OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative Reference and Administrative Details
Chair's Report 2to3
Trustees' Report 4to 11
Statement ofTrustees' Responsibilities 12
Independent
Auditor's
Report 13to 16
Statement ofFinancial Activities 17
Balance Sheet 18
Statement ofCash Flows 19
Notes to the Financial Statements 20 to 33

ncreased e gagement ncreased e gagement with eneficiarles eneficiarles on social media lo
~rm~o'n the C'or navirus Sii~rt I. ne Incr, 'as
~Page likes .367%-I
~ Profile visits 400%
Tweets 1460%
;'Facebook reach 1761%
Tweet impressions 3072%

Unrestricted Restricted Total 2021
2021 Note
Income and Endowments from:
Donations
and legacies
368,973 385,174 754,147
Charitable
activities
116,158 116,158
Investment
income
52 52
Total Income 369,025 501,332 870,357
Expenditure
on:
Raising funds (55,686) (55,686)
Charitable
activities
(176,422) (505,492) (681,914)
Total Expenditure (232,108) 505,492) (737,600)
Net income/(expenditure) 136,917 (4,160) 132,757
Net movement
in funds
136,917 (4,160) 132,757
Reconciliation offunds
Total funds brought
forward
289,070 5,231 294,301
Total funds carried forward 18 425,987 1,071 427,058
Unrestricted Restricted Total 2020
2020 Note
Income and Endowments from:
Donations
and legacies
387,268 351,120 738,388
Charitable
activities
87,300 87,300
Investment
income
217 217
Total Income 387,485 438,420 825,905
Expenditure
on:
Raising funds (53,440) (53,440)
Charitable
activities
(285,651) (479,996) (765,647)
Total Expenditure (339,091) (479,996) (819,087)
Net income/(expenditure) 48,394 (41,576) 6,818
Net movement
in funds
48,394 (41,576) 6,818
Reconciliation
offunds
Total funds brought
forward
240,676 46,807 287,483
Total funds carried forward 18 289,070 5,231 294,301
All ofthe charity's
activities
derive from continuing operations during
the above
two periods.
The funds breakdown
for 2020 is shown
in note 18.

Balan ce Sheet as at 31March 2021
2021 2020
Note
Fixed assets
Tangible assets 12 5,566 8,450
5,566 8,450
Current
assets
Debtors 13 94,547 90,093
Cash at bank and in hand 14 416,318 226,809
510,865 316,902
Creditors: Amounts falling due within one year 15 (89,373 (31,051
Net current assets 421,492 285,851
Net assets 427,058 294,301
Funds ofthe charity:
Restricted 1,071 5,231
Unrestricted income funds
Unrestricted 425,987 289,070
Total funds 18 427,058 294,301

Statement ofCash Flows for the Year Ended 3 1March 2021
2021 2020
Note
Cash flows from operating activities
Net cash income 132,757 6,818
Adjustments
to cash flows from non-cash items
Depreciation 3,550 2,566
Investment
income
(52) (217)
136,255 9,167
Working capital adjustments
Increase in debtors 13 (4,454) (10,945)
Increase in creditors 15 58,322 19,530
Net cash flows f'rom operating activities 190,123 17,752
Cash flows from investing
activities
Interest receivable
and similar
income 5 52 217
Purchase oftangible fixed assets 12 (666) (1,653)
Net cash flows fi.om investing activities (614) (1,436)
Net increase in cash and cash equivalents 189,509 16,316
Cash and cash equivalents
at
1 April 226,809 210,493
Cash and cash equivalents
at
31March 416,318 226,809

donors, activity costs are apportioned
between
fundra
involved
with each activity.
ising
and charitable
activities on the basis
ofthe pers
2021 2020
Advice services 81% 84%
Tax education 6% 5%
Cost ofraising funds 10% 9%
Governance
costs
3% 2%

