| Trustees | Trustees | Mr R Smithies | |||
|---|---|---|---|---|---|
| Mrs TMarno (Chair) | |||||
| Mr I Muhammed |
|||||
| Mr M White | |||||
| Mr B Griggs | |||||
| Ms H Crozier | |||||
| Mrs J Grimshaw | |||||
| President | The Worshipful | Mayor of Bury | |||
| Chief Executive Officer | Mrs J Logan | ||||
| Honorary | Treasurer | Mrs LGibbons | |||
| Charity | number | 1102525 | |||
| Company | number | 4815165 | |||
| Registered | office | Wolstenholme House |
|||
| 4 Tenterden Street |
|||||
| Bury | |||||
| Independent | examiner | David Kay, FCA | |||
| BarlowAndrews | LLP | ||||
| Carlyle House | |||||
| 78 Charley New |
Road | ||||
| Bolton | |||||
| Bankers | HSBC | ||||
| 2 Market Street | |||||
| Bury |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-7 | ||
| Statement oftrustees' |
responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | 10 | |
| Balance sheet | |||
| Notes to the financial | statements | 12-22 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | E | E | E | ||||||
| Income and | endowments | from: | |||||||
| Donations and |
grants | 2 | 71,007 | 87.820 | 158,827 | 44, 'I 66 | 100,987 | 145,153 | |
| Income from | generating | ||||||||
| funds | 3 | 7,165 | 7,165 | 21,192 | 21,192 | ||||
| income from | |||||||||
| fundraising activities |
4 | 9,401 | 9,401 | 29,166 | 29,166 | ||||
| Investments | 205 | 205 | 611 | 611 | |||||
| Other income | 5 | 7,089 | ?,089 | ||||||
| Total income | 94,867 | 87,820 | 182,687 | 95,135 | 100,987 | 196,122 | |||
| Ex enditure | on: | ||||||||
| Raising funds | 3,652 | 3,652 | 'I0,923 | 10,923 | |||||
| Expenditure on |
|||||||||
| charitable activities |
64,667 | 97,171 | 161,838 | 77,059 | 115,404 | 192,463 | |||
| Other expenditure | |||||||||
| {Interest payable) | 209 | 209 | |||||||
| Total resources | |||||||||
| expended | 68 528 | 97 171 | 165699 | 88636 | 115404 | 204 040 | |||
| Net incoming/ | |||||||||
| (outgoing) resources | |||||||||
| before transfers | 26,339 | (9,351) | 16,988 | 6,499 | (14,417) | (7,918) | |||
| Gross transfers | |||||||||
| between funds |
(464) | 3,077 | (3,077) | ||||||
| Net income/{expenditure) | |||||||||
| for the year/ | |||||||||
| Net movement | in funds | 25,875 | {S,S87) | 16,988 | 9.576 | {17,494) | (7,918) | ||
| Fund balances | at 1 | ||||||||
| April 2020 | 322,409 | 11,387 | 333,796 | 312,833 | 28,881 | 341,714 | |||
| Fund balances | at 31 | ||||||||
| March 2021 | 348,284 | 2,500 | 350,784 | 322,409 | 11,387 | 333,796 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 239,826 | 240,826 | |||||
| Current assets | ||||||||
| Debtors | 8,499 | 9,121 | ||||||
| Cash at bank and | in | hand | 109,657 | 99,135 | ||||
| 118,156 | 108,256 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 16 | (7,198) | (15,286) | |||||
| Net current assets | 110,958 | 92,970 | ||||||
| Total assets less | current | liabilities | 350,784 | 333,796 | ||||
| Income funds | ||||||||
| Restricted funds |
2,500 | 11,387 | ||||||
| Unrestricted funds |
348,284 | 322,409 | ||||||
| 350,784 | 333,796 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | |||
| 2021f | 2021 | 2021 | 2020 E |
2020 | 2020 | |||
| Donations | and gifts | 27,482 | 27,482 | 44,166 | 44,166 | |||
| Grants | receivable and |
|||||||
| contract | income | 43,525 | 87,820 | 131,345 | 100,987 | 100,987 | ||
| 71,007 | 87,820 | 158,827 | 44,166 | 100,987 | 145,153 | |||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | funds | funds | |||
| 2021 | 202'l | 2021 | 2020 | 2020 | 2020 | |||
| E | E | F | E | |||||
| Grants | receivable for | |||||||
| core activities | ||||||||
| Bury Social | Services | |||||||
| contract | 75,949 | 75,949 | 77,004 | 77,004 | ||||
| Pennine | Hospital Trust | |||||||
| contract | 6,692 | 6,692 | 6,560 | 6,560 | ||||
| Other small | restricted | |||||||
| grants | 5,179 | 5,179 | 17,423 | 17,423 | ||||
| Other | 43,525 | 43,525 | ||||||
| 43,525 | 87,820 | 131,345 | 100,987 | 100,987 |
| 2021 | 2020 | |
|---|---|---|
| F | ||
| Socials | 2,981 | |
| Car parking | 2,793 | 4,794 |
| ln house activities | 46 | 6,199 |
| Room hire | 3,872 | 5,021 |
| Sale ofresources | 454 | 2,197 |
| 7,165 | 21,192 |
