| Contents | Page(s) | ||
|---|---|---|---|
| Report of | the directors | 2-9 | |
| Report of | the Independent | Examiner | 10 |
| Statement | of Financial Activities | ||
| Balance Sheet | 12 | ||
| Notes to the accounts |
| 2022 | 2021 | |||
|---|---|---|---|---|
| F | ||||
| Income | ||||
| Monetary donations, |
rent and interest | 192,787 | 168,861 | |
| Donated goods received | 178,923 | 115,302 | ||
| Total income | 371,710 | 284,163 | ||
| ~Ex enditure | ||||
| Monetary expenditure |
—unrestricted | 98,539 | 82,471 | |
| - restricted | ||||
| Donated goods given out | 179,515 | 115,033 | ||
| Total expenditure | 278,054 | 197,064 | ||
| Net surplus/(deficit) | ||||
| Monetary | 94,248 | 86,502 | ||
| Donated goods | (592) | 269 | ||
| Net income/(expenditure) | 93,656 | 86,771 | ||
| Funds at 31"December | ||||
| Unrestricted general |
income funds | 413,192 | 318,944 | |
| Donated goods and restricted | funds | 28,690 | 29,282 | |
| Total funds | 441,882 | 348,226 |
| Registered | office | 21a Penton Place, |
|---|---|---|
| and principal | Milland Road | |
| place of | Winchester | |
| business: | SO23 OPZ |
| The directors (trustees an | The directors (trustees an | d members) at the end of |
2022 were as follows: |
|---|---|---|---|
| Mike Whitehead | Director and Chair | ||
| Mary Alveyn | Director | ||
| David Bartholomew Paul Breakwell |
Director and Company Director and Treasurer |
Secretary | |
| Beauman Chong |
Director | ||
| Lesley Little Leona Mani |
Director (from September 2022) Director |
||
| Julie Wells | Director (until January | 2023) | |
| Patron: | Lord Raymond Plant (until March 2022) |
||
| David lnnes OBE (from | January 2022) | ||
| President: | Dean Catherine Ogle |
||
| Independent | Examiner: | K.J.Stratton —Kimball | Smith |
| Bankers: | Santander 119High St, |
Winchester SO23 9AS | |
| Deposit accounts also held with RBS,Virgin Money and Kingdom Bank |
| 2022 | 2021 Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | funds | ||||||
| funds | funds | funds | |||||||
| Note | |||||||||
| Income | |||||||||
| Donations | Donations | and gifts | 180,115 | 180,115 | 156,390 | ||||
| Giff Aid on | direct giving | 10,882 | 10,882 | 12,033 | |||||
| Donated goods received | 178,923 | 178,923 | 115,302 | ||||||
| Other income | Interest and rent | 1,790 | 1,790 | 550 | |||||
| Total income | 371,710 | 371,710 | 284,275 | ||||||
| Expenditure | |||||||||
| Charitable | activities | Donated goods given out | 179,515 | 179,515 | 115,033 | ||||
| FareShare | fees | 2,174 | 2,174 | 2,254 | |||||
| Food purchased | 19,409 | 19,409 | 3,763 | ||||||
| Staff costs | 3.a | 35,997 | 35,997 | 31,141 | |||||
| Other costs | 3.b | 40,959 | 40,959 | 45,313 | |||||
| Total expenditure | 278,054 | 054 | 197504 | ||||||
| Net income for | the reporting period |
93,656 | 93,656 | 86,771 | |||||
| Transfers | between | funds | 10. | ||||||
| Net movement | in | funds | 93,656 | 93,656 | 86,771 | ||||
| Reconciliation | of | funds | |||||||
| Total funds | brought | forward | 10. | 348,201 | 25 | 348,226 | 261,455 | ||
| Total funds | carried | forward | 10. | 441,857 | 25 | 441,882 | 348,226 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed Assets | 5 | 32,377 | 1,320 | |||
| Current assets | ||||||
| Stocks | 6. | 28,690 | 29,282 | |||
