OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

St Michael's Woolmer Green Pre-School

Statement of Financial Activities For the Period ended 31st August 2023

Report of the Trustees

St Michael’s Pre-school is a registered charity: No. 1102358

12 London Road

Woolmer Green

Hertfordshire SG3 6JP

Trustees:

Chair Ellena Lloyd Secretary Danni Muharremi Treasurer Zoe Nicholls

Principal Activity:

St Michael's Pre-School is a thriving and successful Early Years Foundation Stage setting in which children from 2 years until school age can develop and learn through play in a secure and safe environment.

Achievements:

St Michael’s Pre-school has a ‘Good’ grade from Ofsted following an inspection in July 2022.

Financial Review:

The total income of the Pre-school for the year ending 31st August 2023 increased by £30898 compared to the previous year and total expenditure decreased by £4430. The Pre-school made an outstanding year-end profit of£30806, primarily attributed to a full intake of children, an increase in fees, additional opening hours and a tightly controlled budget in the face of rising costs. The preschool was fortunate to be in a healthy position as of August 2022, despite successive years of disruption due to Covid. This year we have made further investments in the setting, installing air conditioning, which is a much-welcomed addition for the children and staff. The staff and committee want to ensure that the children have the best learning environment possible and continuously strive to improve the pre-school. The pre-school invested in new software (Tapestry) at the end of the year, to streamline observation/record taking, allowing staff to spend more time in the classroom. The Pre-school continues to retain a healthy cash surplus in its deposit account.

Future Plans:

Projected attendance for the coming academic year is excellent, with a full intake expected by January 2024. We anticipate the extension of the government’s free childcare scheme in April 2024. Funding rates do not differ greatly from the hourly charge, so we hope that this won’t cause too much of an impact on income, but we do expect to see a slight deficit. We plan to extend our opening hours further to counter this. Our new management team have worked hard over the summer to revamp the pre-school, deep cleaning and purchasing/creating new resources/equipment for the classroom and office. The pre-school has also invested significantly in the nature garden, installing a new lawn area and irrigation system. We look forward to seeing the children playing and enjoying the area over years to come. Due to staff retention issues over the last couple of years, and necessary committee support within the pre-school, fundraising has been limited this academic year. With a newly recruited and experienced team starting this September 2023, the committee hope to resume traditional fundraising events and increase fundraising income further, as well as applying for more grants where eligible. The committee recognises the need to maintain a healthy level of income and will continue to control expenditure but look forward to making further investments in staff pay and training, the pre-school setting and resources.

Zoe Nicholls Treasurer

Ellena Lloyd Chair

Dated: 5 October 2023

Independent Examiners Report to the Trustees of

St Michael's Woolmer Green Pre-School

on the Financial Statements for the Year Ended 31st August 2023

I report on the accounts of the charity for the year ended 31st August 2023, which are set out on the following pages.

Respective responsibilities of trustees and examiner

As the charity's trustees you are responsible for the preparation of the accounts; you consider that the audit requirement of section144(2) of the Charities Act 2011 (the 2011 Act) does not apply.

It is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

Beverley Turner FCA CTA ACG 30 The Avenue

Welwyn

Herts AL6 0PP

4 October 2023

St Michael's Woolmer Green Pre-School Balance Sheet as at 31st August 2023

ASSETS
Current Account
Deposit Accounts
Less o/s Chqs
Petty Cash
CURRENT LIABILITIES
NET CURRENT ASSETS
RETAINED PROFITS
Retained funds brought forward
Retained funds surplus/defcit for the year
Opening Cash Balance
Receipts
Payments
2023
£
1,100
69,965
-
-
71,065
-
-
-
71,065
40,259
30,806
71,065
£
40,259
126,505
95,699
71,065
2022
£
1,100
39,159
-
-
40,259
-
-
-
40,259
44,778
- 4,519
40,259
£
44,778
94,720
99,239
40,259

Profit and Loss Report for ST. MICHAEL'S PRE-SCHOOL

For Period: 01/09/2022 to 31/08/2023
TURNOVER
Fund Raising Income - Projects
Easyfundraising
Milk Reimbursements
Administration Fees
Uniform
Amazon Smile
Just Giving
HCC Funding
Fees
Grants
SSP Grant Reclaimed
Gift Aid
School Trip
Bank Interest
Total:
LESS EXPENSES:
NET Staf Salaries Paid
Employers N.I.
Employers Pensions
Resources
Rent
Water Rates
Premises Insurance
Business Rates
Electricity
Printing
Postage and Carriage
Phone & Broadband
Stationery
Books, Magazines etc.
Milk Purchases
Child Equipment
Ofce Equipment
Staf Gifts
County Supplies
Audit and Accountancy Fees
Recruitment
Cleaning
Premises Maintenance
Fire Safety
Subscriptions
Training Costs
2022-2023
2021-2022
2,271
4,242
123
374
159
200
570
480
0
0
157
108
0
0
95,121
60,427
26,673
26,974
1,000
1,000
0
642
201
252
(24)
15
254
5
126,505
94,719
65,216
63,515
3,880
3,803
2,171
1,725
957
989
3,100
3,131
198
249
1,013
991
906
696
2,385
1,539
71
238
1
2
807
803
0
32
0
23
187
184
479
237
1,209
396
461
320
2,054
1,384
102
40
120
89
16
243
7,236
13,420
166
327
295
671
524
2,263
Refreshments / Staf Welfare
DBS
Fundraising purchases
General expenses
Unallocated Petty Cash
Total:
Surplus/(defcit) for the year
262
185
101
1,597
0
95,699
30,806
8
184
1,292
447
(1)
99,240
(4,520)

x X X

X

x x x

x

E105 E105 E105 E120 E105 E105 E105 E105 E105 E105 E105 E105 E105 E120 E120 E120 E105 E120 E105 E105 E105 E120 E105 E120 E105 E120

