| Unrestricted | Designated | Restricted | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | 2021/20 | 2020/19 | ||
| f | f | f | |||||
| INCONm | |||||||
| Donations!k Legacies | 5,652 | 21,652 | 27,304 | 48,609 | |||
| Investment Income |
3b | 39 | 45 | 155 | |||
| Activities for Generating | Funds | 19,494 | |||||
| Charitable Activities |
3d | 13,910 | 13,910 | 16,850 | |||
| Other Incoming Resources |
3e | 2,068 | 300 | 2,368 | |||
| TOTAL INCONm | 21535 | 21991 | 43527 | 3 100 | |||
| EXP'NDITURS | |||||||
| Cost of Charitable Activities |
10,953 | 40g461 | Sl414 | 71/397 | |||
| Governance Costs |
750 | 750 | 780 | ||||
| TOTAL EXPENDITURE | 11703 | 40451 | 52154 | 72177 | |||
| NET INCOME/(RXPENDTURm) | 9,933 | (18r470) | (Sg537) | 12r931 | |||
| Total Funds Brought Forward | 7,442 | 54,497 | 61,939 | 49,008 | |||
| Transfers Between Funds |
|||||||
| TOTAL FUNDS CARRIED FORWARD | 17375 | 35027 | 53402 | 51939 |
| 3.INCONI | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | TOTAL | TOTAL | |||
| Funds | Funds | Funds | 2021/20 | 2020/19 | |||
| f | E | f | E | ||||
| a) Donatlona a.Legacies | |||||||
| Gifts ik Donations | 4,400 | 190 | 4,590 | 648 | |||
| Gift Aid Tax Recovered | 1,252 | 1,252 | 358 | ||||
| Grants | 21,462 | 21,462 | 47,603 | ||||
| Gift Aid Tax Recovered | |||||||
| 5 | 652 | 21652 | 21304 | 46609 | |||
| b) Investment Income |
|||||||
| Bank Interest | 39 | 45 | 155 | ||||
| 39 | 155 | ||||||
| c)Activities for eeneratlng | Funds | ||||||
| Fundraising Income |
19,494 | ||||||
| 19494 | |||||||
| d) Charitable Actlvltlea |
|||||||
| Commercial Income |
11,260 | 11,260 | 11,900 | ||||
| Community Fees |
900 | 900 | 2,250 | ||||
| Training Courses |
1,750 | 1,750 | 2,700 | ||||
| 13910 | 13910 | 16550 | |||||
| e)Other Incoming Resources | |||||||
| Sundry Income | 2,068 | 300 | 2,368 | ||||
| 2 | 068 | 300 | 2365 |
| Unrestricted | Designated | Restricted | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2021/20 | 2020/19 | ||||
| Note | E | E | E | |||||
| a)Cost ofCharitable | Actlvltles | |||||||
| Contractors' Fees |
1,863 | 24,259 | 26,122 | 37,559 | ||||
| Equipment Costs |
1,347 | 652 | 1,999 | 1,688 | ||||
| Fundraising Costs Gifts 5Donations |
1,050 | 1,050 | 4,423 | |||||
| Insurance Costs |
1,198 | 1,198 | 593 | |||||
| Mediation Fees |
304 | |||||||
| Membership Fees |
278 | 278 | 430 | |||||
| Printing, Postage |
lL Stationery | 189 | 189 | 1,498 | ||||
| Professional Fees Research 5Development |
660 | 10,150 | 10,810 | 244 7,000 |
||||
| Room Hire | 677 | |||||||
| Sundry Expenses | 2,695 | 2,695 | 2„637 | |||||
| Telephone Costs |
1,017 | 1,017 | 885 | |||||
| Tralners' Fees |
10,785 | |||||||
| Training Costs | 656 | 5,400 | 6,056 | 2,508 | ||||
| Travel A Subsistence | 166 | |||||||
| 10953 | 40451 | 51414 | 7139S | |||||
| b) Oovernance | Costs | |||||||
| Independent Examiner's |
Fee | 750 | 750 | 780 | ||||
| 750 |
| FOR | THE YEA | R ENDED | 31STMARCH 2021 | 31STMARCH 2021 | ||
|---|---|---|---|---|---|---|
| 6s RESTRICTED FUNDS | CURRENT FINANCIAL | YEAR | ||||
| Total 01-Apr-20 f |
Income f |
Expenditure f |
Transfers f |
Total 31-Mar 21 f |
||
| Battersea Power Station Foundation Grant CAF Grant National Lottery Community Fund (Battersea) Wimbledon Foundation Grant Wandsworth Grant Fund (Round 7) Wandsworth Grant Fund (Round 16) |
34,295 9,950 4,668 5,584 |
229 12,422 300 9,040 |
12,706 12,112 9,150 4,968 1,525 |
21,818 310 800 4,059 9,040 |
||
| TOTAL | $4497 | 21991 | 40451 | 36027 | ||
| PREVIOUS FINANCIAL YEAR | ||||||
| Total 01-Apr-19 f |
Income f |
Expenditure f |
Transfers f |
Total 31-Mar-20 f |
||
| Battersea Power Station Foundation National Lottery Community Fund Wandle Housing Association Grant Wimbledon Foundation Grant Wandsworth Grant Fund |
Grant (Battersea) |
34,431 2,653 5,584 |
30,152 9,950 2,653 5,000 |
30,288 5,306 332 |
34,295 9,950 4,668 5,584 |
|
| 42568 | 47 7$$ | 3$925 | $4 97 |
| The restricted funds are wholly represented by th A |
e Charity's cash reserves. |
|||
|---|---|---|---|---|
| 7.CASH AT SANK AND IN HND | Unrestricted Funds f |
Restricted Funds f |
Total 31-Mar-21 f |
Total 31-Mar-20 |
| Cash at Bank and in Hand | 17,520 | 36,027 | 53,547 | 67,714 |
| 17$20 | 36027 | $3$47 | 57714 |
| S.DEBTORS AND PREPAYNENTS | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| Funds | Funds | 31-Mar 21 | 31-Nar-20 | |
| f | f | |||
| Prepayments | 605 | 605 | 1,253 | |
| GIR Aid Tax recoverable | 25 | |||
| 805 | 1278 |
| B.CREDITO | RS, ACCRU | ALS AND DEFERRE | D INCOME: AMOUNTS FALLI | NG DUE WI | THIN ONE YE | AR |
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 31-Mar 21 | 31-Nar-20 | |||
| f | f | f | ||||
| Independent | Examiner's | Fee | 750 | 750 | 780 | |
| Other Accruals | 6,273 | |||||
| 780 | 780 | 7053 |
| 2021/20 f |
2020/18 f |
|
|---|---|---|
| Profit / Deficit for the financial year | (8,537) | 12,931 |
| Other Recognised Gains |
||
| 8$37 | 12931 | |
| Balance Brought Forward | 61,939 | 49,008 |
| Closing Funds at 31st March 2021 |
5$402 |