Unrestricted
funds
Restricted Total Total
General funds 2021 2020
HM Revenue &Customs 270,000 270,000 314,160
Sobell Foundation 1,800
Chartered
Institute ofTaxation
20,000 20,000 20,000
Association ofTaxation Technicians 10,000 10,000 10,000
CSIS Charity Fund 10,000
Moondance
Foundation
4,160
XPS 12,000 12,000 12,000
The Julia and Hans Rausing Trust 80,000 80,000
Tax Advisers'
Charitable
Trust 4,000 4,000 4,000
29th May 1961Charitable Trust 1,000
Estate ofMr FBClowes 74,920 74,920
HMRC CJRS 5,174 5,174
Gift aid and other donations 146,640 146,640 142,167
Donated facilities and services 131,413 131,413 219,101
Total income 2021 368,973 385,174 754,147 738,388
Total income 2020 387,268 351,120 738,388
is is ajoint initiative
se
tween the two charities.
t up by Tax Volunteers and TaxAid UK, whereby
am
ounts
received a
re split equally
2021 2020
A &0Foundation 10,000
BDO LLP 12,647 18,363
Deloitte 11,831 17,279
Freshfields 9,920 10,000
Kathleen Beryl Sleigh Charitable Trust 20,000 20,000
London Legal Support 6,025
Pump Court Tax Chambers 7,500
Pure Recruitment
Ltd
5,000
Slaughter
and May
4,950 10,000
Smith and Williamson 10,000
Tax Advisers'
Charitable
Trust (the Worshipful Company ofTax Advisers) 4,000 4,000

Income from charitable
activities
Restricted Total Total
funds 2021 2020
AVIVA Life Services Ltd 32,650 32,650 37,548
Rothesay Life 52,500 52,500 42,000
Mineworkers Pension Scheme &British Coal Staff
Superannuation Scheme 31,008 31,008 7,752
116,158 116,158 87,300

Unrestricted
funds Total
General funds
Interest receivable and similar income;
Interest receivable on bank deposits 52 52
Total for 2021 52 52
Total for 2020 217 217

6
Expenditure
on ch aritable
activ
ities ities
Cost of Governance Total Total
raising funds Tax advice Tax education costs Support costs 2021 2020
Staff costs 29,937 243,899 17,904 10,860 165,534 468,134 439,809
Gifts in kind 131,413 131,413 219,101
Depreciation 3,550 3,550 2,566
Telephone 31,868 31,868 24,881
Postage and stationery 1,888 3,037 4,925 9,153
Advertising 1,500 1,500
Legal and professional fees 3,790 427 4,217 4,564
Volunteer
expenses
1,563 1,563 9,314
Rent, rates and services 46,977 46,977 53,062
Bank charges 307 307 319
Audit 4,987 4,987 5,880
Insurance 408 2,497 2,905 2,551
Repairs and maintenance 1,527 1,527 1,639
Staff travel and training 90 1,727 1,817 13,660
Computer
costs
31,090 31,090 27,816
Bridge The Gap event expenses 2,791
Sundry 820 820 1,981
29,937 412,221 17,904 20,045 257,493 737,600 819,087
Support costs 25,749 208,570 15,450 7,724 (257,493)
Total expenditure 2021 55,686 620,791 33,354 27,769 737,600
Total expenditure 2020 53,440 717,035 26,699 21,913 819,087

Net incomi ng
resources for the year include:
2021 2020
Operating leases - other assets (39,223) (46,591)
Audit fees (4,987) (5,880)
Depreciation offixed assets (3,550) (2,566)

The aggregate
payr
oll costs were as follows:
2021 2020
Staff costs during the year were:
Wages and salaries 425,926 390,770
Social security costs 28,083 29,477
Pension costs 14,617 8,283
Other staff costs (492) 11,279
468,134 439,809
management
team) and working
for the benefit o
fthe charity, expressed
as full-time
equiv
alents
w
as as follo ws:
2021 2020
No No
Raising funds 1.0 1.0
Advice services 8.3 9.3
Tax education 0.6 0.5
Support 5.6 4.3
Governance 0.4 0.2
15.9 15.3

