OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Registered number 04891699

SOUTH WALES MINERS MUSEUM

FINANCIAL STATEMENTS

31 March 2022

Charity Number: 1102321

M.I.Morris & Co.Ltd Accountants, Taxation and Business Consultants Office 5, 1st Floor Voluntary House 112-113 Commercial Street Maesteg Bridgend CF34 9DL

SOUTH WALES MINERS MUSEUM Report and accounts Contents

Page
Trustee Annual Report 1-2
Independent Examiners Report to the Members 3
Income and Expediture Statement 4
Balance sheet 5
Notes to the accounts 6

SOUTH WALES MINERS MUSEUM TRUSTEES ANNUAL REPORT

The trustees, who are also directors for the purpose of company law, have the pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31st March 2022

REFERENCE AND ADMINISTRATION DETAILS

Registered Charity Name

South Wales Miners Museum

Registered number

04891699

Registered Charity Number

1102321

Independent Examiner

M.I.Morris & Co. Office 5, 1st Floor, Voluntary House 112-113 Commercial Street Maesteg Mid Glamorgan CF34 9DL

TRUSTEES

Mr.E.Walters Mr. C. R. Day Mr. B.Ronan

DIRECTORS

Mr.E.Walters Mr. C. R. Day Miss. C. Rodger Mr.R.D.Lewis

Secretary

Mr.E.Walters

OBJECTIVES AND ACTIVITIES

The main objective of the charity, for public benefit, is to assist in the regeneration of the community by providing easy access to information of their social, cultural and industrial heritage. This includes educating the community and making them aware by means of exhibits and artifacts of equipment, photographs, documents, maps and literature. This awareness through exhibitions and information will continue to develop and protect the rural and cultural heritage of the South Wales Coalfield.

ACHIEVEMENTS AND PERFORMANCE

The museum has recently undertaken a major refurbishment with the access road and museum building being rebuilt and the interior museum being totally redesigned. It reopened to the public in January 2009 and continues to be one of the main attractions within the Afan Argoed Country Park. The financing of the project was through grants from the National Assembly for Wales, Neath & Port Talbot Council, The Heritage Lottery, Coalfield Regeneration, Upper Afan Forum, WCVA, Wales Cooperative Centre Limited. In addition there have been fundraising activities within the Community to assist with the costs.

RESPONSIBILITIES OF THE TRUSTEES

1

The trustees (who are also directors for the purpose of company law) are responsible for preparing the Trustees Annual Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (UKGAAP).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure of the charitable company for that period.

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

INDEPENDENT EXAMINER

M.I.Morris & Co. Ltd has been proposed to the trustees and approved to be appointed as the independent examiner for the ensuing year.

Registered Office:

M.I.Morris & Co. Ltd Office 5, 1st Floor Voluntary House 112-113 Commercial Street Maesteg Mid Glamorgan CF34 9DL


Signed on behalf of the trustees:

Mr. Elwyn Walters Director 6 September 2022

2

SOUTH WALES MINERS MUSEUM

INDEPENDENT EXAMINERS REPORT TO THE MEMBER OF: SOUTH WALES MINERS MUSEUM

You consider that the company is exempt from an audit for the year ended 31 March 2022. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.

In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.

We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.

OPINION

In our opinion the Financial Statements give a true and fair view of the charity's affairs as at 31st March 2022 , including it's Income and Expenditure, in the year then ended and have been properly prepared in accordance with the provisions of the Companies Act 2006.

M.I.Morris & Co. Accountants, Taxation and Business Consultants

Office 5, 1st Floor, Voluntary House 112-113 Commercial Street Maesteg Mid Glamorgan CF34 9DL

6 September 2022

3

SOUTH WALES MINERS MUSEUM INCOME & EXPENDITURE ACCOUNT for the year ended 31 March 2022

Notes
INCOME
1
Cost of sales
Administrative expenses
TOTAL EXPENDITURE
OPERATING SURPLUS
2
SUPRLUS FOR THE CURRENT YEAR
Tax on (loss)/profit on ordinary activities
RETAINED SUPRLUS FOR THE FINANCIAL YEAR
2022
£
31,985
(223)
(39,316)
(39,539)
(7,554)
(7,554)
-
(7,554)
2021
£
55,440
(100)
(26,924)
(27,024)
28,416
28,416
-
28,416

4

SOUTH WALES MINERS MUSEUM Balance Sheet as at 31 March 2022

Notes
Fixed assets
Tangible assets
3
Current assets
Stocks
Cash at bank and in hand
5
Creditors: amounts falling due
within one year
6
Net current assets
Total assets less current
liabilities
Creditors: amounts falling due
after more than one year
7
Net assets
Funds
Resticted and Unrestricted Funds
8-11
Shareholders' funds
2022
£
195,284
5,000
30,689
35,689
(2,559)
33,130
228,414
(87,957)
140,457
140,457
140,457
2021
£
208,236
1,000
46,566
47,566
(2,559)
45,007
253,243
(105,232)
148,011
148,011
148,011

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.

