REGISTERED COMPANY NUMBER: 04451537 (England and Wales) REGISTERED CHARITY NUMBER: 1102386
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
FOR
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
| Page | |
|---|---|
| Chairpersons' Statements | 1 |
| Report of the Trustees | 2 to 8 |
| Independent Examiner's Report | 9 |
| Statement of Financial Activities | 10 |
| Balance Sheet | 11 to 12 |
| Notes to the Financial Statements | 13 to 24 |
| Detailed Statement of Financial Activities | 25 to 26 |
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
CHAIRPERSONS' STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
On behalf of the Board of Trustees, I would like to thank our amazing team of staff and volunteers.
The strengths and resilience that they showed during COVID restrictions, the most challenging time we and others have ever encountered, is immeasurable.
We worked collaboratively with colleagues in the Local Authority, voluntary organisations and the public, who all worked together to respond to the needs of our communities, in a time of multiple challenges which strengthened our collective response.
Loraine Greeve
Resigned as Chair on 9 December 2020
It is with great pride that I take over as Chair of such an innovative organisation having served on the board as a Trustee for four years.
Being visually impaired myself I can empathise with many of the issues our client group faces on a day-to-day basis.
I will work with my fellow Trustees and the staff to ensure that we develop services that are appropriate and meet the needs of the visually impaired people of Northumberland.
I am so looking forward to driving through our ambitious Strategic Plan and will work collaboratively to ensure the best outcomes for our clients.
I would like to thank our funders, donors and grant givers who have supported us throughout the financial year allowing us to use funding flexibly to meet the changing needs of our clients as the pandemic unfolded.
Mala Janes
Appointed Chair on 9 December 2020
Page 1
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Our mission, objectives and activities
The long-term goal of Northumberland County Blind Association is
A world in which every visually impaired person reaches their potential and lives a fulfilling life.
Our mission is
To enable people with a visual impairment to gain greater independence and minimise the effects of reduced vision.
NCBA exists to represent and support visually impaired people in practical ways in order to ensure that now and in the future people:
-
Feel empowered to take control of their own lives;
-
Experience opportunities which may not otherwise be available;
-
Feel engaged and a valuable member of society;
-
Have access to information allowing them to make informed decisions about all aspects of their lives.
Northumberland County Blind Association will work in partnership with visually impaired people, other organisations and the local community to achieve this and ensure that visually impaired people are able to influence change that makes a difference to their own lives.
Our strategic aims (2020-2023)
We will develop our work in five key areas
1. Reaching people as early as possible
2. Coping with the emotional and mental health effects of sight loss
3. Reducing fear, isolation and loneliness
4. Health, wellbeing and personal strength
5. Digital solutions, equipment and information
Page 2
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
OBJECTIVES AND ACTIVITIES - continued
Strategic Plan
We will strengthen our organisational capacity by:
1. Developing our partnerships with other organisations
2. Diversifying funds to provide flexibility
3. Widely communicating impact, learning and outcomes
4. Improving efficiency to use resources to the best effect
5. Investing in our volunteer programme
Working Framework
Northumberland County Blind Association is led by visually impaired people for visually impaired people, we exist to serve this community and recognise that it is made up of individuals requiring support, advice and guidance specific to their individual needs. Everything we do is based on the wider needs and wants of the visually impaired community which in turn controls our direction and purpose.
Northumberland County Blind Association is an independent charity committed to providing high quality local services to blind and partially sighted people across Northumberland.
Whilst at the time of writing it is hard to focus on anything other than the current lockdown and its potential longterm impact on our clients and the services they need access to, when we look back at the past year, we can be proud of the progress we have made.
Following a disappointing year last year, we now have a strong and dedicated team in place to deliver our core services. They have really moved our work forward, ensuring we are meeting local needs and addressing gaps in services in both rural and urban areas of the county. During the year we undertook a staff/volunteer survey, which showed the team were feeling very positive, and committed to the direction the organisation is taking.
Over the course of the year, we saw 1167 clients and groups registered with us, this despite an initial exercise, which needs to be continued, to cleanse our client database and remove a lot of client data that was no longer current. We now have just over 965 people in Northumberland registered with us.
We are extremely grateful for all the support and advice we have received during the year, to Visionary (regionally and nationally) Thomas Pocklington, Lions Clubs International and Northumberland Healthwatch. We also note the excellent relationship with Northumberland Health Care Trust in particular the sensory team.