12 Tangible fixed a ssets
Leasehold Office Computer Call-centre
improvements equipment equipment equipment Total
Cost
At 1 April 2020 10,905 31,374 38,589 19,136 100,004
Additions 59 515 92 666
At 31March 2021 10,905 31,433 39,104 19,228 100,670
Depreciation
At 1 April 2020 10,281 30,770 32,695 17,808 91,554
Charge for the year 356 279 2,354 561 3,550
At 31March 2021 10,637 31,049 35,049 18,369 95,104
Net book value
At 31March 2021 268 384 4,055 859 5,566
At 31March 2020 624 604 5,894 1,328 8,450

13 Debtors
2021 2020
Trade debtors 22,000 7,934
Prepayments 4,596 2,754
Other debtors 67,951 79,405
94,547 90,093

2021 2020
Cash at bank 416,318 226,809
15 Creditors: amounts falling due within one year
2021 2020
Trade creditors 1,842 1,860
Other taxation and social security 18,222 9,509
Other creditors 63,107 12,029
Accruals 6,202 7,653
89,373 31,051

Total future minimum
lease payments
under non-cancel
lable
operating
leases are as follows:
2021 2020
Land and buildings
Within one year 26,920 43,071
Between one and five years 32,304
26,920 75,375
Other
Within one year 3,840 3,840
Between one and five years 3,840 7,679
7,680 11,519

18 Funds
Balance at 1 Incoming Resources Balance at31
April 2020 resources expended March 2021
Unrestricted
General
General fund 289,070 369,025 232,108) 425,987
Total Unrestricted 289,070 369,025 (232,108) 425,987
Restricted
HM Revenue & Customs 270,000 (270,000)
Aviva Life Services Ltd 32,650 (32,650)
Chartered
Institute ofTaxation
20,000 (20,000)
Association ofTaxation
Technicians 10,000 (10,000)
HMRC CJRS 5,174 (5,174)
Esmee Fairbairn 1,071 1,071
Julia and Hans Rausing Trust 80,000 (80,000)
Rothesay Life 52,500 (52,500)
Mineworkers Pension Scheme &
British Coal Staff Superannuation
Scheme 31,008 (31,008)
The Moondance Foundation 4,160 4,160)
Total restricted 5,231 501,332 (505,492) 1,071
Total funds 294,301 870,357 (737,600) 427,058

Balance at 1 Incoming Resources Balance at 31
April 2019 resources expended March 2020
Unrestricted
Geneval
General fund 240,676 387,485 (339,091) 289,070
Total unrestricted 240,676 387,485 (339,091) 289,070
Restricted
HM Revenue & Customs 314,160 (314,160)
Sobell Foundation 1,800 (1,800)
Aviva Life Services Ltd 37,548 (37,548)
Chartered
Institute ofTaxation
20,000 20,000 (40,000)
Association ofTaxation
Technicians 6,000 10,000 (16,000)
Valentine
Charitable
Trust 7,500 (7,500)
Esmee Fairbairn 1,157 (86) 1,071
XPS 9,000 (9,000)
Hobson Charity Trust 3,150 (3,150)
Rothesay Life 42,000 (42,000)
Mineworkers
Pension
Scheme &
British Coal Staff Superannuation
Scheme 7,752 (7,752)
The Moondance Foundation 4,160 4,160
The 29th May 1961Charitable
Trust 1,000 (1,000)
Total restricted 46,807 438,420 479,996) 5,231
Total funds 287,483 825,905 819,087) 294,301

19 Analysis ofnet assets between funds
Unrestricted
Total funds at
General Restricted 31March 2021
Tangible fixed assets 5,566 5,566
Current assets 509,794 1,071 510,865
Current liabilities (89,373) (89,373)
Total net assets 425,987 1,071 427,058
Unrestricted
Total funds at
General Restricted 31March 2020
K
Tangible fixed assets 8,450 8,450
Current assets 311,671 5,231 316,902
Current liabilities (31,051) (31,051)
Total net assets 289,070 5,231 294,301
20 Analysis ofnet funds
At 1April At 31March
2020 Cash flow 2021
Cash at bank and in hand 226,809 189,509 416,318
Net debt 226,809 189,509 416,318