E120 E105 E95 E120 E120

DATE NOTES MONEY OUT (GBP) MONEY IN (GBP) MONEY OUT (GBP) MONEY IN (GBP)
9/1/2022 Bank Interest 0 0.13
9/1/2022 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
9/2/2022 BRITISH TELECOM VP67462670M11601 DDR 88.18 0
9/2/2022 GBS RE OFSTED EY272315 DDR 50 0
9/5/2022 Bank Interest 0 8.4
9/5/2022 GROUNDWORK UK - TE GWUK BGC 0 500
9/6/2022 COUNTY SUPPLIES CS018115 FT 133.28 0
9/6/2022 PRINTER INK 15.53 0
9/6/2022 HERTFORDSHIRE CC 1000 2005547518 K BGC 0 4559.86
9/8/2022 WWW.TTS-GROUPS.CO. ON 07 SEP BDC 31.12 0
9/8/2022 WAITROSE CHEQUE VIA BMB REM 0 500
9/12/2022 ADMIN FEE 0 30
9/12/2022 DISCLOSURE.CO.UK ON 09 SEP BDC 45.5 0
9/13/2022 THE FRIENDS O FRIENDS OF ST MICH FT 0 150
9/13/2022 DISCLOSURE & BARRI ON 11 SEP BDC 13 0
9/14/2022 WELWYN HATFIELD BC 101306726 DDR 96 0
9/15/2022 Twinkl ON 14 SEP BDC 74.88 0
9/15/2022 QUICKFILE.CO.UK ON 14 SEP BDC 54 0
9/16/2022 ADMIN FEE 0 30
9/20/2022 ZOOM.US 888-799-96 USAON 19 SEP BDC 14.39 0
9/21/2022 HERTS FOR LEARNING ON 20 SEP BDC 46.8 0
9/23/2022 SALARY 1716.27 0
9/23/2022 SALARY 1202.27 0
9/23/2022 SALARY 652.78 0
9/23/2022 SALARY 805.07 0
9/23/2022 SALARY 377.48 0
9/23/2022 SALARY 791.55 0
9/23/2022 NEST IT000001686432 DDR 69.53 0
9/26/2022 AMZNMktplace ON 25 SEP BDC 54.99 0
9/26/2022 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
9/26/2022 HMRC TAX CREDIT RE 321PV00121729 STO 255.59 0
9/26/2022 COUNTY SUPPLIES CS018115 FT 5.06 0
9/27/2022 WILKO RETAIL LIMIT ON 26 SEP CLP 11.5 0
9/27/2022 COUNTY SUPPLIES CS018115 FT 34.92 0
9/27/2022 WARE DAIRY LTD STMPS 12 LONDON RD FT 24 0
9/29/2022 DISCLOSURE & BARRI ON 28 SEP BDC 13 0
9/30/2022 EXPENSES 21.88 0
9/30/2022 FEES 0 548.44
10/3/2022 Bank Interest 0 0.13
10/3/2022 FEES 0 260
10/3/2022 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
10/3/2022 BRITISH TELECOM VP67462670M11701 DDR 64.88 0
10/4/2022 OAKLANDS CONTRACTS INV 20156 FT 120 0
10/4/2022 EXPENSES 55 0
10/5/2022 DBS 0 13
10/5/2022 FEES 0 500
10/5/2022 FEES 0 6.75
10/6/2022 FEES 0 121.5
10/6/2022 HERTFORDSHIRE CC 1000 2005575966 K BGC 0 4439
10/6/2022 FEES 0 526.5
10/7/2022 ALDI STORES LTD ON 06 OCT CLP 8.16 0
10/7/2022 FEES 0 229.5
10/10/2022 FUNDRAISING 0 5
10/10/2022 FEES 0 526.5
10/10/2022 FUNDRAISING 0 5
10/10/2022 FUNDRAISING 0 5
10/10/2022 FUNDRAISING 0 5
10/10/2022 ASDA CS LTD ON 07 OCT CLP 8.99 0
10/10/2022 MARKS&SPENCER PLC ON 07 OCT BDC 250 0
10/10/2022 FUNDRAISING 0 5
10/10/2022 FUNDRAISING 0 5
10/10/2022 FUNDRAISING 0 5
10/10/2022 FUNDRAISING 0 10
10/10/2022 FUNDRAISING 0 5
10/11/2022 FUNDRAISING 0 5
10/11/2022 FUNDRAISING 0 5
10/11/2022 FIRE PROTECTION CO INVOICE11984SMPS FT 165.6 0
10/11/2022 COUNTY SUPPLIES CS018115 FT 43.13 0
10/11/2022 FEES 0 219.38
10/11/2022 HERTFORDSHIRE CC 1000 2005582162 K BGC 0 8908.94
10/11/2022 SumUp Payments Acc PID193807-SUMUP BGC 0 9.75
10/12/2022 ARGOS LTD ON 10 OCT BDC 74.95 0
10/12/2022 FUNDRAISING 0 5
10/12/2022 VANEESSA SUDAN INV329 SMPS FT 150 0
10/13/2022 WWW.HAMPERS.COM ON 12 OCT BDC 35 0
10/14/2022 FEES 0 131.63
10/14/2022 EXPENSES 13 0
10/14/2022 WELWYN HATFIELD BC 101306726 DDR 96 0
10/17/2022 POST OFFICE 70 GREAT NORTH ROA17O 0 25
