OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative
details ofthe charity,
its Trustees and advisers
Letters from the Chair and the CEO
Trustees'
report
3-12
Independent auditor's
report on the financial statements
13-16
Consolidated statement offinancial activities 17
Consolidated balance sheet 18
Charity balance sheet 19
Consolidated statement ofcash flows 20
Charity statement
ofcash flows
21
Notes to the financial statements 22-41

[school] Pathways
to Professions
Secondary
(Clothworkers
Foundation)
[school] Pathways
to Professions
Primary
and Secondary
(Marsh
McLennan)
[local borough]
Lewisham
BME
Network
(Lewisham
Council)
[school) Pathways
to Professions
and
Life skills 6w Form (Bardays)
Connecting People and
[school] Building
Indusive
Futures: At
Places
Risk (Ardea Partners) [pan-London]
Love, Sex,
Life LSL
partnership
Project
[school] Building
Inclusive
Futures:
(Lambeth,
Southwark,
and Lewisham
Creative and Entrepreneurial
Pathways
councils via lead project partner
(TK Maxx Home sense Foundation) Brook)
Partners:
Naz, Shape History,
and
[higher education]
Deloitte x Blueprint for
Brook
All Bursary Programme
[higher education/early
careers] Building
Futures and architecture
bursaries
Community
Leadership
Academy
[early careers] ¹bemoreindusive
Diverse
(Google via Tides- UK
Recruitment
partnership
programme
Standard
Life Aberdeen
Charitable
with urban Foundation-
pan London
w/ LSLand Architecture Advisory Board
Croydon focus
[early careers] Financial
and Creative
Garfield Weston Foundation- London
Pathways
(AMEX)
The City Bridget Trust- London)
[early careers] Entrepreneurial
Pathways
(The PFAC)
[early careers] Pathways
to Employment
(Mercers)

R~t'
t d
~d
~U" Rd
d
funds
Toad
funds
To/a/
funds
2022 2022 2022 2021
5gte 6 F E 8
Income from:
Donations
and legacies
619,345 1,928,855 2,548,200 5j877,424
Charitable
activities:
Rent and room hire income 111,352 111,352 112433
Speakers' fees 500 500
Other charitabkt activities 7,515
Other trading
activities
51,750 51,750 29,300
Investments 968 1,124
Other income 52,085 52,085 35,476
Total Income 619,345 2,145,510 2,764,855 8,063,272
Expenditure
on:
Raising funds 9 480,507 480,507 664,083
Charitable
activities:
10
Direct Charitable Costs 605,445 407,477 1,012,922 482,060
Centre Depreciation 49,606 14,364 63,970 34,000
Other expenditure 54,257 54,257
Total expenditure 655,051 956,605 1,611,656 1,180,143
Net (expenditure)/income (35,706) 1,188,905 1,153,199 4,883,129
Transfers
between
funds 20 20,200 (20,200)
Net movement
In
funds (15,506) 1,168,705 1,153,199 4,883,129
Reconciliation
of
funds:
Total funds brought forward 1,724,747 5,576,337 7,301,084 2,417,955
Net movement
in funds
(15,506) 1,168,705 1,153,199 4,883,129
Total funds carried forward 1,709,241 6,745,042 8,454,283 7,301,084

CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2022
2022 2021
Note 5 5
Fixed assets
Tangible assets 18 1,875,553 1,894,240
1,875,553 1,894,240
Current assets
Debtors 16 231,423 214,332
Cash at bank and in hand 6,482,978 5,313,940
6,714,401 5,528,272
Creditors: amounts falling due within one
year 17 (135,671) (121,428)
Net current assets 6,578,730 5,406,844
Total assets less current liabilities 8,454,283 7,301,084
Total net assets 8,454,283 7,301,084
Charity funds
Restricted funds 20 1,709,241 1,724,747
Unrestricted
funds
20 6,745,042 5,576,337
Total funds 8,454,283 7,301,084

ate 2022
6
2021f
Fixed assets
Tangible assets 18 1,875,553 1,894,240
Investments 19 1
1,875,554 1,894,240
Current assets
Debtors 16 263,029 181,984
Cash at bank and in hand 6,448,302 5,313,939
6,711,331 5,495,923
Creditors: amounts falling due within one
year 17 (132,602) (106,079)
Net current assets 6,578,729 5,389,844
Total assets less current liabilities 8,454,283 7,284,084
Net assets excluding pension asset 8,454,283 7,284,084
Total net assets 8,454,283 7,284,084
Charity funds
Restricted funds 20 1,709,241 1,724,747
Unrestricted
funds
20 6,745,042 5,559,337
Total funds 8,454,283 7,284,084