This report cannot end without mentioning our magnificent team of 156 volunteers, some of whom are visually impaired themselves. They have maintained and grown our befriending scheme, our volunteer driver scheme and the numerous groups that meet all over the county. Without them all we just would not be able to deliver the much-needed services and support to our service users.
Page 3
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
ACHIEVEMENT AND PERFORMANCE
Many of our clients live alone so we were very concerned about their welfare.
We contacted almost 600 of the most vulnerable clients on our database to ask if they would like a weekly wellbeing phone call. This would help to lessen anxiety and reduce isolation. It would also be a useful check-up service to identify if people needed further practical or emotional support as the crisis continued. The majority of people contacted said they wanted this so as a result we established our Telephone Befriending / Support Service.
We moved quickly and recruited over 50 additional volunteers, in total 91 volunteers across the 12-month period (many from organisations whose staff were furloughed) and trained them in the new service. We are working with staff from Health Watch, Age UK, the Local Authority and Care Quality Commission, as well as local Councillors.
Due to the evolving nature of the crisis some of our clients' mental health and wellbeing began to deteriorate significantly. We received funding from the CCG to employ a professional counsellor, enabling one-to-one telephone support for our clients.
The service identified and dealt with dozens of issues and problems helping our clients through these especially difficult times. It has proven hugely successful and the feedback from clients so far is deeply moving. They are so grateful that "someone cares" and say that we have been a lifeline for them. They feel better knowing that we are there for them in case of emergencies.
Many clients relied on Talking Books to help them through the long days of isolation from family and friends. With libraries closed and most of our clients not being online and so were unable to download books, we identified funds and purchased more Talking Books. We worked with the RNIB to distribute them to clients as quickly as possible and the feedback has also been excellent.
We have distributed over 50 pieces of low vision equipment each month to clients, such as talking watches, liquid level indicators and magnifiers, and organised repairs to equipment.
We received funding which enabled us to set up a Technology Project and have sent out 100 free smart speakers to isolated clients. A tutor guides clients over the phone on how to use them.
Technology continues to be a challenge for visually impaired people, this will be a priority area going forward.
We received funding from the Covid Lottery fund to distribute 600 boxes of goodies to clients. he box contents included uplifting poems, information on support and services, chocolates, tinned items and Covid updates.
One 95-year-old lady rang in tears to say "Thank You". She told us that she lived alone and said it felt lovely to know we were thinking of her.
This last year has been a very steep learning curve for the organisation and as a result we are reviewing how we deliver our services in the future. We have identified that the Telephone Support Service, which has been so successful, is perhaps the most efficient way of keeping in touch with clients. The feedback has been 100% positive and we know that it has impacted so beneficially on our clients. As one of our clients said "Just knowing someone is there, and they care about me, helps me cope".
Page 4
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
ACHIEVEMENT AND PERFORMANCE - continued
We soon identified many clients were suffering from severe mental health issues because of isolation and loneliness. We received a small amount of funding to buy in the support of a professional counsellor who is blind herself, so completely empathises with our clients and how they are feeling.
One of our key priorities for the coming year is to retain and expand the Telephone Support Service.
During this year we employed 2 new staff to deliver an Energy Project in Partnership with Citizens Advice Northumberland, to support visually impaired people to manage and take control of their energy bills through using simple equipment to help read their metres and heating controls.
We received core funding from the Lottery, from Pocklington’s Trust, and from the Community Foundation to support the losses we encountered during lockdown.
Planning ahead 2021/2022
We are now into year 2 of our Business Plan. We continue to develop new partnerships and collaborations to enhance the lives of our client group.
Our immediate plan for 2021/22 is to develop volunteering - in June 2021 we were awarded the Queens Award for Volunteering, with special recognition for the work of our volunteers during Covid. The first time an organisation has received this recognition.
We also want to expand our reach across Northumberland. In September 2021 we received £171,000 to develop services across Northumberland.
FINANCIAL REVIEW
Total income for the year ended 31 March 2021 was £229,007 (2020 - £84,760), expenditure for the year amounted to £169,834 (2020 - £137,081). A net surplus of £59,173 (2020 - £52,321 deficit) was reported.
Total funds of the charity at 31 March 2021 amounted to £123,382 (2020 - £64,209), of which £13,372 (2020 - £13,545) was subject to restriction. Designated reserves amounted to £49,000 (2020 - £15,000), free reserves amounted to £58,444 (2020 - £35,661).