10/17/2022 FUNDRAISING 0 15
10/17/2022 FUNDRAISING 0 10
10/17/2022 FUNDRAISING 0 10
10/17/2022 FUNDRAISING 0 5
10/18/2022 AMZNMktplace ON 17 OCT BDC 317.67 0
10/18/2022 COUNTY SUPPLIES CS018115 FT 27.52 0
10/18/2022 FUNDRAISING 0 5
10/18/2022 FUNDRAISING 0 5
10/18/2022 FUNDRAISING 0 5
10/19/2022 FUNDRAISING 0 5
10/19/2022 ADMIN FEE 0 30
10/19/2022 POST OFFICE COUNTE ON 18 OCT CLP 1.1 0
10/19/2022 FEES 0 263.25
10/19/2022 NEST IT000001686432 DDR 91.91 0
10/20/2022 ZOOM.US 888-799-96 USAON 19 OCT CPM 14.39 0
10/20/2022 DISCLOSURE & BARRI ON 19 OCT BDC 13 0
10/21/2022 FEES 0 141.75
10/24/2022 FEES 0 60
10/24/2022 FINDEL EDUCATION ON 21 OCT BDC 413.14 0
10/25/2022 FEES 0 545.06
10/25/2022 SALARY 76 0
10/25/2022 SALARY 1430.23 0
10/25/2022 SALARY 1164.63 0
10/25/2022 SALARY 643.66 0
10/25/2022 SALARY 865.8 0
10/25/2022 SALARY 377.48 0
10/25/2022 SALARY 479.43 0
10/25/2022 HMRC TAX CREDIT RE 321PV00121729 STO 435.64 0
10/26/2022 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
10/28/2022 NEST IT000001686432 DDR 181.79 0
10/28/2022 FUNDRAISING 0 5
10/28/2022 FUNDRAISING 0 5
10/28/2022 FEES 0 57.38
11/1/2022 BANK INTEREST 0 0.12
11/1/2022 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
11/1/2022 MA EDUCATION 138119 DDR 71.78 0
11/2/2022 BRITISH TELECOM VP67462670M11801 DDR 64.26 0
11/3/2022 ASDA CS LTD ON 02 NOV CLP 22.35 0
11/4/2022 Stripe Payments UK STRIPE BGC 0 149.86
11/4/2022 HERTFORDSHIRE CC 1000 2005605384 K BGC 0 4439
11/4/2022 DH WFRU NMRU-N872662M-2022 BG 0 21.6
11/7/2022 Stripe Payments UK STRIPE BGC 0 45.32
11/7/2022 VIKING UK ON 04 NOV BDC 26.84 0
11/8/2022 EXPENSES 10.5 0
11/8/2022 COUNTY SUPPLIES CS018115 FT 121.7 0
11/8/2022 Stripe Payments UK STRIPE BGC 0 31.93
11/8/2022 BANK INTEREST 0 0.03
11/9/2022 FEES 0 351
11/10/2022 ARGOS LTD ON 09 NOV BDC 42.95 0
11/10/2022 Stripe Payments UK STRIPE BGC 0 100.78
11/11/2022 Stripe Payments UK STRIPE BGC 0 85.13
11/11/2022 EXPENSES 7.58 0
11/11/2022 FEES 0 324
11/14/2022 FEES 0 405
11/14/2022 WELWYN HATFIELD BC 101306726 DDR 96 0
11/14/2022 FEES 0 459
11/14/2022 FEES 0 60.75
11/15/2022 AMTHAL SERVICE AGREEMENT FT 175.74 0
11/15/2022 COUNTY SUPPLIES CS018115 FT 32.48 0
11/15/2022 WARE DAIRY LTD STMPS 12 LONDON RD FT 18 0
11/15/2022 Stripe Payments UK STRIPE BGC 0 4.98
11/15/2022 FEES 0 303.75
11/15/2022 AMAZON EUROPE CORE 4934695689547894 BGC 0 18.59
11/16/2022 Stripe Payments UK STRIPE BGC 0 5.71
11/17/2022 Stripe Payments UK STRIPE BGC 0 12.97
11/17/2022 FEES 0 6.75
11/18/2022 EXPENSES 26.98 0
11/18/2022 Stripe Payments UK STRIPE BGC 0 47.9
11/18/2022 FEES 0 654.75
11/21/2022 Stripe Payments UK STRIPE BGC 0 9.36
11/21/2022 ZOOM.US 888-799-96 USAON 19 NOV CPM 14.39 0
11/21/2022 FEES 0 329.06
11/21/2022 DISCLOSURE & BARRI ON 18 NOV BDC 13 0
11/22/2022 EASY FUNDRAISING 17241 QUARTER 3 20 BG 0 27.99
11/23/2022 Stripe Payments UK STRIPE BGC 0 23.71
11/25/2022 SALARY 76 0
11/25/2022 SALARY 1867.56 0
11/25/2022 SALARY 1193.76 0
11/25/2022 SALARY 559.3 0
11/25/2022 SALARY 888.58 0
11/25/2022 SALARY 351.23 0
11/25/2022 SALARY 575.82 0
11/25/2022 HMRC TAX CREDIT RE 321PV00121729 STO 35.08 0