FOR THE YEAR ENDED 3 1 MARCH 2 022
2022 2021
6 5
Cash flows from operating activities
Net cash used
in operating
activities 1,203,132 4,789,785
Cash flows from investing activities
Dividends, interests
and rents from investments
968 1,124
Purchase oftangible
fixed assets
(35,060) (46,875)
Net cash used in investing activities (34,092) (45,751)
Cash flows from financing activities
Net cash provided
by financing
activities
Change
in cash and cash
equivalents in the year 1,169,040 4,744,034
Cash and cash equivalents at the beginning ofthe year 5,313,939 569,905
Cash and cash equivalents at the end of the year 6,482,979 5,313,939
The notes on pages 22 to 41 form part ofthese financial statements

FOR TH E YEAR ENDED 3 1 MARCH 20 22
2022 2021
F
Cash flows from operating activities
Net cash used
in operating
activities 1,168,456 4,789,785
Cash flows from investing activities
Proceeds from the sale of intangible
assets
968 1,124
Purchase of intangible assets (35,060) (46,875)
Net cash used
in investing
activities (34,092) (45,751)
Cash flows from financing activities
Net cash provided
by financing
activities
Change in cash and cash equivalents in the year 1,134,364 4,744,034
Cash and cash equivalents at the beginning ofthe year 5,313,939 569,905
Cash and cash equivalents at the end of the year 6,448,303 5,313,939

Restricted Unrestricted Total
~fnds ~fun s funds
2022 2022 ~222
E E E
Donations 1,928,855 1,928,855
Grants 619,345 619,345
619,345 1,928,855 2,548,200
Restricted Unrestncted Total
funds funds funds
2021
E
2021
f
2021f
Donations 5,425,098 5,425,098
Grants 452,326 452,326
452,326 5,425,098 5,877,424

Unrestricted Total Total
funds funds funds
2022 2II22 2021
E E E
Rent and room hire 111,352 111,352 112,432
Other charitable activities 500 500 7,516
Total 2022 111,852 111,852 119,948

Unrestricted Total Total
funds funds funds
2022 2022f 2021f
51,750 51,750 29,300
Unrestricted Total Total
funds funds funds
2022f 2022f 2021f
968 1,124

Unrestricted Total
funds funds
2022
F
2022f
Sundry income 52,085 52,085
Restncted Unrestricted Tote/
funds funds funds
2021
f
2021 2021f
Sundry Income 25,346 10,130 35,476

~Utah& Total Total
fggdss funds funds
29k2f gOOg
6
2021
Direct fundraising 44,043 53,079
Wages and salaries 197,188 197,188 129,499
Social security 19,595 19,595 12,868
Pension 3,538 3,538 2,323
Allocated centrally
costs
incurred fundraising and governance 198,400 198,400 454,013
462,764 462,764 651,782

~ota Total
funds funds
2922
E
2021f
Trading expenses 14,118 14,118 2,700
Trading staff costs 7,609
Administration
expenses
3,625 3,625 1,992
17,743 17,743 12,301
Reconclgatio ofexpenditure on raising funds tothe SOFA
f022 2021f
Costs of raising voluntary income (see above) 462,764 651,782
Other trading expenses (see above) 17,743 12,301
Raising funds per SOFA 480,507 664,083

Restricted ggreZtrLtted T~ota
~nd funds funds
gg22 2022 f022
E E
Education, Equality, Diversity and Social Cohesion 655,051 421,841 1,076,892
Restricted Unrestricted Total
funds funds funds
2021
f
2021 2021
Education, Equality, Diversity and Social Cohesion 336,938 179,122 516,OSO