Charitable funders and supporters
Northumberland County Blind Association wishes to thank all its charitable funders and supporters. As an independent charity we rely on the generosity of our supporters and the local community. Without their support we would not be able to deliver any of our valuable work providing local support for blind and partially sighted people in communities across Northumberland.
Page 5
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
FINANCIAL REVIEW
Reserves policy
It is the policy of the organisation to maintain free reserves at a level which balances our objectives to support and develop services with our need to manage risk and maintain financial stability.
Free Reserves
A minimum level of free reserves equating to at least 3 months of unrestricted expenditure is considered sufficient to cover management, administration and support costs through any funding shortfalls and to respond to emergency needs which arise from time to time.
Designated Reserves
In addition there is also a need to designate certain sums from free reserves as a Contingency Fund, set aside to settle the contractual obligations of the Charity in the event of closure. These funds will be ringfenced at £49,000 and consist of the following:
£16,000 redundancies £2,000 legal fees £10,000 building lease £5,000 building restoration (under contractual lease) £16,000 running costs to cover salaries and bills until closure
Going concern
After making enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The organisation is a charitable company limited by guarantee. It was established in 2002 and registered under the Companies Act 2006. A Memorandum of Association is in place which establishes the objects and powers of the charitable company, and the charity is governed under its Articles of Association.
The organisation is governed by a Board of Trustees who are also Directors of the company. During the year to 31 March 2021 the Board met in person four times. The trustees do not receive any remuneration for their services to the charity.
The trustees ae elected at the annual general meeting by the members of the organisation.
Related parties
There were no material related party transactions with trustees or senior management.
Page 6
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT - continued
Risk management and delegation
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate systems and controls are in place in order to mitigate those risks and to provide reasonable assurance against fraud and error. During the year, the trustees have considered the major risks and systems have been put in place to mitigate their impact.
Public benefit
The board of trustees confirm that they have complied with their duty in section 4 of the Charities Act 2006 to have due regard to the Charity Commission’s general guidance on public benefit "Charities and Public Benefit".
Northumberland County Blind Association’s charitable objectives are enshrined within its articles and, as such, the Trustees ensure that this charter is carried out for the public benefit. This is done through the delivery of services which, whilst primarily aimed at those who are blind or partially sighted are, where appropriate, open to all who might benefit.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
04451537
Registered Charity number
1102386
Registered office
Reiver House Staithes Lane Morpeth Northumberland NE61 1TD
Trustees
Mrs D R Burwood Mrs J A Cassidy appointed 14 September 2021 Mrs L Greeve Mrs M A Janes Ms A Murray appointed 14 September 2021 Mrs A F Poulter Mrs S M Taylor appointed 18 March 2021 Mr A R Wade appointed 14 September 2021 Mr D Wailes appointed 2 October 2020 Mrs M Wailes appointed 2 October 2020
Chief Executive
Ms J Boyack
Page 7
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
REFERENCE AND ADMINISTRATIVE DETAILS - continued
Independent Examiner
Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
Bankers
TSB Bank plc 3-5 Newgate Street Morpeth NE61 1AN
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Northumberland County Blind Association for the purposes of company law) are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the board of trustees on 12 October 2021 and signed on its behalf by:
Otee Mrs M A Janes - Chair
Page 8
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NORTHUMBERLAND COUNTY BLIND ASSOCIATION
Independent examiner's report to the trustees of Northumberland County Blind Association ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
MHS
Nicholas J Liley Read, Milburn & Co 71 Howard Street North Shields Tyne and Wear NE30 1AF
19 October 2021
Page 9
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 9,632 Charitable activities 4 Grant income 43,350 Club income - Other trading activities 2 22,734 Investment income 3 344 Total 76,060 EXPENDITURE ON Raising funds 5 4,394 Charitable activities 6 Project related costs 6,356 Staff and volunteer costs (1,624) Premises costs 3,298 Administrative costs 4,290 Club expenditure - Total 16,714 NET INCOME/(EXPENDITURE) 59,346 RECONCILIATION OF FUNDS Total funds brought forward 50,664 TOTAL FUNDS CARRIED FORWARD 110,010 |
Restricted funds £ - 152,947 - - - 152,947 - 14,531 98,324 27,968 11,705 592 153,120 (173) 13,545 13,372 |
2021 Total funds £ 9,632 196,297 - 22,734 344 229,007 4,394 20,887 96,700 31,266 15,995 592 169,834 59,173 64,209 123,382 |
2020 Total funds £ 7,265 35,828 10,826 30,185 656 84,760 4,427 8,736 70,889 30,512 14,297 8,220 137,081 (52,321) 116,530 64,209 |
|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 10
NORTHUMBERLAND COUNTY BLIND ASSOCIATION (REGISTERED NUMBER: 04451537)
BALANCE SHEET 31 MARCH 2021
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Debtors 13 Cash at bank and in hand CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 17 Unrestricted funds: General fund Contingency fund Restricted funds TOTAL FUNDS |
2021 £ 2,985 14,366 139,795 154,161 (33,764) 120,397 123,382 123,382 61,010 49,000 110,010 13,372 123,382 |
2020 £ 3 2,195 89,294 91,489 (27,283) 64,206 64,209 64,209 35,664 15,000 50,664 13,545 64,209 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
continued...