11/25/2022 NEST IT000001686432 DDR 180.13 0
11/28/2022 Stripe Payments UK STRIPE BGC 0 42.84
11/28/2022 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
11/29/2022 WARE DAIRY LTD STMPS 12 LONDON RD FT 20 0
11/29/2022 COUNTY SUPPLIES CS018115 FT 75.79 0
11/30/2022 FINDEL EDUCATION ON 29 NOV BDC 73.16 0
11/30/2022 CAPITA RECRUITMENT ON 29 NOV BDC 8.1 0
11/30/2022 Stripe Payments UK STRIPE BGC 0 9.98
12/1/2022 BBC CHILDREN IN NE ON 30 NOV BDC 10 0
12/1/2022 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
12/2/2022 FEES 0 648
12/2/2022 FEES 0 303.75
12/2/2022 Stripe Payments UK STRIPE BGC 0 4.58
12/5/2022 BRITISH TELECOM VP67462670M11901 DDR 68.54 0
12/5/2022 BANK INTEREST 0 18.22
12/5/2022 BANK INTEREST 0 2.8
12/6/2022 Stripe Payments UK STRIPE BGC 0 14.56
12/6/2022 COUNTY SUPPLIES CS018115 FT 29.47 0
12/6/2022 HERTFORDSHIRE CC 1000 2005638188 K BGC 0 4439
12/6/2022 ADMIN FEE 0 30
12/7/2022 FEES 0 520
12/7/2022 WWW.THERANGE.CO.UK ON 06 DEC BDC 23.91 0
12/7/2022 POST OFFICE 70 GREAT NORTH ROA07D 0 47
12/7/2022 REFUND TAXI 12.29 0
12/12/2022 THE CHEQUERS INN ON 09 DEC BDC 145.75 0
12/13/2022 ADMIN FEE 0 30
12/13/2022 ADMIN FEE 0 30
12/13/2022 AMZNMktplace ON 13 DEC BDC 29.97 0
12/13/2022 VANEESSA SUDAN STMPS INV 336 FT 360 0
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 10
12/14/2022 FUNDRAISING 0 10
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FUNDRAISING 0 4
12/14/2022 FEES 0 63.75
12/14/2022 WELWYN HATFIELD BC 101306726 DDR 96 0
12/15/2022 SumUp Payments Acc PID221706-SUMUP BGC 0 16.57
12/15/2022 SCREWFIX DIR LTD ON 14 DEC CLP 51.98 0
12/15/2022 FUNDRAISING 0 5
12/15/2022 FUNDRAISING 0 4
12/15/2022 FUNDRAISING 0 5
12/15/2022 FUNDRAISING 0 4
12/15/2022 Stripe Payments UK STRIPE BGC 0 4.98
12/15/2022 HERTFORDSHIRE CC 1000 2005645710 K BGC 0 108.2
12/16/2022 SumUp Payments Acc PID222227-SUMUP BGC 0 54.08
12/16/2022 Stripe Payments UK STRIPE BGC 0 14.96
12/16/2022 SALARY 1470.98 0
12/16/2022 SALARY 499.19 0
12/16/2022 SALARY 915.61 0
12/16/2022 SALARY 351.23 0
12/16/2022 SALARY 863.75 0
12/19/2022 SALARY 85.5 0
12/20/2022 ZOOM.US 888-799-96 USAON 19 DEC CPM 14.39 0
12/20/2022 POST OFFICE 70 GREAT NORTH ROA20D 0 140
12/20/2022 WARE DAIRY LTD STMPS 12 LONDON RD FT 15 0
12/21/2022 FEES 0 653.06
12/21/2022 Nicholls Z L Donation BGC 0 1
12/22/2022 Amazon.co.uk*1N7CO ON 22 DEC BDC 14.99 0
12/22/2022 SALARY 490.33 0
12/23/2022 NEST IT000001686432 DDR 128.69 0
12/23/2022 DH WFRU NMRU-N872662M-2022 BG 0 62
12/28/2022 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
1/3/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
1/3/2023 BRITISH TELECOM VP67462670M12001 DDR 59.17 0
1/6/2023 HERTFORDSHIRE CC 1000 2005668918 K BGC 0 4780.72
1/9/2023 FEES 0 391.5
1/9/2023 Amazon.co.uk*1H132 ON 07 JAN BDC 20.25 0
1/10/2023 Nicholls Z L ZN Amazon Error BGC 0 14.99
1/10/2023 EXPENSES 18.03 0
1/10/2023 M C + Q J SIMMONS WATER BILL STMPRE FT 113.21 0
1/10/2023 MATTHEW LLOYD XMAS TREES FT 53.9 0
1/11/2023 AMZNMktplace ON 10 JAN BDC 4.29 0
1/11/2023 ADMIN FEE 0 30
1/13/2023 ADMIN FEE 0 30
1/16/2023 CAULIFLOWER GROUP CAULI-P0609-6058 BGC 0 51.6
1/16/2023 WELWYN HATFIELD BC 101306726 DDR 96 0