~Tote
~n
f022 2022 2022
E F
Direct Charitable Costs per SOFA 605,445 407,477 1,012,922
Centre Depreciation 49,606 14,364 63,970
Total per Note 10 655,051 421,841 1,076,892
Restlfcled Unrestricted Total
funds funds funds
2021 2021 2021
E
Direct Charitable Costs per SOFA 302,938 179,122 482,060
Centre Depreciation 34,000 34,000
Total per Note 10 336,938 179,122 51S,OSO

~Ure ' ted
tgc
Total Total
fgnnls 4rrd funds
2022
E
f022f 2021
E
Other expenses 13,545 13,545
Wages and salaries - non-charitable 38,038 38,038
Nl - non-charitable 2,112 2,112
Pension costs -non-charitable 562 562
54,257 54,257

ttgiivities
undertaken ~Su ~ota
direiy costs ~rrds
2022
E
2022
f
f022
E
Direct costs - Education, Equality, Diversity and Social
Cohesion 566,728 510,164 1,076,892
Act/vfties
undertaken Support Total
directly costs funds
2021f 2021
f
2021
E
Education, Equality, Diversity and Social Cohesion 204,568 311,492 516,060

~Tots Total
funds funds
f022 2021
6 6
Staff costs 221,196
Depreciation 5,945 10,156
Office and general costs 145,138 22S,963
Premise costs 29,376 20,103
Staffing costs (non-payroll) 108,507 54,270
510,164 311,492
13. Auditor's
remuneration
2021
Fees payable to the charity's auditor for the audit ofthe charity's annual
accounts 8,500 8,100
Fees payable to the charity's auditor in respect of:
Fees payable to the charity's auditor in respect ofthe preparation ofthe
financial statements ofthe charity's subsidiaries 1,260 1,200
Fees payable to the charity's auditor in respect ofthe auditing of accounts
ofthe charity's subsidiaries 1,740
Consolidagon and audit ofconsolidated financial statements 3,500
14. Staffcosts
Group
im22
E
Group
2021
Charity
29'
6
Charity
2021
6
Wages and salaries 739,107 568,792 739,107 561,979
Social security costs 71,777 13,570 71,777 12,8S8
Conbibution
to
defined conbibution pension
schemes 13,140 2,417 13,140 2323
824,024 584,779 824,024 577,170

Group Group Charity Charity
2022 2021 2022 2021
)4o. No. )4o. No.
Staff excluding directors 20 15 20 15
Directors 7 7 7 7
27 22 27 22

Group
f00
Group
2021
f
Charity
~
f
Chan'iy
2021
f
Trade debtom 56,102 47,992 42,747 35,692
Amounts
owed by group undertakings
4,250
Other debtors 165,004 137,732 205,715 137,732
Prepayments and accrued income 10,317 28,608 10,317 8,560
231,423 214,332 263,029 181,984

Group Group Charity Charily
f022
f
2021
f
~202f 2021f
Trade creditors 34,419 40,309 34,409 34,318
Other taxation and social security 27,032 23,887 27,032 23,887
Other creditors 14,131 4,229 14,132 4,228
Accruals and deferred income 60,089 53,003 57,029 43,64S
135,671 121,428 132,602 10S,079
Group
~2f
Group
2021
Charity
f002f
Chanly
2021f
Deferred income at 1 April 21,671 1,964 21,671 1,964
Amounts deferred during the year 31,638 21,671 31,638 21,671
Amounts released to the Statement of
Financial Activities (21,671) (1,964) (21,671) (1,964)
Deferred income at 31 March 31,638 21,671 31,638 21,671
gg22
f
2021
f
Breakdown
ofdeferred income
Barclays Bank 30,000
The Tides Foundation 20,000
Room hire in advance 1,638 1,671
31,638 21,671

