OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents
Reference and Administrative Details
Chair's Report 2 to 3
Trustees' Report 4 to 8
Statement ofTrustees' Responsibilities
Independent
Auditor's
Report 10to 13
Statement ofFinancial Activities 14
Balance Sheet 15
Statement ofCash Flows 16
Notes to the Financial Statements 17to 31

Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Details Details
Trustees P A Hamilton
A M Delorie (resigned 14November 2022)
SMitha CBE(resigned 14November 2022)
JG Whitehead
C SMuir
A M Mollett (Marian Drew)
BChapman
(resigned
20 April 2023)
GJJones (appointed 14 November 2022)
A M Cullimore-Todd (appointed 14November 2022)
JC Wakeman
(appointed
17May 2023)
Secretary JW M Crump
Chief Executive Officer V Boggs
Registered Office Unit 10
Pineapple
Business Park
Salway Ash
Bridport
Dorset
DT6 SDB
Charity Registration Number 1102276 in England & Wales and SCO 45819 Scotland
Company Registration Number 04894491
Auditor Thompson
Jenner LLP
Statutory
Auditors
1 Colleton Crescent
Exeter
Devon
EX24DG

Unrestricted Unrestricted Restricted Total 2023
2023 Note
Income and Endowments from:
Donations
and legacies
304,847 313,233 618,080
Charitable
activities
147,658 147,658
Investment
income
896 896
Total Income 305,743 460,891 766,634
Expenditure
on:
Raising funds (39,162) (39,162)
Charitable
activities
(292,488) (449,241) (741,729)
Total Expenditure (33),630) ~449,241) (780,891)
Net (expenditure)/income (25,907) 11,650 (14,257)
Net movement
in funds
(25,907) 11,650 (14,257)
Reconciliation offunds
Total funds brought forward 466,130 1,071 467,201
Total funds carried forward 18 440,223 12,721 452,944
Unrestricted Restricted Total 2022
2022 Note
Income and Endowments from:
Donations
and legacies
197,189 343,300 540,489
Charitable
activities
147,658 147,658
Investment
income
20 20
Total Income 197,209 490,958 688,167
Expenditure
on:
Raising funds (36,724) (36,724)
Charitable
activities
(120,342) (490,958) (611,300)
Total Expenditure (157,066) (490,958) (648,024)
Net income 40,143 40,143
Net movement
in funds
40,143 40,143
Reconciliation offunds
Total funds brought forward 425,987 1,071 427,058
Total funds carried forward 18 466,130 1,071 467,201
All ofthe charity's activities derive from continuing operations during the above two periods.
The funds breakdown for 2022 is shown in note 18.

Balance Sheet as at 31March 2023
2023 2022
Note
Fixed assets
Tangible assets 12 3,264 4,703
3,264 4,703
Current assets
Debtors 13 139,066 93,539
Cash at bank and in hand 14 351,426 414,586
490,492 508,125
Creditors: Amounts falling due within one year 15 (40,812) (45,627)
Net current assets 449,680 462,498
Net assets 452,944 467,201
Funds ofthe charity:
Restricted 12,721 1,071
Unrestricted income funds
Unrestricted 440,223 466,130
Total funds 18 452,944 467,201

Statement ofCash F lows for the Year Ended 3 1March 2023
2023 2022
Note
Cash flows from operating activities
Net cash (expenditure)/income (14,257) 40,143
Adjustments
to cash flows from non-cash
items
Depreciation 3,780 3,438
Investment
income
896) (20)
(11,373) 43,561
Working capital adjustments
(Increase)/decrease
in debtors
13 (45,527) 1,008
Decrease in creditors 15 (4,815) (43,746)
Net cash flows from operating activities (61,715) 823
Cash flows from investing
activities
Interest receivable
and similar
income 5 896 20
Purchase oftangible
fixed assets
12 (2,341) (3,510)
Sale oftangible
fixed assets
935
Net cash flows from investing activities (1,445) (2,555)
Net decrease
in cash and cash
equivalents (63,160) (1,732)
Cash and cash equivalents
at
I April 414,586 416,318
Cash and cash equivalents
at
31 March 351,426 414,586

