OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page(s)
Report of the directors 2-9
Report of the Independent Examiner 10
Statement of Financial Activities
Balance Sheet 12
Notes to the accounts

2022 2021
F
Income
Monetary
donations,
rent and interest 192,787 168,861
Donated goods received 178,923 115,302
Total income 371,710 284,163
~Ex enditure
Monetary
expenditure
—unrestricted 98,539 82,471
- restricted
Donated goods given out 179,515 115,033
Total expenditure 278,054 197,064
Net surplus/(deficit)
Monetary 94,248 86,502
Donated goods (592) 269
Net income/(expenditure) 93,656 86,771
Funds at 31"December
Unrestricted
general
income funds 413,192 318,944
Donated goods and restricted funds 28,690 29,282
Total funds 441,882 348,226

Registered office 21a Penton Place,
and principal Milland Road
place of Winchester
business: SO23 OPZ
The directors (trustees an The directors (trustees an d members)
at the end of
2022 were as follows:
Mike Whitehead Director and Chair
Mary Alveyn Director
David Bartholomew
Paul Breakwell
Director and Company
Director and Treasurer
Secretary
Beauman
Chong
Director
Lesley Little
Leona Mani
Director (from September 2022)
Director
Julie Wells Director (until January 2023)
Patron: Lord Raymond
Plant (until March 2022)
David lnnes OBE (from January 2022)
President: Dean Catherine
Ogle
Independent Examiner: K.J.Stratton —Kimball Smith
Bankers: Santander
119High St,
Winchester SO23 9AS
Deposit accounts also held with RBS,Virgin Money and
Kingdom
Bank

2022 2021 Total
Unrestricted Restricted Total funds
funds funds funds
Note
Income
Donations Donations and gifts 180,115 180,115 156,390
Giff Aid on direct giving 10,882 10,882 12,033
Donated goods received 178,923 178,923 115,302
Other income Interest and rent 1,790 1,790 550
Total income 371,710 371,710 284,275
Expenditure
Charitable activities Donated goods given out 179,515 179,515 115,033
FareShare fees 2,174 2,174 2,254
Food purchased 19,409 19,409 3,763
Staff costs 3.a 35,997 35,997 31,141
Other costs 3.b 40,959 40,959 45,313
Total expenditure 278,054 054 197504
Net income for the reporting
period
93,656 93,656 86,771
Transfers between funds 10.
Net movement in funds 93,656 93,656 86,771
Reconciliation of funds
Total funds brought forward 10. 348,201 25 348,226 261,455
Total funds carried forward 10. 441,857 25 441,882 348,226

2022 2021
Note
Fixed Assets 5 32,377 1,320
Current assets
Stocks 6. 28,690 29,282
Debtors and pre-payments 21,771 10,889
Cash at bank and in hand 8. 362,631 308,802
Total current assets 413,093 348,973
Creditors: amounts falling due within one year 3,587 2,067
Net current assets 409,505 346,906
Total assets less current liabilities 441,882 348,226
Funds ofthe charity
Restricted
income funds
10. 25 25
Unrestricted
general
funds 10. 413,167 318,919
Donated goods fund (fair value) 10. 28,690 29,282
Total funds 10 441,882 348,226

2022 2021
Salaries and wages 34,339 29,658
Social security costs
Pension costs 1,658 1,483
Total staff costs 35,997 31,141

s
2022 2021
Equipment, fixtures and depreciation 6,332 6,515
Transport expenses 642 291
Sundry
operating
costs 2,780 1,234
Rent 8 rates 24,856 26,187
Postage and stationery 30
Computer consumables 547 250
Insurance 2,815 2,229
Professional fees 660 5,058
Website 398
Training 434 1,527
Telephone 1,149 937
Energy 742 657
Total other costs 40,959 45,313

Donated goods for distribution to beneficiaries 2022 2021
Opening stock value 29,282 29,013
Received in period 178,923 115,302
Expensed in period (179,515) (115,033)
Closing stock value at 31"December 28,690 29,282

7. Debto rs and prepayments
as at 31stDecember 2022 2021
Donations
in transit
Gift Aid reclaim 18,500 7,619
Rent deposit 3,115 3,114
Prepayments 156 156
Total debtors 21,771 10,889
8. Cash at bank and
in hand
as at 31st December 2022 2021
Short term deposits 361,487 304,050
Cash at bank and on hand 1,144 4,752
Total 362,631 308,802
Amounts
falling due within one year
as at 31stDecember 2022 2021
Accrued expenses 2,067
Grant deferral 3,588
Total 3,588 2,067

Funds held and movement and movement 2021 Opening
balance
Income Expenditure Transfers Closing
balance
Restricted
funds
Fuel poverty fund 25 25
Sub-total 25 25
Unrestricted
funds
General funds 232,417 168,973 (82,471) 318,919
Donated goods fund (fair value) 29,013 115,302 (115,033) 29,282
Sub-total 261,430 284,275 (197,504) 348,201
Total charity funds 261,455 284,275 (197,504) 348,226
,'Funds held and movement 2022 Opening
balance
Income Expenditure Transfers Closing
balance
Restricted
funds
Fuel poverty fund 25 25
Sub-total 25 25
Unrestricted
funds
General funds 318,919 192,787 98,539 413,167
Donated goods fund (fair value) 29,282 178,923 (179,515) 28,690
Sub-total 348,201 371,710 (278,054) 441,857
Total charity funds 348,226 371,710 (278,054) 441,882