Freehold Fixtures and Computer
property fittings equipment Total
5 8
Cost or valuation
At 1 April 2021 2,000,000 75,472 58,883 2,134,355
Additions 16,859 18,201 35,060
At 31 March 2022 2,000,000 92,331 77,084 2,169,415
Depreciation
At 1 April 2021 170,000 32,206 37,909 240,115
Charge for the year 34,000 7,988 11,759 53,747
At 31 March 2022 204,000 40,194 49,668 293,862
Net book value
At 31 March 2022 1,796,000 52,137 27,416 1,875,553
At 31March 2021 1,830,000 43,266 20,974 1,894,240

Investments
in
subsidiary
companies
charity 8
Cost or valuation
At 1 April 2021
At 31 March 2022
Net book value
At 31 March 2022
At 31March 2021

Balance at
Balance at 1 Transfers 31 March
April 2021 Income
8
Expenditure
E
In/out
6
2022
f
Unrestricted
funds
General Funds 5,576,337 2,145,510 (956,605) (20,200) 6,745,042
Restricted funds
The Stephen
Lawrence Centre
1,395,640 (34,000) 1,361,640
Other Tangible Assets 27,077 (5,921) 21,156
Career Strand Programmes 206,755 511,845 (454,931) 263,669
Societies Strand Programmes 87,276 107,500 (132,000) 62,776
Community
Programmes
7,999 (28,199) 20,200
1,724,747 619,345 (655,051) 20,200 1,709,241
Total offunds 7,301,084 2,764,855 (1,611,656) 8,454,283

Statement offunds - prior year
Balance at
Balance at Transfers 31March
1Apnl 2020
f
Income
f
Expenditure
f
in/out
f
2021
Unrestricted
funds
General
Funds
796,838 5,573,299 (789,390) (4,410) 5,576,337
Restricted funds
The Stephen
Lawrence Centre
1,429,640 (34,000) 1,395,640
Other Tangible Assets 28,734 (1,658) 27,0T6
Career Strand Programmes 103,551 276,754 (173,550) 206,T55
Societies Strand Programmes 23,072 (15,072) 8,000
Community
Programmes
17,366 152,500 (82,590) 87,276
Stephen
Lawrence
Day
Programme 41,826 (46,236) 4,410
Furlough
Fund
25,346 (25,346)
1,621,117 477,672 (378,452) 4,410 1,724,747
Total offunds 2,417,955 6,050,971 (1,167,842) 7,301,084
Analysis of n et assets between
funds - curre
nt year
Restricted Unrestncted Total
funds funds funds
2022
E
2022f 2022f
Tangible fixed assets 1,394,074 481,479 1,875,553
Current assets 345,167 6,369,234 6,714,401
Creditors due within one year (30,000) (105,671) (135,671)
Total 1,709,241 6,745,042 8,454,283

Restncted Unrestricted Totai
funds funds funds
2021
f
2021
f
2021f
Tangible fixed assets 1,422,717 471,523 1,894,240
Current assets 322,029 5,206,242 5,528,271
Creditors due within one year (20,000) (101,428) (121,428)
Total 1,724,746 5,576,337 7,301,083
22. Reconciliation
of net movement
in funds to net cash flow from operating activities
Group Group Charity Charity
2022f 2021f 2022f 2021f
Nel income
for the
year (as per Statement of
Financial Activities) 1,153,199 4,883,129 1,170,199 4,866,130
Adjustments
for:
Depreciation
charges
53,747 46,944 53,747 46,944
Dividends, interests and rents from
investments (968) (1,124) (968) ('1,124)
Increase in debtors (90,150) (164,190) (81,045) (164,190)
Increase in creditors 29,592 42,025 26,523 42,025
Net cash provided by operating activities 1,145,420 4,806,784 1,168,456 4,789,785
23. Analysis ofcash and cash equivalents
Group Group Charity Charity
2022
f
2021
f
2022
f
2021
f
Cash in hand 6,482,979 5,313,939 6,448,303 5,313,939
Total cash and cash equivalents 6,482,979 5,313,939 6,448,303 5,313,939

A~t1 A
ril
At 31 March
2021 ~Cfl
f
2022
6
E
Cash at bank and in hand 5,313,939 1,169,039 6,482,978
5,313,939 1,169,039 6,482,978