OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

The Horse Rangers Association (Harwich) Ltd

Charity No. 1102278

Company No. 04828091

Trustees' Report and Unaudited Accounts

30 September 2024

The Horse Rangers Association (Harwich) Ltd Contents

Pages
Trustees' Annual Report 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Summary Income and Expenditure Account 5
Balance Sheet 6
Notes to the Accounts 7 to 13
Detailed Statement of Financial Activities 14 to 15

Page 1

The Horse Rangers Association (Harwich) Ltd Trustees Annual Report

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 30 September 2024.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 04828091

Charity No. 1102278

Registered Office

The Bungalow Ramsey Manor Michalstowe Drive Ramsey. Essex CO12 5ER

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

M. Mallett K. Shean B. Thorpe S. Thorpe

Accountants

Quantic Accountancy Limited 1 Second Avenue Bluebridge Halstead Essex CO9 2SU

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

M. Mallett M.Mallett

Trustee 20 March 2025signed on 21/03/2025, 20:57:46 GMT

Page 2

The Horse Rangers Association (Harwich) Ltd Independent Examiners Report

Independent Examiner's Report to the trustees of The Horse Rangers Association (Harwich) Ltd

I report to the charity trustees on my examination of the financial statements of The Horse Rangers Association (Harwich) Ltd for the year ended 30 September 2024.

Responsibilities and basis of report

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Stuart Foster

signed on 24/03/2025, 11:07:55 GMT

Stuart Foster (FCCA) ACCA Quantic Accountancy Limited 1 Second Avenue Bluebridge Halstead Essex CO9 2SU 20 March 2025

Page 3

The Horse Rangers Association (Harwich) Ltd Statement of Financial Activities

for the year ended 30 September 2024

Notes
Income and endowments
from:
Donations and legacies
4
Charitable activities
5
Investments
6
Total
Expenditure on:
Charitable activities
7
Other
8
Total
Net gains on investments
Net (expenditure)/income
9
Transfers between funds
Net (expenditure)/income
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2024
£
62,011
65,174
131
Total funds
2024
£
62,011
65,174
131
Total funds
2023
£
48,645
43,750
45
127,316
63,685
69,962
127,316
63,685
69,962
92,440
52,386
38,603
133,647
-
133,647
-
90,989
-
(6,331)
-
(6,331)
-
1,451
-
(6,331) (6,331) 1,451
(6,331)
7,548
(6,331)
7,548
1,451
6,097
1,217 1,217 7,548

Page 4

The Horse Rangers Association (Harwich) Ltd Summary Income and Expenditure Account

for the year ended 30 September 2024

Income
Interest and investment income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net (expenditure)/income before tax
for the year
Net (expenditure )/income for the year
2024
£
127,185
131
127,316
133,548
99
133,647
(6,331)
(6,331)
2023
£
92,395
45
92,440
90,857
132
90,989
1,451
1,451

Page 5

The Horse Rangers Association (Harwich) Ltd Balance Sheet

at 30 September 2024

Company No.
04828091
Notes
2024
£
Fixed assets
Tangible assets
11
298
298
Current assets
Debtors
12
-
Cash at bank and in hand
6,795
6,795
Creditors:Amount falling due within one year
13
(5,876)
Net current assets
919
Total assets less current liabilities
1,217
Net assets excluding pension asset or liability
1,217
Total net assets
1,217
The funds of the charity
Restricted funds
14
Unrestricted funds
14
General funds
1,217
1,217
Reserves
14
Total funds
1,217
2023
£
397
397
447
6,863
7,310
(159)
7,151
7,548
7,548
7,548
7,548
7,548
7,548

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 30 September 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 20 March 2025

And signed on its behalf by:

M.Mallett

M. Mallettsigned on 21/03/2025, 20:57:46 GMT

Trustee

20 March 2025

Page 6

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

for the year ended 30 September 2024

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 7

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

Expenditure

Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT expenditure which cannot be fully recovered, and is reported as part of the expenditure to which it relates. Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities charitable activities and services in the furtherance of its objects, including the making of grants and governance costs. Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.

Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.

Other expenditure These are support costs not allocated to a particular activity.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Plant and machinery 25% Reducing balance

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 8

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

Page 9

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

3 Statement of Financial Activities - prior year

3
Statement of Financial Activities - prior year
Income and endowments from:
Donations and legacies
Charitable activities
Investments
Total
Expenditure on:
Charitable activities
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from donations and legacies
Donations and memberships
5
Income from charitable activities
Fundraising
Session fees
School programmes and other
income
Unrestricted
£
62,011
62,011
Unrestricted
£
1,320
36,916
26,938
65,174
Unrestricted
funds
2023
£
48,645
43,750
45
Total funds
2023
£
48,645
43,750
45
92,440
52,386
38,603
92,440
52,386
38,603
90,989 90,989
1,451 1,451
1,451 1,451
1,451
6,097
1,451
6,097
7,548 7,548
Total
2024
£
62,011
Total
2023
£
48,645
62,011 48,645
Total
2024
£
1,320
36,916
26,938
Total
2023
£
2,771
22,031
18,948
65,174 43,750

Page 10

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

6 Income from investments

Bank interest received
7
Expenditure on charitable activities
Expenditure on charitable
activities
Horse feed, care and equipment
Governance costs
8
Other expenditure
Employee costs
Motor and travel costs
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
9
Net (expenditure)/income before transfers
This is stated after charging:
Depreciation of owned fixed assets
Independent Examiner's fee
10 Staff costs
Salaries and wages
No employee received emoluments in excess of £60,000.
Unrestricted
£
131
131
Unrestricted
£
63,685
63,685
Unrestricted
£
22,060
317
38,904
99
8,305
277
69,962
2024
£
99
212
2024
17,214
17,214
Total
2024
£
131
Total
2023
£
45
131 45
Total
2024
£
63,685
Total
2023
£
52,386
63,685 52,386
Total
2024
£
22,060
317
38,904
99
8,305
277
Total
2023
£
3,904
945
24,031
132
9,389
202
69,962 38,603
2023
£
132
202
2023
3,326
3,326