Page 11
NORTHUMBERLAND COUNTY BLIND ASSOCIATION (REGISTERED NUMBER: 04451537)
BALANCE SHEET - continued 31 MARCH 2021
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 12 October 2021 and were signed on its behalf by:
MJonsan. M A Janes - Chair
The notes form part of these financial statements
Page 12
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Going Concern
The financial statements are prepared on the going concern basis. In the opinion of trustees, no material uncertainties exist about the charity's ability to continue.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether capital or revenue in nature, is recognised when the charity has entitlement to the funds, any related performance conditions have been satisfied, it is probable that income will be received and the amount can be measured reliably and is not deferred.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Display equipment - 33% on cost Fixtures and fittings - 33% on cost Office equipment - 33% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 13
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES - continued
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Trade and other debtors including prepayments are recognised at the settlement amount.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are recognised at their settlement amount.
Financial instruments
All financial assets and liabilities of the charity qualify as basic financial instruments and are initially recognised at the transaction value and subsequently measured at their settlement value.
2. OTHER TRADING ACTIVITIES
| Fundraising events Equipment sales Rental income Other income 3. INVESTMENT INCOME Deposit account interest |
2021 £ 3,691 3,300 9,846 5,897 22,734 2021 £ 344 |
2020 £ 9,225 4,204 14,936 1,820 30,185 2020 £ 656 |
|---|---|---|
continued...
Page 14
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
4. INCOME FROM CHARITABLE ACTIVITIES
| Activity Grants Grant income Club income Club income Grants received, included in the above, are as follows: Energy Saving Trust Greggs Foundation Awards for All FB & PFB Lough at the Community Foundation Charities Aid Foundation Garfield Weston National Lottery Sustainability Fund National Lottery Awards for All Fund Northumberland County Council Thomas Pocklington Trust Community Foundation Winter Resiliance Fund Job Retention Scheme Hadrian Trust Sir James Knott Trust Royal London Ballinger Trust Persimmon Rothley Trust Good Things Foundation Healthwatch Northumberland County Council Leeds Building Society Joicey Trust Willan Charitable Trust Catherine Cookson Foundation Community Chest |
2021 £ 196,297 - 196,297 2021 £ 15,587 17,500 8,312 7,317 27,500 10,000 29,000 10,000 25,000 10,000 5,000 1,820 10,911 - - - - - - 3,234 720 500 1,000 4,000 6,000 500 2,396 196,297 |
2020 £ 35,828 10,826 46,654 2020 £ 11,524 5,000 1,663 3,251 - - - - - - - - - 1,000 5,000 5,000 1,000 1,000 1,000 390 - - - - - - - 35,828 |
|---|---|---|
Page 15
continued...
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
5. RAISING FUNDS
Raising donations and legacies
| Equipment for resale Fundraising CHARITABLE ACTIVITIES COSTS Project related costs Staff and volunteer costs Premises costs Administrative costs Club expenditure |
Direct Costs £ 20,887 47,603 - 315 592 69,397 |
2021 £ 3,007 1,387 4,394 Support costs (see note 7) £ - 49,097 31,266 15,680 - 96,043 |
2020 £ 2,674 1,753 4,427 Totals £ 20,887 96,700 31,266 15,995 592 |
|---|---|---|---|
| 165,440 |
6. CHARITABLE ACTIVITIES COSTS
7. SUPPORT COSTS
| Management and Governance administration costs £ £ Staff and volunteer costs 49,097 - Premises costs 31,266 - Administrative costs 13,202 2,478 93,565 2,478 |
Totals £ 49,097 31,266 15,680 |
|---|---|
| 96,043 |
Page 16
continued...
