OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

.

Company registration number: 04903645 Charity registration number: 1102239

_ Watford FC's Community Sports & Education Trust (A company limited by guarantee)

Annual Report and Financial Statements for the Year Ended 30 June 2025

==> picture [162 x 50] intentionally omitted <==

----- Start of picture text -----
<
(a)
~
AEYQSNTO
A06 27/03/2026 #213
COMPANIES HOUSE
----- End of picture text -----

Watford FC's Community Sports & Education Trust

Contents
Reference and Administrative Details 1
Trustees’ Report 2 to 12
Statement ofTrustees’ Responsibilities 13
Independent Auditor's Report 14 to 17
Consolidated Statement of Financial Activities 18 to 19
Consolidated Balance Sheet 20
Balance Sheet 21
Consolidated Statement ofCash Flows 22
NotestotheFinancialStatements 23to35

: Watford FC's Community Sports & Education Trust

Reference and Administrative Details

Chairman Mr SJ Macqueen

.

Secretary Mr PJ Wastall

Principal Office Vicarage Road Stadium Watford Hertfordshire WD18 OER

. Company Registration Number 04903645 Charity Registration Number 1102239 Auditor Azets Audit Services Limited Ashcombe Court Woolsack Way : Godalming Surrey GU7 1LQ

_ a

Page 1

Watford FC's Community Sports & Education Trust

Trustees’ Report

This report provides a summary of the Trust’s activities covering the period from ist July 2024 to 30th June 2025. The report details progress made against our principal areas of work. It highlights our key achievements, provides insight into some of the areas for development as well as what we hope to achieve during 2025/26.

Trustees

:

Trustees/Directors at the year ended 30 June 2025, and to date, and dates of appointment if after 30 June 2024, are as follows:

Mr. S.J. Macqueen (Chair)

Miss M.J. Gabbitass (Vice Chair) Mr. K. Dawan

Mrs. R. A. Inskipp Mr. P. M. O’Brien Mr. |. K. Taker

and appointed on 16.07.25

Miss. E. J. Adams Ms. F. Chaudry Mrs. M. Hart Mr. T. Lees Mrs. F.K. Tearle

Resignation

==> picture [23 x 2] intentionally omitted <==

----- Start of picture text -----
SO
----- End of picture text -----

Miss H. Battram (16.10.24)

When searching for new Trustees to join the Board a comprehensive recruitment process was completed. Our new Trustees add a further range of diverse knowledge and experience.

Executive Summary

The Trust continued to provide a diverse range of community projects, activities, events, and initiatives for a broad cross section of the community. It continued to build on its proud track record of delivering important services for local communities and of working in partnership, collaborating with a range of organisations to provide support for those in need.

The Trust remains committed to continuous improvement and this is demonstrated in the review section of this report where the Trust is making plans to ensure that it is fit for the future. Alongside the details contained in the main body of this report, the achievements and performance section of this report provides evidence to confirm that the Trust has continued to improve lives and enhance communities.

;

Page 2

Watford FC's Community Sports & Education Trust

Trustees’ Report

Objectives for Public Benefit

Trustees collaborate closely with staff to ensure that the Trust’s strategic and operational priorities set for the year meet the charity objects detailed in its governing document and the Charity Commission’s general guidance on public benefit.

In broad terms the Trust’s objectives are for the benefit of the public generally and in particular (but without limitation) children and young people in Hertfordshire and surrounding areas:

¢ To Provide and promote sport, physical activity, and learning opportunities to the communities it serves.

¢ To assist in providing facilities and opportunities for all sections of the community, in the interests of social welfare and with the objective of making a difference to people’s lives. ¢ To advance the education of the public through such means as the Trustees think fit in accordance with the law of charity.

¢ To develop and implement new community-based projects, activities, initiatives, and events which respond to communities’ needs and help promote community cohesion, as ~ the Trustees may from time to time decide.

The Trust has established strong and meaningful partnerships with a range of partners across the public, private and voluntary sectors and works collaboratively when delivering its services. The objectives for public benefit primarily come from the Trust’s key priority areas of work which are: Health & Wellbeing, Social Inclusion, Football & Education and Business Services. This is further complemented by us running and managing two community hubs which provide further opportunities and experiences which have a positive impact on people’s lives.

The Trust recognises the importance of monitoring and evaluating its work on an ongoing basis. It produces an Impact Report on a yearly basis which provides evidence on a range of outcomes and impact. The 2024 Impact Report was widely circulated to fans, community partners and funders and a copy of it is freely available to the public by going to the Trust’s website at www.watfordfccsetrust.com and upon request. The 2025 Impact Report will be available from Spring 2026.