1/17/2023 COUNTY SUPPLIES CS018115 FT 151.96 0
1/20/2023 FEES 0 209.25
1/20/2023 WARE DAIRY LTD STMPS 12 LONDON RD FT 16.5 0
1/23/2023 FEES 0 902.81
1/23/2023 FEES 0 219.38
1/23/2023 FEES 0 219.38
1/23/2023 FEES 0 354.38
1/24/2023 FUNDRAISING 0 5
1/24/2023 EXPENSES 20 0
1/24/2023 FUNDRAISING 0 10
1/24/2023 FEES 0 162
1/25/2023 CAPITA RECRUITMENT ON 24 JAN BDC 8.1 0
1/25/2023 SALARY 147.25 0
1/25/2023 SALARY 1374.42 0
1/25/2023 SALARY 534.22 0
1/25/2023 SALARY 921.63 0
1/25/2023 SALARY 351.23 0
1/25/2023 SALARY 890.56 0
1/25/2023 HMRC TAX CREDIT RE 321PV00121729 STO 428.48 0
1/25/2023 NEST IT000001686432 DDR 133.22 0
1/26/2023 FEES 0 141.75
1/26/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
1/26/2023 CLASS EDUCATION LT 1283533 STMPS FT 168 0
1/26/2023 VANEESSA SUDAN INV350 STMPS FT 150 0
1/30/2023 ICO Z9754927 DDR 35 0
1/30/2023 HERTFORDSHIRE CC 1000 2005687909 K BGC 0 13911.15
1/30/2023 FEES 0 202.5
1/31/2023 AMAZON EUROPE CORE 4799758773375595 BGC 0 49.3
2/1/2023 FEES 0 8.44
2/1/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
2/2/2023 BRITISH TELECOM VP67462670M12101 DDR 54.82 0
2/3/2023 SumUp Payments Acc PID243497-SUMUP BGC 0 9.74
2/3/2023 HERTFORDSHIRE CC 1000 2005697143 K BGC 0 4686
2/6/2023 FEES 0 20.25
2/7/2023 COUNTY SUPPLIES CS018115 FT 47.11 0
2/7/2023 VANEESSA SUDAN INV357STMPS FT 150 0
2/7/2023 SumUp Payments Acc PID244524-SUMUP BGC 0 4.87
2/8/2023 SumUp Payments Acc PID245017-SUMUP BGC 0 9.75
2/9/2023 SumUp Payments Acc PID246091-SUMUP BGC 0 4.87
2/9/2023 CLASS EDUCATION LT INV1451 STMPS FT 336 0
2/14/2023 SumUp Payments Acc PID248105-SUMUP BGC 0 4.87
2/14/2023 WELWYN HATFIELD BC 101306726 DDR 96 0
2/15/2023 FEES 0 405
2/17/2023 FEES 0 202.5
2/20/2023 Amazon.co.uk*135GY ON 19 FEB BDC 6.5 0
2/20/2023 FEES 0 190
2/21/2023 FEES 0 283.5
2/21/2023 COUNTY SUPPLIES CS018115 FT 121.38 0
2/21/2023 WARE DAIRY LTD STMPS 12 LONDON RD FT 16.5 0
2/22/2023 SENSORY DIRECT ON 21 FEB BDC 60 0
2/22/2023 MRS S J MCGUINNESS INV767/2023STM FT 95 0
2/24/2023 SALARY 180 0
2/24/2023 SALARY 1364.16 0
2/24/2023 SALARY 684.7 0
2/24/2023 SALARY 944.74 0
2/24/2023 SALARY 351.23 0
2/24/2023 SALARY 674.21 0
2/24/2023 NEST IT000001686432 DDR 137.24 0
2/24/2023 DH WFRU NMRU-N872662M-2023 BG 0 15
2/27/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
2/27/2023 HMRC TAX CREDIT RE 321PV00121729 STO 490.64 0
2/28/2023 FEES 0 275.06
2/28/2023 FEES 0 263.25
2/28/2023 FEES 0 253.13
2/28/2023 FEES 0 10.13
2/28/2023 MRS S J MCGUINNESS INV779/2023STMPS FT 95 0
2/28/2023 DBS 13 0
3/1/2023 CLASS EDUCATION LT INV1175STMP FT 102 0
3/1/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
3/2/2023 FEES 0 243
3/3/2023 AMZNMktplace ON 02 MAR BDC 23.98 0
3/6/2023 FEES 0 303.75
3/6/2023 BRITISH TELECOM VP67462670M12201 DDR 61.46 0
3/6/2023 HERTFORDSHIRE CC 1000 2005726996 K BGC 0 4686
3/6/2023 BANK INTEREST 0 18.79
3/6/2023 BANK INTEREST 0 54.74
3/7/2023 COUNTY SUPPLIES CS018115 FT 20.81 0
3/7/2023 CLASS EDUCATION LT INV1826STMPS FT 102 0
3/8/2023 WELWYN HATFIELD BO 530269 DDR 50 0
3/9/2023 FEES 0 243
3/14/2023 WELWYN HATFIELD BC 101306726 DDR 96 0
3/15/2023 ADMIN FEE 0 30