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| Depreciation - owned assets Independent Examiner's remuneration, including irrecoverable VAT Payments under operating leases |
2021 £ 1,495 1,236 20,397 |
2020 £ - 1,230 21,586 |
|---|---|---|
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
10. STAFF COSTS
| Wages and salaries Social security costs Other pension costs |
2021 £ 89,098 1,374 2,566 93,038 |
2020 £ 61,079 1,230 2,601 |
|---|---|---|
| 64,910 |
The key management personnel, including the trustees, are listed under Reference and Administrative Details. The total employee benefits of the key management personnel, including Social Security, were £35,008 (2020 - £29,900).
The average monthly number of employees during the year was as follows:
| Direct staff Management and administration |
2021 4 2 6 |
2020 2 2 |
|---|---|---|
| 4 |
No employees received emoluments in excess of £60,000.
continued...
Page 17
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 7,265 - Charitable activities Grant income 14,390 21,438 Club income - 10,826 Other trading activities 30,185 - Investment income 656 - Total 52,496 32,264 EXPENDITURE ON Raising funds 4,427 - Charitable activities Project related costs 268 8,468 Staff and volunteer costs 59,593 11,296 Premises costs 28,871 1,641 Administrative costs 14,264 33 Club expenditure - 8,220 Total 107,423 29,658 NET INCOME/(EXPENDITURE) (54,927) 2,606 RECONCILIATION OF FUNDS Total funds brought forward 105,591 10,939 TOTAL FUNDS CARRIED FORWARD 50,664 13,545 |
Total funds £ 7,265 35,828 10,826 30,185 656 84,760 4,427 8,736 70,889 30,512 14,297 8,220 137,081 (52,321) 116,530 64,209 |
|---|---|
continued...
Page 18
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
12. TANGIBLE FIXED ASSETS
| Fixtures Display and Office equipment fittings equipment £ £ £ COST At 1 April 2020 24,805 10,513 29,925 Additions - 655 3,822 Disposals - - (29,925) At 31 March 2021 24,805 11,168 3,822 DEPRECIATION At 1 April 2020 24,804 10,512 29,924 Charge for year 1 219 1,275 Eliminated on disposal - - (29,925) At 31 March 2021 24,805 10,731 1,274 NET BOOK VALUE At 31 March 2021 - 437 2,548 At 31 March 2020 1 1 1 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 £ Trade debtors 4,263 Prepayments and accrued income 10,103 14,366 |
Totals £ 65,243 4,477 (29,925) 39,795 65,240 1,495 (29,925) 36,810 2,985 3 2020 £ 1,288 907 2,195 |
|---|---|
continued...
Page 19
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Social security and other taxes Other creditors Accruals and deferred income |
2021 £ 1,107 2,437 254 29,966 33,764 |
2020 £ 1,210 1,036 254 24,783 |
| 27,283 |
| 15. LEASING AGREEMENTS Minimum lease payments under non-cancellable operating leases fall due as follows: 2021 £ Within one year 1,667 16. ANALYSIS OF NET ASSETS BETWEEN FUNDS 2021 Unrestricted Restricted Total funds funds funds £ £ £ Fixed assets 2,566 419 2,985 Current assets 112,847 41,314 154,161 Current liabilities (5,403) (28,361) (33,764) 110,010 13,372 123,382 |
2020 £ 2,064 2020 Total funds £ 3 91,489 (27,283) 64,209 |
|---|---|
continued...
Page 20
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
17. MOVEMENT IN FUNDS
| At 1/4/20 £ Unrestricted funds General fund 35,664 Contingency fund 15,000 50,664 Restricted funds Clubs 13,545 Awards for All - 13,545 TOTAL FUNDS 64,209 Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Clubs Greggs Foundation Awards for All FB & PFB Lough at the Community Foundation Garfield Weston Sustainability Project Fuel Poverty Community Foundation Winter Resiliance Fund Charities Aid Foundation Covid Support TOTAL FUNDS |
Net movement in funds £ 59,346 - 59,346 (592) 419 (173) 59,173 Incoming resources £ 76,060 - 17,500 8,312 7,317 10,000 29,000 15,587 5,000 1,820 27,500 30,911 152,947 229,007 |
Transfers between At funds 31/3/21 £ £ (34,000) 61,010 34,000 49,000 - 110,010 - 12,953 - 419 - 13,372 - 123,382 Resources Movement expended in funds £ £ (16,714) 59,346 (592) (592) (17,500) - (7,893) 419 (7,317) - (10,000) - (29,000) - (15,587) - (5,000) - (1,820) - (27,500) - (30,911) - (153,120) (173) (169,834) 59,173 |
|---|---|---|
continued...