| 4 | Income from fundraising | Income from fundraising | Income from fundraising | activities | ||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2021 | 2020 | |||||
| E | ||||||
| Fundraising | events | 9,401 | 29,166 | |||
| 5 | Other income | |||||
| 2021 | 2020 | |||||
| Coronavirus | job retention | scheme grant | 7,089 | |||
| 6 | Expenditure | in raising funds | ||||
| 2021 | 2020 | |||||
| Fundraisin | and | ublici | ||||
| Staging fundraising | events | 3,199 | 9,065 | |||
| Tradino costs | ||||||
| Purchase of | resources | 453 | 1,858 | |||
| 3,652 | 10,923 |
| 2021 F |
2020f | |||
|---|---|---|---|---|
| Staff costs | 117,235 | 122,074 | ||
| Depreciation | 1,000 | |||
| Volunteers travel |
1,022 | 3,107 | ||
| Volunteers kitchen costs |
34 | 2,596 | ||
| Staff training | 60 | 1,994 | ||
| Staff travel and subsistence | 45 | 970 | ||
| Rates, water and service charges | 745 | 950 | ||
| Insurance, light and heat |
8,164 | 7,688 | ||
| Outings and socials |
3,959 | |||
| Repairs, maintenance | and refurbishment | 10,515 | 2,837 | |
| Telephone and internet |
1,233 | 1,150 | ||
| Postage and stationery | 2,186 | 2,666 | ||
| General expenses | 2,183 | 7,968 | ||
| Software, consumables | and | support | 4,255 | 2,940 |
| Small restricted funds |
- other expenditure | 9,302 | 28,791 | |
| Accountancy-non-governance | costs | 1,159 | 331 | |
| 159,138 | 190,021 | |||
| Accountancy —governance costs (see note 8j |
2,700 | 2,442 | ||
| 161,838 | 192,463 | |||
| Analysis by fund |
||||
| Unrestricted funds |
64.667 | 77,059 | ||
| Restricted funds | 97,171 | 115,404 | ||
| 161,838 | 192,463 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Management, | admin and support | ||
| Employment | costs | 2021 | 2020 |
| Wages and salaries | 111,473 | 115,820 | |
| Social security | costs | 4,219 | 4,720 |
| Other pension | costs | 1,543 | 1,534 |
| 117.235 | 122,074 |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financing | costs | 209 | 654 | |||||||||
| 209 | 654 | |||||||||||
| 12 | Tangible | fixed assets | ||||||||||
| Freehold | land | Fixtures and | Total | |||||||||
| and buildings | fittings | |||||||||||
| E | E | |||||||||||
| Cost | ||||||||||||
| At 1 April | 2020 | 240,826 | 6,888 | 247,714 | ||||||||
| At 31 March | 2021 | 240,826 | 6.888 | 247,714 | ||||||||
| Depreciation | and impairment | |||||||||||
| At 1 April | 2020 | 6,888 | 6,888 | |||||||||
| Depreciation | charged | in the | year | 1,000 | 1,000 | |||||||
| At 31 March | 2021 | 1,000 | 6,888 | 7,888 | ||||||||
| Carrying | amount | |||||||||||
| At 31 March | 2021 | 239,826 | 239,826 | |||||||||
| At 31 March | 2020 | 240, | 826 | 240,826 | ||||||||
| 13 | Financial | instruments | 2021 | 2020 | ||||||||
| E | ||||||||||||
| Carrying | amount | offinancial | assets | |||||||||
| Debt instruments | measured | at | amortised | cost | 118,156 | 108,256 | ||||||
| Carrying | amount | offinancial | liabilities | |||||||||
| Measured | at | amortised | cost | 11,004 | 15,286 | |||||||
| 14 | Debtors | |||||||||||
| 2021 | 2020 | |||||||||||
| Amounts | falling | due | within | one year: | E | |||||||
| Trade debtors | 8,382 | 9,121 | ||||||||||
| Other debtors | 117 | |||||||||||
| 8,499 | 9,121 |
| 15 | Loans | and overdrafts | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Bank loans | 10,611 | |||
| Payable | within one year | 10,611 |
| Creditors: am | ounts |
falling due within one year | |||
|---|---|---|---|---|---|
| Notes | 2021 | 2020f | |||
| Bank loans | 15 | 10,611 | |||
| Other taxation | and social security | 1,768 | |||
| Trade creditors | 3,076 | 639 | |||
| Other creditors | 34 | ||||
| Accruals and deferred | income | 4,088 | 2,268 | ||
| 7,198 | 15,286 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | funds | funds | |
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |
| E | F | E | ||||
| Fund balances at | ||||||
| 31 March 2021 | ||||||
| are represented | ||||||
| by: | ||||||
| Tangible assets | 239,826 | 239.826 | 240.826 | 240,826 | ||
| Net current assets | 108,458 | 2,500 | 110,958 | 81,583 | 11,387 | 92,970 |
| 348,284 | 2,500 | 350,784 | 322,409 | 11,387 | 333,796 |