OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Registered number 04891699

SOUTH WALES MINERS MUSEUM

Report and Accounts

31 March 2024

Charity Number: 1102321

M.I.Morris & Co.Ltd Accountants, Taxation and Business Consultants Office 5, 1st Floor Voluntary House 112-113 Commercial Street Maesteg Bridgend CF34 9DL

SOUTH WALES MINERS MUSEUM Report and accounts Contents

Page
Trustee Annual Report 1-2
Independent Examiners Report to the Members 3
Income and Expediture Statement 4
Balance sheet 5
Notes to the accounts 6

SOUTH WALES MINERS MUSEUM TRUSTEES ANNUAL REPORT

The trustees, who are also directors for the purpose of company law, have the pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31st March 2024

REFERENCE AND ADMINISTRATION DETAILS

Registered Charity Name

South Wales Miners Museum

Registered number

04891699

Registered Charity Number

1102321

Accountants

M.I.Morris & Co. Office 5, 1st Floor, Voluntary House 112-113 Commercial Street Maesteg Mid Glamorgan CF34 9DL

TRUSTEES

Mr.E.Walters Mr. C. R. Day Mr. B.Ronan Mr. M.Day Mr.R.D.Lewis

DIRECTORS

Mr.E.Walters Mr. C. R. Day Mr.R.D.Lewis Mr. M.Day Mr. B.Ronan

Secretary

Mr.E.Walters

OBJECTIVES AND ACTIVITIES

The main objective of the charity, for public benefit, is to assist in the regeneration of the community by providing easy access to information of their social, cultural and industrial heritage. This includes educating the community and making them aware by means of exhibits and artifacts of equipment, photographs, documents, maps and literature. This awareness through exhibitions and information will continue to develop and protect the rural and cultural heritage of the South Wales Coalfield.

ACHIEVEMENTS AND PERFORMANCE

The museum has recently undertaken a major refurbishment with the access road and museum building being rebuilt and the interior museum being totally redesigned. It reopened to the public in January 2009 and continues to be one of the main attractions within the Afan Argoed Country Park. The financing of the project was through grants from the National Assembly for Wales, Neath & Port Talbot Council, The Heritage Lottery, Coalfield Regeneration, Upper Afan Forum, WCVA, Wales Cooperative Centre Limited. In addition there have been fundraising activities within the Community to

1

assist with the costs.

RESPONSIBILITIES OF THE TRUSTEES

The trustees (who are also directors for the purpose of company law) are responsible for preparing the Trustees Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (UKGAAP).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure of the charitable company for that period.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT EXAMINER

M.I.Morris & Co. Ltd has been proposed to the trustees and approved to be appointed as the independent examiner for the ensuing year.

Registered Office:

M.I.Morris & Co. Ltd Office 5, 1st Floor Voluntary House 112-113 Commercial Street Maesteg Mid Glamorgan CF34 9DL


Signed on behalf of the trustees:

Mr. Elwyn Walters Director 18th April 2024

2

SOUTH WALES MINERS MUSEUM

Report to the directors on the preparation of the unaudited statutory accounts of SOUTH WALES MINERS MUSEUM for the year ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of SOUTH WALES MINERS MUSEUM for the year ended 31 March 2024 which comprise of the Profit and Loss Account, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/

Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163.

M.I.Morris & Co. Accountants, Taxation and Business Consultants Office 5, 1st Floor, Voluntary House 112-113 Commercial Street Maesteg Mid Glamorgan CF34 9DL

18th April 2024

3

SOUTH WALES MINERS MUSEUM INCOME & EXPENDITURE ACCOUNT for the year ended 31 March 2024

Notes
INCOME
1
Cost of sales
Administrative expenses
TOTAL EXPENDITURE
OPERATING SURPLUS
2
Interest receivable
SUPRLUS FOR THE CURRENT YEAR
Tax on profit on ordinary activities
RETAINED SUPRLUS FOR THE FINANCIAL YEAR
2024
£
40,367
(197)
(33,711)
(33,908)
6,459
54
6,513
-
6,513
2023
£
38,642
(456)
(30,506)
(30,962)
7,680
-
7,680
-
7,680

4

SOUTH WALES MINERS MUSEUM Balance Sheet as at 31 March 2024

Notes
Fixed assets
Tangible assets
3
Current assets
Stocks
Cash at bank and in hand
5
Creditors: amounts falling due
within one year
6
Net current assets
Total assets less current
liabilities
Creditors: amounts falling due
after more than one year
7
Net assets
Funds
Resticted and Unrestricted Funds
8-11
Shareholders' funds
2024
£
169,528
3,441
51,711
55,152
(3,000)
52,152
221,680
(67,030)
154,650
154,650
154,650
2023
£
182,428
3,441
45,198
48,639
(3,000)
45,639
228,067
(79,930)
148,137
148,137
148,137

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.

Members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

Mr. Elwyn Walters Director Approved by the board on 18th April 2024

5

SOUTH WALES MINERS MUSEUM Notes to the Accounts for the year ended 31 March 2024

1 Accounting policies

Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Fixed Assets

All fixed assets are initially recorded at cost.

Depreciation

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Equipment 25% straight line. Leasehold Property Over period of lease.