3/15/2023 FEES 0 1184.63
3/17/2023 COUNTY SUPPLIES CS018115 FT 48.96 0
3/17/2023 FINDEL EDUCATION R INV98422397 FT 42.48 0
3/21/2023 PRINTER INK 35.96 0
3/21/2023 COUNTY SUPPLIES CS018115 FT 29.51 0
3/23/2023 AMZNMktplace ON 22 MAR BDC 14.99 0
3/23/2023 AMZNMktplace ON 22 MAR BDC 4.89 0
3/24/2023 SALARY 1440.95 0
3/24/2023 SALARY 534.22 0
3/24/2023 SALARY 954.88 0
3/24/2023 SALARY 351.23 0
3/24/2023 SALARY 850.9 0
3/24/2023 NEST IT000001686432 DDR 159.75 0
3/27/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
3/27/2023 HMRC TAX CREDIT RE 321PV00121729 STO 509.64 0
3/27/2023 SALARY 23.4 0
3/27/2023 WARE DAIRY LTD STMPS 12 LONDON RD FT 27.5 0
3/28/2023 FEES 0 243
3/28/2023 FEES 0 486
3/28/2023 FEES 0 486
3/28/2023 B&M 612 - HATFIELD ON 27 MAR BDC 21.14 0
3/28/2023 HERTFORDSHIRE CC 1000 2005749015 K BGC 0 505.41
3/29/2023 SP SPRINGBOARD ON 28 MAR BDC 32.77 0
3/29/2023 DISCLOSURE.CO.UK ON 28 MAR BDC 45.5 0
3/30/2023 A+ BOILERS + ELECT INV005392 STMPS FT 220 0
4/3/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
4/3/2023 BRITISH TELECOM VP67462670M12301 DDR 63.43 0
4/3/2023 POST OFFICE 70 GREAT NORTH ROA01A 0 580
4/6/2023 HERTFORDSHIRE CC 1000 2005762698 K BGC 0 9881.02
4/14/2023 FEES 0 200
4/14/2023 WELWYN HATFIELD BC 101306726 DDR 46.2 0
4/17/2023 DBS 13 0
4/18/2023 FINDEL EDUCATION R INV98444580 FT 36.52 0
4/18/2023 HERTS AIR CONDITIO INV0428 STMPS FT 6354 0
4/19/2023 ADMIN FEE 0 30
4/19/2023 VANEESSA SUDAN INV366STMPS FT 150 0
4/21/2023 WARE DAIRY LTD STMPS 12 LONDON RD FT 11 0
4/21/2023 EXPENSES 40 0
4/24/2023 TRIP 0 25
4/24/2023 TRIP 0 40
4/24/2023 WILLOWS ACTIVITY F ON 22 APR BDC 462.5 0
4/24/2023 Just Eat ON 22 APR BDC 76.12 0
4/24/2023 AMZNMktplace ON 23 APR BDC 4.99 0
4/24/2023 HMRC TAX CREDIT RE 321PV00121729 STO 302.32 0
4/24/2023 WWW.TXTLOCAL.COM ON 21 APR BDC 5.88 0
4/24/2023 POST OFFICE ST MARTINS ROAD22APR 0 515
4/24/2023 AMAZON EUROPE CORE 6477786535547994 BGC 0 24.26
4/25/2023 TRIP 0 30
4/25/2023 TRIP 0 25
4/25/2023 SALARY 1540.3 0
4/25/2023 SALARY 788.76 0
4/25/2023 SALARY 1004.07 0
4/25/2023 SALARY 385.34 0
4/25/2023 SALARY 828.27 0
4/25/2023 NEST IT000001686432 DDR 151.33 0
4/25/2023 TRIP 0 25
4/25/2023 TRIP 0 25
4/25/2023 SumUp Payments Acc PID280934-SUMUP BGC 0 9.75
4/26/2023 TRIP 0 25.31
4/26/2023 FEES 0 253.13
4/26/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
4/26/2023 SALARY 57 0
4/26/2023 COUNTY SUPPLIES CS018115 FT 71.6 0
4/26/2023 SALARY 369.11 0
4/26/2023 SALARY 252.74 0
4/26/2023 DH WFRU NMRU-N872662M-2023 BG 0 60.5
4/27/2023 TRIP 0 25
4/27/2023 FEES 0 354.38
5/2/2023 FEES 0 15.19
5/2/2023 FEES 0 364.5
5/2/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
5/2/2023 EARLY YEARS ALLIAN O00002824-0200523 DDR 754.11 0
5/3/2023 COUNTY SUPPLIES CS018115 FT 21.68 0
5/3/2023 ELLENA LLOYD WASHINGMACHINE FT 250 0
5/3/2023 CLASS EDUCATION LT INV2100 STMPS FT 246 0
5/3/2023 JANE DUFFIELD INV CLEANING FT 50 0
5/3/2023 TRIP 0 37.5
5/3/2023 BRITISH TELECOM VP67462670M12401 DDR 69.67 0
5/4/2023 FEES 0 60.75
5/4/2023 FEES 0 37.5
5/5/2023 HERTFORDSHIRE CC 1000 2005794492 K BGC 0 5050
5/5/2023 FEES 0 10.13
5/9/2023 EXPENSES 6.75 0
5/9/2023 FEES 0 197.44