Page 11

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

11 Tangible fixed assets

Cost or revaluation
At 1 October 2023
At 30 September 2024
Depreciation and impairment
At 1 October 2023
Depreciation charge for the year
At 30 September 2024
Net book values
At 30 September 2024
At 30 September 2023
12 Debtors
Other debtors
13 Creditors:
amounts falling due within one year
Other loans
Accruals
14 Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Total funds
At 1 October
2023
7,548
2024
£
-
-
2024
£
5,653
223
5,876
Incoming
resources
(including
other
gains/losses)
£
127,316
127,316
Plant and
machinery
£
12,745
Total
£
12,745
12,745 12,745
12,348
99
12,348
99
12,447 12,447
298 298
397 397
Resources
expended
£
2023
£
447
447
2023
£
-
159
159
At 30
September
2024
£
1,217
(133,647)
7,548 (133,647) 1,217

Page 12

The Horse Rangers Association (Harwich) Ltd Notes to the Accounts

15 Analysis of net assets between funds

Analysis of net assets between funds
Fixed assets
Net current assets
Unrestricted
funds
£
298
919
Total
£
298
919
1,217 1,217

16 Reconciliation of net debt

Reconciliation of net debt
Cash and cash equivalents
Borrowings
Net debt
At 1 October
2023
£
Cash flows
£
At 30
September
2024
£
6,863 (68) 6,795
6,863
-
-
6,863
(68)
(5,653)
6,795
(5,653)
(5,653) (5,653)
(5,721) 1,142

17 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

Page 13

The Horse Rangers Association (Harwich) Ltd Detailed Statement of Financial Activities

for the year ended 30 September 2024

Income and endowments from:
Donations and legacies
Donations and memberships
Charitable activities
Fundraising
Session fees
School programmes and other
income
Investments
Bank interest received
Total income and endowments
Expenditure on:
Charitable activities
Horse feed, care and equipment
Total of expenditure on charitable
activities
Employee costs
Salaries/wages
Staff training
Staff welfare
Temporary staff
Motor and travel costs
Vehicles - General costs
Premises costs
Rent
Rates
Light, heat and power
Premises cleaning
Premises repairs and
maintenance
Other premises costs
Unrestricted
funds
2024
£
62,011
62,011
1,320
36,916
26,938
65,174
131
131
127,316
63,685
63,685
63,685
17,214
592
375
3,879
22,060
317
317
16,902
2,316
755
399
7,045
11,487
38,904
Total funds
2024
£
62,011
62,011
1,320
36,916
26,938
65,174
131
131
127,316
63,685
63,685
63,685
17,214
592
375
3,879
22,060
317
317
16,902
2,316
755
399
7,045
11,487
38,904
Total funds
2023
£
48,645
48,645
2,771
22,031
18,948
43,750
45
45
92,440
52,386
52,386
52,386
3,326
300
278
-
3,904
945
945
16,752
1,309
1,343
452
3,093
1,082
24,031

Page 14

The Horse Rangers Association (Harwich) Ltd Detailed Statement of Financial Activities

General administrative costs,

including depreciation and
amortisation
Depreciation of Plant and
machinery
Bank charges
Equipment repairs and
maintenance
General insurances
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Subscriptions
Sundry expenses
Legal and professional costs
Accountancy and bookkeeping
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net (expenditure)/income
Net (expenditure)/income before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
99
71
1,640
4,441
109
-
480
-
1,564
8,404
277
277
69,962
133,647
-
(6,331)
(6,331)
-
(6,331)
7,548
1,217
99
71
1,640
4,441
109
-
480
-
1,564
8,404
277
277
69,962
133,647
-
(6,331)
(6,331)
-
(6,331)
7,548
1,217
132
194
3,366
3,882
195
50
250
20
1,432
9,521
202
202
38,603
90,989
-
1,451
1,451
-
1,451
6,097
7,548

Page 15

Signatures' technical details

Signatures

mel.mallett@googlemail.com

21/03/2025, 20:57:46 GMT

Fingerprint

02078fcaebe0a4a36fa70cc2d434b98e1ff95582

stuart@quantic-ac.co.uk

24/03/2025, 11:07:55 GMT

Fingerprint

03bb9288baf140a9c4360357710138e4d14fd696

Event log

10.50.10.3720/03/2025, 14:57:32 GMT
Signing request created.
System20/03/2025, 14:57:36 GMT
Notification sent to mel.mallett@googlemail.com.
System21/03/2025, 20:53:36 GMT
Signing page opened by signee mel.mallett@googlemail.com.
System21/03/2025, 20:57:46 GMT
Signee mel.mallett@googlemail.com signed document.
System21/03/2025, 20:57:49 GMT
Notification sent to stuart@quantic-ac.co.uk.
System24/03/2025, 11:07:34 GMT
Signing page opened by signee stuart@quantic-ac.co.uk.
System24/03/2025, 11:07:55 GMT
Signee stuart@quantic-ac.co.uk signed document.
System24/03/2025, 11:07:55 GMT
Signing process completed.
Summary
Envelope's ID:5ggbf4dl
Document's hash:9ed98cd2754dee69ba27291c37971a17028885ea5987fa73a3ef13b29345651c
Final stamp:24/03/2025, 11:07:57 GMT

----- Start of picture text -----
Verification QR Code
----- End of picture text -----