2023 2022
Advice services 83'/0 83'/o
Tax education 50/0 6'/0
Cost ofraising funds 7'/0 7'/0
Governance
costs
5'/0 4'/o

Asset class Depreciation method and rate
Leasehold
improvements
Straight line over the life ofthe lease
Office equipment 4years straight line
Computer
equipment
4 years straight line
Call-centre
equipment
4years straight line

3
Income from donatio
ns and legaci es
Unrestricted
funds
Restricted Total Total
General funds 2023 2022
f
HM Revenue &Customs 271,583 271,583 270,000
Chartered
Institute ofTaxation
30,000 30,000 30,000
Association ofTaxation Technicians 11,650 11,650 13,300
XPS 15,000 15,000 15,000
The Julia and Hans Rausing Trust 30,000
Tax Advisers'
Charitable
Trust 4,000 4,000 4,000
The Beeching Trust 5,000 5,000
Gift aid and other donations 111,628 111,628 106,709
Donated facilities and services 169,219 169,219 71,480
Total income 2023 304,847 313,233 618,080 540,489
Total income 2022 197,189 343,300 540,489
his is ajoint initiative
se
tween
the two charities.
t up by Tax Volunteers and TaxAid UK, whereby
am
ounts
received a
re split equally
2023 2022
Deloitte 14,352 13,146
Freshfieids 9,986
Kathleen Beryl Sleigh Charitable Trust 5,000 5,000
London Legal Support 3,537 4,176
Norton Rose 5,000
Tax Advisers'
Charitable
Trust (the Worshipful Company ofTax Advisers) 4,000 4,000
Virtual CPD Events 18,882 25,210

Restricted Total Total
funds 2023 2022
AVIVA Life Services Ltd 32,650 32,650 32,650
Rothesay Life 84,000 84,000 84,000
Mineworkers Pension Scheme &British Coal Staff
Superannuation Scheme 31,008 31,008 31,008
147,658 147,658 147,658

Unrestricted
funds Total
General funds
Interest receivable and similar income;
Interest receivable on bank deposits 896 896
Total for 2023 896 896
Total for 2022 20 20

6
Expenditure
on ch aritable
activ
ities ities
Cost of Governance Total Total
raising funds Tax advice Tax education costs Support costs 2023 2022
Staffcosts 18,584 237,358 13,368 13,694 188,126 471,130 439,406
Gifts in kind 169,219 169,219 71,480
Depreciation 3,780 3,780 3,438
Telephone 13,808 13,808 15,895
Postage and stationery 1,580 2,130 3,710 4,822
Advertising
.
972
Legal and professional fees 7,921 280 8,201 8,071
Volunteer
expenses
2,851 723 3,574 1,927
Rent, rates and services 25 37,207 37,232 47,034
Bank charges 222 222 307
Audit 6,000 6,000 6,910
Insurance 409 2,993 3,402 2,808
Repairs and maintenance 9,224 9,224 1,431
Stafftravel and training 1,378 7,268 8,646 6,486
Computer
costs
42,076 42,076 35,825
Bridge The Gap event expenses 455
Sundry 667 667 757
18,584 426,219 13,368 28,747 293,973 780,891 648,024
Support costs 20,578 243,997 14,699 14,699 (293,973)
Total expenditure 2023 39,162 670,216 28,067 43,446 780,891
Total expenditure 2022 36,724 543,376 31,234 36,690 648,024

2023 2022
Operating leases - other assets (34,541) (37,264)
Audit fees (6,000) (6,910)
Depreciation offixed assets (3,780) (3,438)

9
Staffcosts
The aggregate
payroll costs were as follows:
2023 2022
Staffcosts during the year were:
Wages and salaries 391,955 396,005
Social security costs 34,614 23,840
Pension costs 14,656 18,646
Other staff costs 29,905 915
471,130 439,406
The monthly
average
number of persons
employ
expressed as full-time
equivalents
was as follows:
ed
by the charity
or working
for the
benefit of the cha rity,
2023 2022
No No
Raising funds 0.6 0.6
Advice services 7.3 8.1
Tax education 0.4 0.5
Support 5.8 5.8
Governance 0.4 0.4
14.5 15.4