It is hoped that the rest of this report demonstrates many aspects of the public benefit which the charity provides. Further details of the Trust’s various projects, activities and events delivered during this reporting year are detailed below.

HEALTH & WELLBEING

Positive Minds — Is a mental health education programme to support year six students to increase their knowledge and provide them with skills to improve and support their wellbeing. Due to funding ending a chargeable model is in place for schools where they can purchase either an in person or online course of sessions. Over 30 schools signed up for each of the terms of delivery.

Page 3

.

Watford FC's Community Sports & Education Trust

Trustees' Report

Empower - Is a mental health programme to support nine to 12 years old in a community setting providing physical activity and psychotherapist support. Graduation celebration events took place at Vicarage Road Stadium for all participants completing the programme. Circa £20,000 of funding was secured via the National Lottery, which enabled the Trust to keep running this service.

Youth Link - Is a social prescribing service which creates connections and links children and young people aged 10 to 24 years old to access sustained activity to improve their physical and mental wellbeing. The programme provides support, guidance and advice, signposting young people to the most appropriate services. :

Man on - Is a football-based mental wellbeing programme designed to support men aged 18+ with their mental health through physical activity and a conversation café. Our weekly session at Meriden Community Centre was attended by circa 20 participants. A grant of £7,500 was received from Three Rivers District Council to continue the weekly sessions in Rickmansworth. A further £35,000 was secured from the HS2 Fund to sustain the sessions in Rickmansworth from April 2025 to April 2027.

Shape Up - |s a weight management programme for 18 to 65-year-olds and is delivered by the Trust across south-west Hertfordshire and the London Borough of Harrow. Courses lasting for 12 weeks were provided for those referred by GP surgeries, or who self-refer. Courses were delivered at venues in Harrow, Watford, Three Rivers, St Albans (included Women only courses), Dacorum, Hertsmere and Welwyn & Hatfield.

Active Watford and Three Rivers - Is a programme that worked with inactive people in Watford and Three Rivers, who are at risk from cardiovascular disease and/or mild to moderate mental health "issues, helping them becomeactive. Due to funding ending this, ceased running at the end of March 2025.

'

West Herts Teaching Hospital NHS Trust - Is a programme in partnership with the wellbeing team at West Herts Teaching Hospital NHS Trust delivering weekly physical activity classes, hosted at Vicarage Road Stadium throughout the year to support hospital staff with their physical and mental wellbeing. Golden Memories - Is a programme that supports those living with dementia and their carers through weekly reminiscence, physical activity and music therapy sessions. As well as weekly sessions the group benefited from excursions, providing opportunities for beneficiaries to go out into the community. A successful event was held at the stadium as part of Alzheimer’s Awareness month. Sessions include frequent visits from ex-players who talk about their time at the club. A grant of £89,150 was secured from the Sky Bet EFL Building Foundations Fund to enable the Trust to continue running this project for a further two years. In addition, a £5,000 grant was received from Hertfordshire County Council to support the range of activities provided for the participants and carers.

Page 4

Watford FC's Community Sports & Education Trust

Trustees’ Report

Extra time - Is a programme which runs on a weekly basis for older adults and is hosted at our two community hubs, as well as at the Vicarage Road Stadium. It provides physical exercise, social engagement and themed workshops. Over 100 people on a weekly basis attend four different sessions in Watford and Harrow. As well as weekly sessions participants also enjoyed a day trip to Southend. The Trust was able to secure £17,399 in funding to support the continuation of weekly sessions at our Cedars Youth & Community Centre.

Falls Prevention - Is a programme that the Trust deliver to provide strength and balance sessions to support older adults to help reduce the number of falls and to improve social engagement. Public Health Harrow recommissioned the Trust to deliver this programme for a further twelve-month period.

Stroke Rehabilitation - In early 2025 we were asked to take over the running of a stroke rehabilitation programme in Harrow from Chelsea FC Foundation. This service is delivered at Cedars Youth & Community Centre. Funding from Sport England enabled us to continue running these courses during 2025.

Hornets Together - Is aimed at supporters and is supported by the Premier League Fans Fund. It helps to strengthen connections between the club, the fans, and local communities. The fund supports a range of fan-focused and fan-led projects, helping to foster a sense of belonging through meaningful engagement.

:

Successful events were held at the stadium ranging from promoting services the Trust provides which support fans physical and mental wellbeing, focusing on hypertension in partnership with Herts & West Essex Integratéd Care Board, as well as one with Barbers against prostate cancer, where men _ could request a haircut and receive information regarding that specific form of cancer.