5/10/2023 Amazon.co.uk*V1330 ON 09 MAY BDC 20.29 0
5/10/2023 FEES 0 243
5/10/2023 HERTFORDSHIRE CC 1000 2005797477 K BGC 0 7534.56
5/11/2023 MORRIS KL JEFFRIES DONATION BGC 0 50
5/11/2023 ASDA SUPERSTORE 04 ON 10 MAY BDC 129 0
5/12/2023 COUNTY SUPPLIES CS018115 FT 1.49 0
5/12/2023 CLASS EDUCATION LT INV2138STMPS FT 246 0
5/15/2023 FEES 0 486
5/15/2023 WELWYN HATFIELD BC 101306726 DDR 47 0
5/15/2023 POST OFFICE ST MARTINS ROAD15MAY 0 136
5/15/2023 POST OFFICE ST MARTINS ROAD15MAY 0 400
5/16/2023 FEES 0 364.5
5/16/2023 EXPENSES 21.5 0
5/16/2023 COUNTY SUPPLIES CS018115 FT 136.54 0
5/16/2023 ADMIN FEE 0 30
5/16/2023 EASY FUNDRAISING 17241 QUARTER 1 20 BG 0 67.42
5/18/2023 eBay O*15-10067-24 ON 17 MAY BDC 59.79 0
5/19/2023 TRAINING 46.8 0
5/19/2023 FEES 0 38.5
5/19/2023 AMAZON EUROPE CORE 5545999764375874 BGC 0 65.28
5/22/2023 FEES 0 121.5
5/23/2023 B&M 612 - HATFIELD ON 22 MAY CLP 10 0
5/23/2023 COUNTY SUPPLIES CS018115 FT 45.48 0
5/23/2023 WARE DAIRY LTD STMPS 12 LONDON RD FT 22 0
5/24/2023 WILLOWS ACTIVITY F ON 23 MAY BDC 162.5 0
5/24/2023 ROBERT SIMS PHOTOSSTMPS FT 100 0
5/25/2023 ALDI STORES LTD ON 24 MAY CLP 14.95 0
5/25/2023 SALARY 520.35 0
5/25/2023 SALARY 1396.31 0
5/25/2023 SALARY 1546.5 0
5/25/2023 SALARY 878.59 0
5/25/2023 SALARY 385.34 0
5/25/2023 SALARY 909.13 0
5/25/2023 HMRC TAX CREDIT RE 321PV00121729 STO 322.04 0
5/25/2023 NEST IT000001686432 DDR 223.68 0
5/26/2023 SALARY 461.48 0
5/26/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
6/1/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
6/2/2023 BRITISH TELECOM VP67462670M12501 DDR 69.16 0
6/5/2023 Etsy.com - LittleB ON 04 JUN BDC 14.05 0
6/5/2023 AMZNMktplace ON 04 JUN BDC 23.96 0
6/5/2023 AMZNMktplace ON 04 JUN BDC 10.99 0
6/5/2023 BANK INTEREST 0 118.66
6/5/2023 BANK INTEREST 0 31.6
6/6/2023 HERTS FOR LEARNING C4758 IN50102701 FT 120 0
6/6/2023 FEES 0 345
6/7/2023 EXPENSES 19.55 0
6/7/2023 AMZNMktplace ON 06 JUN BDC 73.99 0
6/7/2023 FEES 0 219.38
6/7/2023 HERTFORDSHIRE CC 1000 2005825801 K BGC 0 5050
6/8/2023 FEES 0 25.31
6/12/2023 FEES 0 30.38
6/12/2023 FEES 0 295.31
6/13/2023 FEES 0 546.75
6/13/2023 FEES 0 285.19
6/14/2023 COUNTY SUPPLIES CS018115 FT 88.84 0
6/14/2023 WELWYN HATFIELD BC 101306726 DDR 47 0
6/15/2023 29STEVENAGE TOWN S 29STEVENAGE TOWN S 0 51.94
6/15/2023 FEES 0 526.5
6/16/2023 FEES 0 263.25
6/19/2023 FEES 0 10.13
6/19/2023 HMRC CHARITIES EW61153 BGC 0 200.61
6/20/2023 ADMIN FEE 0 30
6/20/2023 COUNTY SUPPLIES CS018115 FT 41.76 0
6/20/2023 DBS 13 0
6/20/2023 NEST PENSION PMT P230614DC4191064 BGC 0 7.02
6/22/2023 ADMIN FEE 0 30
6/22/2023 THE CHEQUERS INN ON 21 JUN CLP 10.9 0
6/22/2023 EDEN TRAINING SOLU STMICHAELSPS6248 FT 200 0
6/23/2023 SALARY 520.35 0
6/23/2023 SALARY 1356.31 0
6/23/2023 SALARY 1560.19 0
6/23/2023 SALARY 911.84 0
6/23/2023 SALARY 385.34 0
6/23/2023 SALARY 810.72 0
6/26/2023 REFUND FEES 20.25 0
6/26/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
6/26/2023 HMRC TAX CREDIT RE 321PV00121729 STO 379.05 0
6/26/2023 NEST IT000001686432 DDR 191.37 0
6/26/2023 FEES 0 567
6/28/2023 ADMIN FEE 0 30
6/28/2023 SP SMEIKALBOOKS ON 27 JUN BDC 48.86 0
