OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees Mr PAAdefarasin
Mr AOyewumi
Mr AOluwaleimu
Dr C Ujam (Appointed 6 October
2021)
Charity number 1102396
Company number 4824843
Principal address The Rock Tower
49Tufnell Park Road
London
N7 OPS
Registered office The Rock Tower
49 Tufnell Park Road
London
N7 OPS
Auditor D Lee 8Co
2nd Floor, Premier House
309Ballards Lane
London
N12 8LY
Bankers Barclays Bank PLC
131 Finchley Road
London
NW3 6HY
Solicitors Stone King
39 Cloth Fair
London
EC1A7JQ

Page
Trustees'
report
1-6
Statement oftrustees' responsibilities
Independent
auditor's
report 8-10
Statement offinancial activities
Balance sheet 12
Statement
ofcash flows
13
Notes to the financial statements 14-24

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2020
E
2020
6
2020
6
2019
6
2019
6
2019f
lgggtttafttttL
Donations
and legacies
3 424,969 424,969 535,378 535,378
Activities for generating
fund (169) (169) 217 217
Investments 47,782 47,782 130,458 130,458
Total income 472,582 472,582 666,053 666,053
RefmIRgmua:
Raising funds 6 23,669 23,669 8,449 8,449
Charitable
activities
7 530,176 14,485 544,661 657,014 14,485 671,499
Total resources
expended 553,845 14,485 568,330 665,463 14,485 679,948
Net expenditure for the year/
Net movement in funds (81,263) (14,485) (95,748) 590 (14,485) (13,895)
Fund balances at 1
January 2020 2,525,358 565,940 3,091,298 2,524,768 580,425 3,105,193
Fund balances at 31
December 2020 2,444,095 551,455 2,995,550 2,525,358 565,940 3,091,298

2020 2019
Notes 5 8
Fixed assets
Tangible assets 5,677,603 5,823,170
Current assets
Debtors 13 4,252 9,669
Cash at bank and in hand 55,790 28,746
60,042 38,415
Creditors: amounts falling due within
one year 15 (663,751) (691,784)
Net current liabilities (603,709) (653,369)
Total assets less current liabilities 5,073,894 5,169,801
Creditors: amounts falling due after
more than one year 16 (2,078,344) (2,078,503)
Net assets 2,995,550 3,091,298
Income funds
Restricted funds 17 551,455 565,940
Unrestricted funds 2,444,095 2,525,358
2,995,550 3,091,298

2020 2019
Notes 6 6
Cash flows from operating activities
Cash generated
from/(absorbed
by) 23
operations 16,269 (21,944)
Investing activities
Purchase oftangible
fixed assets
(12,398)
lnvesimenl income received 47,782 130,458
Net cash
activities
generated
from investing
35,384 130,458
Financing activities
Repayment of bank loans (24,609) (95,663)
Net cash used in financing activities (24,609) (95,663)
Net increase
in cash and cash
equivalents 27,044 12,851
Cash and cash equivalents at beginning ofyear 28,746 15,895
Cash and cash equivalents at end of year 55,790 28,746

Unrestricted Unrestricted
funds funds
2020 2019
6 6
Donations and gifts 387,885 535,378
Coronavirus Job Retention Scheme 37,084
424,969 535,378

Unrestricted Unrestricted
funds funds
2020 2019
6 6
Non-charitable trading activities (169) 217
Investments
Unrestricted Unrestricted
funds funds
2020 2019
6 6
Rental income 47,776 130,451
Interest receivable 6 7
47,782 130,458

Unrestricted Unrestricted
funds funds
2020 2019
6 F
Advertising 23,669 8,449
23,669 8,449
Charitable activities
Religious Religious
activities activities
2020 2019
6 8
Staff costs 57,445 57,042
Depreciation and impairment 147,595 147,595
Religious activities 74,380 175,937
279,420 380,574
Share of support costs (see note 8) 204,641 234,408
Share of governance costs (see note 8) 60,600 56,517
544,661 671,499
Analysis by fund
Unrestricted funds 530,176 657,014
Restricted funds 14,485 14,485
544,661 671,499
Forthe year ended 31 December 2019
Unrestricted funds 657,014
Restricted funds 14,485
671,499