| Debtors and pre-payments | 21,771 | 10,889 | ||||
| Cash at bank and in | hand | 8. | 362,631 | 308,802 | ||
| Total current assets | 413,093 | 348,973 | ||||
| Creditors: amounts | falling | due within one year | 3,587 | 2,067 | ||
| Net current assets | 409,505 | 346,906 | ||||
| Total assets less current | liabilities | 441,882 | 348,226 | |||
| Funds ofthe charity | ||||||
| Restricted income funds |
10. | 25 | 25 | |||
| Unrestricted general |
funds | 10. | 413,167 | 318,919 | ||
| Donated goods fund | (fair value) | 10. | 28,690 | 29,282 | ||
| Total funds | 10 | 441,882 | 348,226 |
| 2022 | 2021 | |
|---|---|---|
| Salaries and wages | 34,339 | 29,658 |
| Social security costs | ||
| Pension costs | 1,658 | 1,483 |
| Total staff costs | 35,997 | 31,141 |
| s | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Equipment, | fixtures and depreciation | 6,332 | 6,515 | ||
| Transport | expenses | 642 | 291 | ||
| Sundry operating |
costs | 2,780 | 1,234 | ||
| Rent 8 rates | 24,856 | 26,187 | |||
| Postage and | stationery | 30 | |||
| Computer | consumables | 547 | 250 | ||
| Insurance | 2,815 | 2,229 | |||
| Professional | fees | 660 | 5,058 | ||
| Website | 398 | ||||
| Training | 434 | 1,527 | |||
| Telephone | 1,149 | 937 | |||
| Energy | 742 | 657 | |||
| Total other | costs | 40,959 | 45,313 |
| Donated | goods for distribution | to beneficiaries | 2022 | 2021 |
|---|---|---|---|---|
| Opening | stock value | 29,282 | 29,013 | |
| Received | in period | 178,923 | 115,302 | |
| Expensed | in period | (179,515) | (115,033) | |
| Closing stock value at 31"December | 28,690 | 29,282 |
| 7. | Debto | rs | and prepayments | ||
|---|---|---|---|---|---|
| as at 31stDecember | 2022 | 2021 | |||
| Donations in transit |
|||||
| Gift Aid reclaim | 18,500 | 7,619 | |||
| Rent deposit | 3,115 | 3,114 | |||
| Prepayments | 156 | 156 | |||
| Total debtors | 21,771 | 10,889 | |||
| 8. | Cash | at | bank and in hand |
||
| as at 31st December | 2022 | 2021 | |||
| Short term deposits | 361,487 | 304,050 | |||
| Cash at bank and on hand | 1,144 | 4,752 | |||
| Total | 362,631 | 308,802 |
| Amounts falling due within one year |
||
|---|---|---|
| as at 31stDecember | 2022 | 2021 |
| Accrued expenses | 2,067 | |
| Grant deferral | 3,588 | |
| Total | 3,588 | 2,067 |
| Funds held | and movement | and movement | 2021 | Opening balance |
Income | Expenditure | Transfers | Closing balance |
|---|---|---|---|---|---|---|---|---|
| Restricted funds |
Fuel poverty | fund | 25 | 25 | ||||
| Sub-total | 25 | 25 | ||||||
| Unrestricted funds |
General | funds | 232,417 | 168,973 | (82,471) | 318,919 | ||
| Donated | goods fund (fair value) | 29,013 | 115,302 | (115,033) | 29,282 | |||
| Sub-total | 261,430 | 284,275 | (197,504) | 348,201 | ||||
| Total charity | funds | 261,455 | 284,275 | (197,504) | 348,226 | |||
| ,'Funds held | and movement | 2022 | Opening balance |
Income | Expenditure | Transfers | Closing balance |
|
| Restricted funds |
Fuel poverty | fund | 25 | 25 | ||||
| Sub-total | 25 | 25 | ||||||
| Unrestricted funds |
General | funds | 318,919 | 192,787 | 98,539 | 413,167 | ||
| Donated | goods fund (fair value) | 29,282 | 178,923 | (179,515) | 28,690 | |||
| Sub-total | 348,201 | 371,710 | (278,054) | 441,857 | ||||
| Total charity | funds | 348,226 | 371,710 | (278,054) | 441,882 |