6/28/2023 CRAFTY LETTERING ON 27 JUN BDC 32.1 0
6/28/2023 Amazon.co.uk*WF6OQ ON 27 JUN BDC 14.21 0
6/28/2023 THE FOUNDATION STA 1157993 FT 150 0
6/29/2023 AMZNMktplace ON 28 JUN BDC 61 0
6/29/2023 EDEN TRAINING SOLU STMIC6JP FT 40 0
6/29/2023 FEES 0 283.5
6/29/2023 FEES 0 416.81
6/30/2023 EXPENSES 23.04 0
6/30/2023 POST OFFICE 70 GREAT NORTH ROA30J 20 0
7/3/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
7/3/2023 BRITISH TELECOM VP67462670M12601 DDR 68.49 0
7/4/2023 FEES 0 121.5
7/5/2023 HERTFORDSHIRE CC 1000 2005853484 K BGC 0 5050
7/6/2023 ADMIN FEE 0 30
7/7/2023 FEES 0 50.63
7/7/2023 WARE DAIRY LTD STMPS 12 LONDON RD FT 16.5 0
7/7/2023 EXPENSES 11.39 0
7/10/2023 FEES 0 50.63
7/11/2023 POST OFFICE 70 GREAT NORTH ROA11J 0 92.55
7/11/2023 FEES 0 326
7/11/2023 COUNTY SUPPLIES CS018115 FT 563.08 0
7/11/2023 FEES 11.05 0
7/12/2023 COUNTY SUPPLIES CS018115 FT 2.98 0
7/14/2023 Amazon.co.uk*836EI ON 13 JUL BDC 177.99 0
7/14/2023 WELWYN HATFIELD BC 101306726 DDR 47 0
7/17/2023 FEES 0 736.44
7/17/2023 FEES 0 482.62
7/18/2023 COUNTY SUPPLIES CS018115 FT 157.5 0
7/18/2023 STAFF GIFT 25 0
7/18/2023 HERTFORDSHIRE CC 1000 2005865332 K BGC 0 1462.07
7/19/2023 TESCO STORES 2202 ON 18 JUL CLP 20.24 0
7/19/2023 TESCO STORES 2202 ON 18 JUL BDC 175 0
7/19/2023 M C + Q J SIMMONS WATER BILL STMPRE FT 84.74 0
7/20/2023 EXPENSES 6.4 0
7/20/2023 MAX SPIELMANN LTD ON 19 JUL CLP 13.5 0
7/20/2023 POST OFFICE 70 GREAT NORTH ROA20J 0 800
7/20/2023 FEES 0 81
7/21/2023 TESCO STORES 2202 ON 20 JUL CLP 11.25 0
7/24/2023 HERTFORDSHIRE CC 1000 2005870139 K BGC 0 579.82
7/25/2023 SALARY 1500 0
7/25/2023 SALARY 516.1 0
7/25/2023 SALARY 1259.36 0
7/25/2023 SALARY 1497.95 0
7/25/2023 SALARY 995.18 0
7/25/2023 SALARY 385.34 0
7/25/2023 SALARY 735.17 0
7/25/2023 HMRC TAX CREDIT RE 321PV00121729 STO 379.05 0
7/25/2023 NEST IT000001686432 DDR 288.26 0
7/26/2023 SALARY 434.29 0
7/26/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
8/1/2023 ST MICHAELS GOVERN ST M PRE-SCH RENT STO 258.33 0
8/2/2023 BRITISH TELECOM VP67462670M12701 DDR 74.58 0
8/3/2023 ADMIN FEE 0 30
8/4/2023 EARLY YEARS ALLIAN O00002824-0210823 DDR 258.72 0
8/4/2023 HERTFORDSHIRE CC 1000 2005884307 K BGC 0 5050
8/14/2023 WELWYN HATFIELD BC 101306726 DDR 47 0
8/21/2023 AMZNMktplace ON 19 AUG BDC 36.99 0
8/21/2023 ADVANCED MOULDS LT ON 19 AUG BDC 135.68 0
8/22/2023 AMZNMktplace ON 22 AUG BDC 12.63 0
8/22/2023 EASY FUNDRAISING 17241 QUARTER 2 20 BG 0 28.01
8/23/2023 FINDEL EDUCATION ON 22 AUG BDC 28.73 0
8/23/2023 ADVANCED MOULDS LT ON 21 AUG BDC 142.34 0
8/24/2023 NICHOLAS J MILLER 20230808 STMPS FT 277.47 0
8/24/2023 AMZNMktplace ON 23 AUG BDC 44.87 0
8/25/2023 SALARY 1549.95 0
8/25/2023 SALARY 535.22 0
8/25/2023 SALARY 1315.64 0
8/25/2023 SALARY 922.38 0
8/25/2023 SALARY 886.9 0
8/25/2023 SALARY 385.34 0
8/25/2023 SALARY 884.12 0
8/25/2023 HMRC TAX CREDIT RE 321PV00121729 STO 342.2 0
8/25/2023 NEST IT000001686432 DDR 240.71 0
8/29/2023 AMZNMktplace ON 28 AUG BDC 44.88 0
8/29/2023 AMZNMktplace ON 29 AUG BDC 28 0
8/29/2023 MR MICHAEL SIMMON PRESCHOOLELECTRIC STO 198.78 0
8/29/2023 eBay O*11-10465-53 ON 27 AUG BDC 27.16 0
Total 96528.79 127335.34