8 Support costs
Support Governance 2020 Support Governance 2019
costs costs costs costs
6 6 6 F
Staff costs 78,825 49,112 127,937 76,119 48,768 124,887
Depreciation 10,370 10,370 9,694 9,694
Repairs, maintenance
and security costs
2,635 2,635 11,490 11,490
Rates and utilities costs 20,190 20,190 22,990 22,990
Other indirect cost 3,516 3,516 4,299 4,299
Bank charges and bank
loan interest 53,630 53,630 68,069 68,069
Travel expenses 45 45 164 164
Telephone 3,912 3,912 3,334 3,334
Insurance 10,685 10,685 10,742 10,742
Cleaning costs 11,366 11,366 17,500 17,500
Computer expenses 9,467 9,467 10,007 10,007
Audit fees 4,000 4,000 4,000 4,000
Accountancy 7,488 7,488 3,749 3,749
204,641 60,600 265,241 234,408 56,517 290,925
Analysed
between
Charitable
activities
204,641 60,600 265,241 234,408 56,517 290,925

The average
monthly
number ofemployees
during
the year was:
2020 2019
Number Number
Religious
Administration
Employment costs 2020 2019
6
Wages and salaries 170,672 169,447
Social security costs 9,758 8,065
Other pension costs 4,952 4,417
185,382 181,929
Freehold land Fixtures, Total
and buildings fittings s,
equipment
8
Cost
At 1 January 2020 7,379,754 634,267 8,014,021
Additions 12,398 12,398
At 31 December 2020 7,379,754 646,665 8,026,419
Depreciation and impairment
At 1 January 2020 1,585,666 605,185 2,190,851
Depreciation charged in the year 147,595 10,370 157,965
At 31 December 2020 1,733,261 615,555 2,348,816
Carrying
amount
At 31 December 2020 5,646,493 31,110 5,677,603
At 31 December 2019 5,794,088 29,082 5,823,170

12 Financial instruments instruments 2020 2019
6 8
Carrying amount offinancial assets
Debt instruments measured at amortised cost 4,252 9,669
Carrying amount offinancial liabilities
Measured at amortised cost 2,740,022 2,764,561
13 Debtors
2020 2019
Amounts falling due within one year: 6 8
Other debtors 4,252 9,669
14 Loans and overdrafts
2020 2019
6 6
Bankloans 2,078,344 2,102,953
Payable within one year 24,450
Payable after one year 2,078,344 2,078,503
Amounts included above which fall due after five years:
Payable by instalments 1,694,708 1,693,871

2020 2019
Notes 6 6
Bank loans 14 24,450
Other taxation and social security 2,073 5,726
Trade creditors 656,236 655,412
Other creditors 1,122 1,876
Accruals and deferred income 4,320 4,320
663,751 691,784

Credi tors: amounts
falling due after
more than one year
2020 2019
Notes E E
Bank loans 14 2,078,344 2,078,503
Balance at Resources Balance at Resources Balance at
1 January 2019 expended1 January 2020 expended 31 December
2020
E E
Land and building 580,425 (14,485) 565,940 (14,485) 551,455
18 Analysis of net assets between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E E E E E E
Fund balances at 31
December 2020 are
represented
by:
Tangible assets 5,126,148 551,455 5,677,603 5,257,230 565,940 5,823,170
Current assets/
(liabilities) (603,709) (603,709) (653,369) (653,369)
Long term liabilities (2,078,344) (2,078,344) (2,078,503) (2,078,503)
2,444,095 551,455 2,995,550 2,525,358 565,940 3,091,298

2020 2019
E
1,317

2020 2019
8 8
Aggregate
compensation
57,446 57,042
23 Cash generated
from
operations 2020 2019
8 6
Deficit for the year (95,748) (13,895)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (47,782) (130,458)
Depreciation
and impairment
oftangible fixed assets 157,965 157,289
Movements
in working
capital:
Decrease/(increase)
in
debtors 5,417 (1,354)
(Decrease) in creditors (3,583) (33,526)
Cash generated
from/(absorbed
by) operations 16,269 (21,944)

24 Analysis ofchanges
in net (debt)/funds
At 1January Cash flows At 31 Decemtrer
2020 2020
8
Cash at bank and in hand 28,746 27,044 55,790
Loans falling due within one year (24,450) 24,450
Loans falling due after more than one year (2,078,503) 159 (2,078,344)
(2,074,207) 51,653 (2,022,554)