Stocks

Stock is valued at the lower of cost and net realisable value.

1 Voluntary Income

Grants Recievable
Neath Port Talbot Council
Grants - National Heritage
Grants - South Wales Miners
Grants - NPT CVS
Grants - Grandffa Cymuneddol
Grants - Capital Items - Offset Depreciation
Grants - Deferred to 2020/2021 - Welsh Assembly
Coalfields Re-generation
Schools Groups
Refunds
Other Income
Income - Playdays
Other Income
Unrestricted
Funds
£
0
10,000
0
0
0
12,900
0
0
3,161
17
6,600
461
33,139
Total Funds
2024
£
0
10,000
0
0
0
12,900
0
0
3,161
17
6,600
461
33,139
Total Funds
2023
£
11,300
0
1,000
2,500
5,000
12,904
0
0
0
0
0
2,679
35,383

Income Resources from activitiesfor Generating Funds

Shop Income
Entrance Fees
TOTAL INCOME
Unrestricted
Funds
£
0
7,228
7,228
40,367
Total Funds
2024
£
0
7,228
7,228
40,367
Total Funds
2023
£
697
2,562
3,259
38,642

6

SOUTH WALES MINERS MUSEUM Notes to the Accounts for the year ended 31 March 2024

2
Operating profit
This is stated after charging:
Depreciation of owned fixed assets
3
Tangible fixed assets
Cost
At 1 April 2023
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
5
Cash at Bank and in Hand
Bank Current Account - 91352113
Other - 23910288
Other - 73910261
4
Creditors: amounts falling due within one year
Accruals and Deffered Income
Other creditors
5
Creditors: amounts falling due after one year
Accruals and Differed Income
8
Restrictd Income Funds
6
Income & Expenditure Account
At 1 April 2023
Profit/(loss) for the year
At 31 March 2024
Leasehold
Property
£
353,813
353,813
171,385
12,900
184,285
169,528
182,428
2024
£
6,459
12,900
Equipment
£
30,166
30,166
30,166
-
30,166
-
-
2024
£
13,071
17,985
20,655
51,711
2024
£
1,000
2,000
3,000
2024
£
67,030
2024
2024
£
148,137
6,513
154,650
2023
£
7,680
12,904
Total
£
383,979
383,979
201,551
12,900
214,451
169,528
182,428
2023
£
11,448
15,820
17,930
45,198
2023
£
1,000
2,000
3,000
2023
£
79,930
2023
148,011
(7,554)
140,457

9 Restricted Income Funds

Awards for all Wales 127 127 Communities First Trust 12 12 139 139

6

SOUTH WALES MINERS MUSEUM Notes to the Accounts for the year ended 31 March 2024

10
**11 **
Unrestricted Income Funds
Balance at
01 April 23
£
Maintenance of Engine
14,528
General Funds
71,952
86,480
TOTAL FUNDS
86,619
Analysis of Net Assets between Funds
Tangible
Fixed Assets
Restricted Income Funds
Unrestricted Income Funds:
Designated Funds
169,528
General Funds
-
169,528
Total Funds
169,528
Incoming
Resources
£
40,421
40,421
Net Current
Assets
139
52,013
52,013
52,152
Outgoing
Resources
£
(33,908)
(33,908)
Long Term
Liabilities
(67,030)
(67,030)
(67,030)
Balance at
31 Mar 2024
£
14,528
78,465
92,993
93,132
Total
139
154,511
-
154,511
154,650

6

SOUTH WALES MINERS MUSEUM Detailed profit and loss account for the year ended 31 March 2024

Income
Grants - NPTCBC
Grants - National Heritage
Grants - South Wales Miners
Grants - NPT CVS
Grants - Grandffa Cymuneddol
Grants - Capital Items - Offset Depreciation
Grants - Playdays
Grants - Deferred to 2020/2021 - Welsh Assembly
Shop Income
Entrance Fees
Merchendise
Schools Groups
Refunds
Other Income/Donations
TOTAL INCOME
Interest Recievable
Cost of sales
Museum Purchases
Administrative expenses
Employee costs:
Travel and subsistence
Premises costs:
Light and heat
NPT Fee
General administrative expenses:
Telephone and B.Band
Stationery and printing
Eevent - Play Days
Refreshments 50 Year Anniversary
Bank charges
Insurance
Red Kite Homes
Repairs and maintenance
Depreciation
Easter/Christmas Giifts
Legal and professional costs:
Accountancy fees
WCVA
Advertising and PR
General Fees
TOTAL EXPENDITURE
PROFIT/ (LOSS) FOR THE CURRENT YEAR
2024
£
-
10,000
-
-
-
12,900
6,600
7,228
-
3,161
17
461
40,367
(54)
197
1,847
1,847
2,500
3,798
6,298
1,420
353
3,236
-
105
1,439
3,600
660
12,900
-
23,713
685
-
422
746
1,853
33,854
6,513
2023
£
11,300
-
1,000
2,500
5,000
12,904
2,562
697
-
-
2,679
38,642
-
456
3,873
3,873
1,818
50
1,868
627
967
-
2,991
95
1,350
-
2,473
12,904
121
21,528
650
198
389
2,000
3,237
30,962
7,680
2023

6.1