OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Chairman's
Report
Report ofthe Trustees 2 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 8 to 14
Detailed Statement of Financial Activities 15 to 16

2021 2020
Unrestricted Total
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 170,101 255,358
Charitable activities
Charitable Activities 8,341 331
Otherincome 222 5,839
Total 178,664 261,528
EXPENDITURE ON
Raising funds 1,024 2,907
Charitable activities
Exhibitions and publishing 659 43,536
Charitable Activities 189,155 200,887
Total 190,838 247,330
NET INCOME/(EXPENDITURE) (12,174) 14,198
RECONCILIATION
OF FUNDS
Total funds brought forward 18,093 3,895
TOTAL FUNDS CARRIED FORWARD 5,919 18,093

2021 2020
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Tangible assets 503
CURRENT ASSETS
Debtors 8,208 8,454
Cash at bank 6,605 16,694
14,813 25,148
CREDITORS
Amounts
falling due within one year
(8,894) (7,558)
NET CURRENT ASSETS 5,919 17,590
TOTAL ASSETS LESSCURRENT LIABILITIES 5,919 18,093
NET ASSETS 5,919 18,093
FUNDS
Unrestricted
funds
5,919 18,093
TOTAL FUNDS 5,919 18,093

2021 2020
f f
Wages and salaries 130,378 115,267
Exhibitions and research 1,149 44,022
Photography and publishing 6,046 11,160
Information technology 16,131 17,930
Conservation 310 101
Independent Examination fees 5,480 4,920
Accountancy 1,056 498
Legal @professional fees
Consultancy fees 27,803 37,107
Depreciation 503 9,558
Other 958 3,860
189,814 244,423

5. STAFF COS TS
2021 2020
f f
Wages and salaries 119,623 106,019
Social security costs 6,577 5,652
Other pension costs 4,178 3,596
130,378 115,267
The average
monthly
number ofemployees during the year was as follows:
2021 2020
Charitable activities 5 5
No employees
received emoluments
in excess off60,000.
6. TANGIBLE FIXEDASSETS
Plant and
machinery Website Totals
f f f
COST
At 6th April 2020 6,601 36,120 42,721
Disposals (471) (471)
At 5th April 2021 6,130 36,120 42,250
DEPRECIATION
At 6th April 2020 6,098 36,120 42,218
Charge for year 502 502
Eliminated on disposal (470) (470)
At 5th April 2021 6,130 36,120 42,250
NET BOOK VALUE
At 5th April 2021
At 5th April 2020 503 503

7. DEBTORS:A M OUNTS F ALLING D UE WITHIN ONE YEAR
2021 2020
f f
Prepayments and accrued income 8,208 8,454
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f f
Social security and other taxes 2,842 2,140
Other creditors 422 288
Accruals and deferred income 5,630 5,130
8,894 7,558
9. MOVEMENT IN FUNDS
Net
movement At
At 6.4.20 in funds 5.4.21
f f f
Unrestricted funds
General fund 18,093 (12,174) 5,919
TOTAL FUNDS 18,093 (12,174) 5,919
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 178,664 (190,838) (12,174)
TOTAL FUNDS 178,664 (190,838) (12,174)

Net
movement At
At 6.4.19 in funds 5.4.20
f f f
Unrestricted funds
General fund 3,895 14,198 18,093
TOTAL FUNDS 3,895 14,198 18,093
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 261,528 (247,330) 14,198
TOTAL FUNDS 261,528 (247,330) 14,198
Net
movement At
At 6.4.19 in funds 5.4.21
f f f
Unrestricted funds
General fund 3,895 2,024 5,919
TOTAL FUNDS 3,895 2,024 5,919

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 440,192 (438,168) 2,024
TOTAL FUNDS 440,192 (438,168) 2,024

2021 2020
f f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 170,101 255,358
Charitable
activities
Exhibition
and publishing
8,341 331
Otherincome
Otherlncome 222 5,839
Total incoming resources 178,664 261,528
EXPENDITURE
Raising donations and legacies
Sundries 725 2,465
Other trading activities
Bank interest 299 442
Charitable
activities
Wages 119,623 106,019
Social security 6,577 5,652
Pensions 4,178 3,596
Exhibitions
and Research
1,149 44,022
Photography 6,046 3,332
Publishing 7,828
Postage and stationery 573 3,038
Conservation 310 101
IT 16,131 17,930
Travel and courier 126 566
Fixtures and fittings 503 528
Computer
equipment
9,030
155,216 201,642

2021 2020
f f
Support costs
IVlanagement
Insurance 259 256
Governance costs
Accountancy fees 6,536 5,418
Consultancy fees 27,803 37,107
34,339 42,525
Total resources expended 190,838 247,330
Net (expenditure)/income (12,174) 14,198