Page 21
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
17. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Contingency fund Restricted funds Clubs TOTAL FUNDS Comparative net movement in funds, included in the above are Unrestricted funds General fund Restricted funds Clubs Energy Saving Trust Greggs Foundation Awards for All FB & PFB Lough at the Community Foundation TOTAL FUNDS |
At 1/4/19 £ 90,591 15,000 105,591 10,939 116,530 as follows: Incoming resources £ 52,496 10,826 11,524 5,000 1,663 3,251 32,264 84,760 |
Net movement At in funds 31/3/20 £ £ (54,927) 35,664 - 15,000 (54,927) 50,664 2,606 13,545 (52,321) 64,209 Resources Movement expended in funds £ £ (107,423) (54,927) (8,220) 2,606 (11,524) - (5,000) - (1,663) - (3,251) - (29,658) 2,606 (137,081) (52,321) |
|---|---|---|
Funds are restricted when conditions are imposed on expenditure by the funder, as detailed below. In addition the receipts and payments of branch member clubs are included within the charity's income and expenditure within restricted funds.
The designated Contingency Fund represents amounts set aside in order to settle the contractual obligations of the charity as they fall due.
continued...
Page 22
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
17. MOVEMENT IN FUNDS - continued
Greggs Foundation
Core funding provided for the three years commencing December 2019.
Awards for All
Funding for staff to provide advice and information to Northumberland GP's and clinics.
FB & PFB Lough at the Community Foundation
Funding provided for the recruitment and training of volunteers.
Sustainability Project
Funding from the National Lottery Community Fund to support communities through the COVID-19 crisis.
Energy Saving Trust
Delivered alongside Citizens Advice Northumberland as part of the Energy Redress Scheme with funding provided by the Energy Saving Trust.
Garfield Weston Foundation
Funding for salary costs in delivering the project "Transforming the lives of people with sight loss in Northumberland".
Charities Aid Foundation
Funding for the purchase and distribution of free technology and training.
Covid Support
Additional funding to support the organisation during the pandemic includes National Lottery Awards for All Fund - £10,000, Thomas Pocklington Trust - £10,000 and the Job Retention Scheme JRS - £10,911.
18. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
continued...
Page 23
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2021
19. LEGAL STATUS
Northumberland County Blind Association is a company limited by guarantee, registered in England and Wales and has no share capital. The company's registered number and registered office address can be found within Reference and Administrative Details.
In the event of the charity being wound up, the liability of members is limited to £1 in accordance with the Memorandum of Association.
Page 24
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOME AND ENDOWMENTS Donations and legacies Donations Legacies Other trading activities Fundraising events Equipment sales Rental income Other income Investment income Deposit account interest Charitable activities Grants Club income Total incoming resources EXPENDITURE Raising donations and legacies Equipment for resale Fundraising Charitable activities Wages Social security Carried forward |
2021 £ 4,190 5,442 9,632 3,691 3,300 9,846 5,897 22,734 344 196,297 - 196,297 229,007 3,007 1,387 4,394 41,046 1,302 42,348 |
2020 £ 7,265 - 7,265 9,225 4,204 14,936 1,820 30,185 656 35,828 10,826 46,654 84,760 2,674 1,753 4,427 39,829 740 40,569 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 25
NORTHUMBERLAND COUNTY BLIND ASSOCIATION
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Charitable activities Brought forward Pensions Advertising Project related costs Staff travel Staff and volunteer training IT training for clients Volunteer expenses and travel Recruitment Club expenditure Support costs Management and administration Wages Social security Pensions Rent, rates and water Insurance Light and heat Telephone Printing, postage and stationery Sundries Repairs and renewals Legal and professional fees Depreciation of tangible fixed assets Governance costs Accountancy and legal fees Total resources expended Net income/(expenditure) |
2021 £ 42,348 1,593 315 20,887 - 1,600 1,280 387 395 592 69,397 48,052 72 973 20,705 2,612 2,860 1,225 1,457 4,056 7,701 2,357 1,495 93,565 2,478 169,834 59,173 |
2020 £ 40,569 1,797 460 8,736 3,245 - 16 2,564 154 8,220 65,761 21,250 490 804 20,540 2,499 3,881 1,158 1,645 4,969 6,091 2,336 - 65,663 1,230 137,081 (52,321) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 26