restricted
funds
2,500 11,387
Unrestricted
funds
348,284 322,409
350,784 333,796

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2021f 2021 2021 2020
E
2020 2020
Donations and gifts 27,482 27,482 44,166 44,166
Grants receivable
and
contract income 43,525 87,820 131,345 100,987 100,987
71,007 87,820 158,827 44,166 100,987 145,153
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2021 202'l 2021 2020 2020 2020
E E F E
Grants receivable for
core activities
Bury Social Services
contract 75,949 75,949 77,004 77,004
Pennine Hospital Trust
contract 6,692 6,692 6,560 6,560
Other small restricted
grants 5,179 5,179 17,423 17,423
Other 43,525 43,525
43,525 87,820 131,345 100,987 100,987
2021 2020
F
Socials 2,981
Car parking 2,793 4,794
ln house activities 46 6,199
Room hire 3,872 5,021
Sale ofresources 454 2,197
7,165 21,192

4 Income from fundraising Income from fundraising Income from fundraising activities
Unrestricted Unrestricted
funds funds
2021 2020
E
Fundraising events 9,401 29,166
5 Other income
2021 2020
Coronavirus job retention scheme grant 7,089
6 Expenditure in raising funds
2021 2020
Fundraisin and ublici
Staging fundraising events 3,199 9,065
Tradino costs
Purchase of resources 453 1,858
3,652 10,923

2021
F
2020f
Staff costs 117,235 122,074
Depreciation 1,000
Volunteers
travel
1,022 3,107
Volunteers
kitchen costs
34 2,596
Staff training 60 1,994
Staff travel and subsistence 45 970
Rates, water and service charges 745 950
Insurance,
light and heat
8,164 7,688
Outings
and socials
3,959
Repairs, maintenance and refurbishment 10,515 2,837
Telephone
and internet
1,233 1,150
Postage and stationery 2,186 2,666
General expenses 2,183 7,968
Software, consumables and support 4,255 2,940
Small restricted
funds
- other expenditure 9,302 28,791
Accountancy-non-governance costs 1,159 331
159,138 190,021
Accountancy
—governance
costs (see note 8j
2,700 2,442
161,838 192,463
Analysis
by fund
Unrestricted
funds
64.667 77,059
Restricted funds 97,171 115,404
161,838 192,463

2021 2020
Number Number
Management, admin and support
Employment costs 2021 2020
Wages and salaries 111,473 115,820
Social security costs 4,219 4,720
Other pension costs 1,543 1,534
117.235 122,074

2021 2020
Financing costs 209 654
209 654
12 Tangible fixed assets
Freehold land Fixtures and Total
and buildings fittings
E E
Cost
At 1 April 2020 240,826 6,888 247,714
At 31 March 2021 240,826 6.888 247,714
Depreciation and impairment
At 1 April 2020 6,888 6,888
Depreciation charged in the year 1,000 1,000
At 31 March 2021 1,000 6,888 7,888
Carrying amount
At 31 March 2021 239,826 239,826
At 31 March 2020 240, 826 240,826
13 Financial instruments 2021 2020
E
Carrying amount offinancial assets
Debt instruments measured at amortised cost 118,156 108,256
Carrying amount offinancial liabilities
Measured at amortised cost 11,004 15,286
14 Debtors
2021 2020
Amounts falling due within one year: E
Trade debtors 8,382 9,121
Other debtors 117
8,499 9,121

15 Loans and overdrafts
2021 2020
Bank loans 10,611
Payable within one year 10,611

Creditors: am ounts
falling due within one year
Notes 2021 2020f
Bank loans 15 10,611
Other taxation and social security 1,768
Trade creditors 3,076 639
Other creditors 34
Accruals and deferred income 4,088 2,268
7,198 15,286

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2021 2021 2021 2020 2020 2020
E F E
Fund balances at
31 March 2021
are represented
by:
Tangible assets 239,826 239.826 240.826 240,826
Net current assets 108,458 2,500 110,958 81,583 11,387 92,970
348,284 2,500 350,784 322,409 11,387 333,796