2023 2022
Audit ofthe financial statements 6,000 6,000
Other fees to auditors
All other non-audit
services
3,860 3,860

12 Tangible fixed as sets
Leasehold Office Computer Call-centre
improvements equipment equipment equipment Total
Cost
At 1 April 2022 10,905 31,433 40,991 19,916 103,245
Additions 2,341 2,341
Disposals (10,251) (26,016) (27,821) (14,655) (78,743)
At 31March 2023 654 5,417 15,511 5,261 26,843
Depreciation
At
1 April 2022
10,905 31,279 37,417 18,941 98,542
Charge for the year 154 2,651 975 3,780
Eliminated
on
disposals
(10,251) (26,016) (27,821) ()4,655) ~78,743)
At 31 March 2023 654 5,417 12,247 5,261 23,579
Net book value
At 31March 2023 3,264 3,264
At 31 March 2022 154 3,574 975 4,703
13 Debtors
2023 2022
Trade debtors 15,527 38,622
Prepayments 5,480 17,446
Other debtors 118,059 37,471
139,066 93,539

2023 2022
Cash at bank 351,426 414,586
15 Creditors: amounts falling due within one year
2023 2022
Trade creditors 2,066 2,917
Other taxation and social security 5,674 6,873
Other creditors 5,588 5,587
Accruals 27,484 30,250
40,812 45,627

Total future
minimum
lease payments
under non-cancell
able
operating
leases are as follows:
2023 2022
Land and buildings
Within one year 21,450 11,964
Between one and five years 28,600
50,050 11,964
Other
Within one year 3,208 3,840

18 Funds
Balance at I Incoming Resources Balance at31
April 2022 resources expended March 2023
Unrestricted
funds
General
General fund 466,130 305,743 (331,650) 440,223
Restricted funds
HM Revenue &Customs 271,583 (271,583)
Aviva Life Services Ltd 32,650 (32,650)
Chartered
Institute ofTaxation
30,000 (30,000)
Association ofTaxation
Technicians 11,650 11,650
Esmee Fairbairn 1,071 1,071
Rothesay Life 84,000 (84,000)
Mineworkers
Pension Scheme &
British Coal Staff Superannuation
Scheme 31,008 (31,008)
Total restricted
funds
1,071 460,891 (449,241) 12,721
Total funds 467,201 766,634 (780,891) 452,944

Balance at I Incoming Resources Balance at31
April 2021 resources expended March 2022
Unrestricted
funds
General
General fund 425,987 197,209 (157,066) 466,130
Restricted
HM Revenue &Customs 270,000 (270,000)
Aviva Life Services Ltd 32,650 (32,650)
Chartered
Institute ofTaxation
30,000 (30,000)
Association ofTaxation
Technicians 13,300 (13,300)
Esmee Fairbairn 1,071 1,071
Julia and Hans Rausing Trust 30,000 (30,000)
Rothesay Life 84,000 (84,000)
Mineworkers Pension Scheme &
British Coal Staff Superannuation
Scheme 31,008 (31,008)
Total restricted funds 1,071 490,958 490,958) 1,071
Total funds 427,058 688,167 (648,024) 467,201

Unrestricted
Total funds at
General Restricted 31 March 2023
Tangible fixed assets 3,264 3,264
Current assets 477,771 12,721 490,492
Current liabilities (40,812) (40,812)
Total net assets 440,223 12,721 452,944
Unrestricted
Total funds at
General Restricted 31 March 2022
Tangible fixed assets 4,703 4,703
Current assets 507,054 1,071 508,125
Current liabilities (45,627) 45,627)
Total net assets 466,130 1,071 467,201
20 Analysis ofnet funds
At 1April Financing
cash
At 31March
2022f flows 2023
Cash at bank and in hand 414,586 63,160) 351,426
Net debt 414,586 (63,160) 351,426