Members have not required the company to obtain an audit in accordance with section 476 of the Act.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

Mr. Elwyn Walters Director Approved by the board on 10 September 2022

5

SOUTH WALES MINERS MUSEUM Notes to the Accounts for the year ended 31 March 2022

1 Accounting policies

Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Fixed Assets

All fixed assets are initially recorded at cost.

Depreciation

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Equipment 25% straight line. Leasehold Property Over period of lease.

Stocks

Stock is valued at the lower of cost and net realisable value.

1 Voluntary Income

Grants Recievable
Neath Port Talbot Council
Grants - National Heritage
Grants - South Wales Miners
Grants - Quatro Pub
Grants - Santander
Grants - Capital Items - Offset Depreciation
Grants - Deferred to 2020/2021 - Welsh Assembly
Coalfields Re-generation
Lottery
Port Talbot Voluntary Service
Other Income
Voluntary Income - WCVA
Other Income
Unrestricted
Funds
£
129
13,630
0
0
0
12,952
0
706
0
0
0
2,039
29,456
Total Funds
2022
£
129
13,630
0
0
0
12,952
0
706
0
0
0
2,039
29,456
Total Funds
2021
£
19,622
15,248
400
0
3,000
0
16,502
0
0
0
0
522
55,294

Income Resources from activitiesfor Generating Funds

Shop Income
Entrance Fees
TOTAL INCOME
Unrestricted
Funds
£
0
2,529
2,529
31,985
Total Funds
2022
£
0
2,529
2,529
31,985
Total Funds
2021
£
0
192
192
55,486

6

SOUTH WALES MINERS MUSEUM Notes to the Accounts for the year ended 31 March 2022

2
Operating profit
This is stated after charging:
Depreciation of owned fixed assets
3
Tangible fixed assets
Cost
At 1 April 2021
At 31 March 2022
Depreciation
At 1 April 2021
Charge for the year
At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021
5
Cash at Bank and in Hand
Bank CCLA Account
Bank Current Account
Cash in Hand
Other
4
Creditors: amounts falling due within one year
Accruals and Deffered Income
5
Creditors: amounts falling due after one year
Accruals and Differed Income
6
Income & Expenditure Account
At 1 April 2021
Loss for the year
At 31 March 2022
Leasehold
Property
£
353,813
353,813
145,529
12,952
158,481
195,332
208,284
2022
£
12,952
Equipment
£
30,166
30,166
30,214
-
30,214
(48)
(48)
2022
£
2,700
17,990
-
10,000
30,690
2022
£
2,559
2022
£
87,957
2022
£
148,011
(7,554)
140,457
2021
£
12,952
Total
£
383,979
383,979
175,743
12,952
188,695
195,284
208,236
2021
£
46,566
0
2021
£
2,559
2021
£
105,232

6

SOUTH WALES MINERS MUSEUM Detailed profit and loss account for the year ended 31 March 2022

Sales
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Operating profit
Profit before tax
2022
£
31,985
(223)
31,762
#REF!
(39,316)
#REF!
#REF!
2021
£
55,440
(100)
55,340
#REF!
(26,924)
#REF!
#REF!

8

SOUTH WALES MINERS MUSEUM Detailed profit and loss account for the year ended 31 March 2022

Income
Grants - NPTCBC
Grants - National Heritage
Grants - South Wales Miners
Grants - Quatro Pub
Grants - Santander
Grants - Capital Items - Offset Depreciation
Grants - WCVA
Grants - Deferred to 2020/2021 - Welsh Assembly
Shop Income
Entrance Fees
Merchendise
Refund from HSBC
Other Income/Donations
TOTAL INCOME
Interest Recievable
Cost of sales
Museum Purchases
Administrative expenses
Employee costs:
Travel and subsistence
Premises costs:
Light and heat
NPT Fee
General administrative expenses:
Telephone and B.Band
Stationery and printing
International Luxemburg
Bank charges
Insurance
Web Site Design & I.T. Costs
Repairs and maintenance
Depreciation
Christmas Giifts
Legal and professional costs:
Accountancy fees
General Fees
TOTAL EXPENDITURE
PROFIT/ (LOSS) FOR THE CURRENT YEAR
2022
£
129
13,630
-
-
-
12,952
-
-
-
2,529
706
-
2,039
31,985
-
223
1,392
1,392
2,529
387
2,916
516
5,873
-
25
1,032
-
2,856
12,952
331
23,585
650
10,773
11,423
39,539
(7,554)
2021
£
19,622
15,248
400
-
3,000
-
-
16,502
-
192
-
376
100
55,440
-
100
1,105
1,105
871
244
1,115
668
1,321
170
17
969
2,005
1,052
12,952
-
19,154
650
4,900
5,550
27,024
28,416
2021

6.1