LEARNING & SKILLS

Premier League Inspires —Is a curriculum-based programme aimed at supporting young people in secondary schools who are at risk of not fulfilling their potential.

This year the Trust increased the number of schools it worked with, adding a paid for model in addition to the free programme. Over 300 young people per week benefited from sessions, with 275 young people also engaging in high quality and impactful events across the year.

In March 2025 over 100 female students attend the training ground Dome for a women in football event which provided a day of fun football activities, inspirational speakers, and photo opportunities.

:

Page 5

Watford FC's Community Sports & Education Trust

Trustees’ Report

SOCIAL INCLUSION

Premier League Kicks — Premier League Kicks has continued to use the power of football and sport to inspire hard-to-reach young people to reach their potential. In 2024/2025, the project engaged over 2000 8-18-year-olds (including over 475 females, 24 different ethnicities, and 160 with a disability) who are at risk of anti-social behaviour, youth violence and/or from areas of high need across Watford, Harrow, St Albans, and Hillingdon, in weekly sport, mentoring, and personal development sessions.

By offering over 40 hours of social inclusion provision during community hours, Premier League Kicks has helped to improve physical and mental wellbeing, create a culture of volunteering, social action, and positive role models, and provide opportunities to transition to positive pathways including education, training, and employment.

In 2024/2025, 45 young people completed a nationally recognised qualification, 52 gave back to their local communities through social action projects, over 600 represented the Trust in competitive fixtures, and 41 received early intervention support though a structured mentoring programme. Staff have worked closely with the Police and other local stakeholders to promote pro-social attitudes and behaviours to create safer and more inclusive communities.

FOOTBALL & EDUCATION

Holiday Footbal Camps - Football camps for young people aged between six to 12 years of age were delivered at venues in Watford, Harpenden and Hemel Hempstead. These took place across all school holiday periods (except Christmas). The Trust also delivered the Kellogg’s Holiday Football Camps during the summer holiday period for the first time, where free places could be booked using a voucher acquired from the purchase of a box of Kellogg’s cereal.

Free courses were also provided at our two community hubs (Meriden Community Centre and Cedars Youth & Community Centre) during various school holiday periods for children on free school meals.

Matchday Activities - Matchday coaching packages were delivered to 246 young people and their families before men’s first-team home league matches. These young people took part in a 90-minute training session at Westfield Academy in Watford, before making their way to Vicarage Road to take in an EFL Championship match.

In addition to the standard coaching packages, ‘Train Like A Pro’ was delivered in the indoor dome at the training ground, where 58 children were able to experience the Club’s training ground and enjoy a session in the indoor training dome before watching Watford v Southampton at Vicarage Road.

Page 6

Watford FC’s Community Sports & Education Trust

Trustees’ Report

‘Play Like A Pro’ took place on the pitch at Vicarage Road in May, where 300 children experienced the thrill of 90 minutes of football activities and a tour of the home Dressing Room.

The Trust also delivered a half-time penalty shoot-out competition for local primary schools.

Player Pathway Programmes - Our boys’ and girls’ programme saw us work with approaching 800 male and female grassroots footballers aged seven to 16 years. Projects which make up these programmes include: FA Wildcats, Skills Centres, Player Development Centres, an Advanced Player Development Centre, FA Girls’ Emerging Talent Centre, FA Para Talent Hub, and running two Girls’ teams in the Junior Premier League Warriors league.

Primary Schools Coaching Programmes - The Trust delivered breakfast clubs, in-curriculum coaching, lunchtime and after school clubs in primary schools in Hertfordshire and Harrow, delivering nearly 200 hours per week during the academic year. The Trust also continued to deliver our two funded programmes: ‘Premier League Primary Stars’ across 70 classes and teachers.

We have also continued to provide the English Football League in the Community’s ‘Move & Learn - Joy of Moving’ project to over 2,500 students in 42 schools.

Football & Education Schemes - Three schemes combining football and academic studies were run for boys between 16 and 18 years of age, in partnership with schools and colleges in Hertfordshire and Harrow. 92 students accessed educational, and football opportunities in the 2024/25 academic year.

Foundation Degree - Validation was awarded for the new BSc (Hons) Football Coaching&® . ©... _ ss. Performance degree course and recruitment began ahead of the commencement of the new course in Sept 25.

Watford FC Women - Following a review by the Board of Trustees and in consultation with Club colleagues, Watford FC Women was transferred from the Trust to the Club on 1 September. Alongside this, the U14 and U16 Girls teams also transferred to the Club at the end of the 24/25 season, in readiness for the commencement of the 25/26 season.

==> picture [2 x 2] intentionally omitted <==

----- Start of picture text -----
'
----- End of picture text -----

Page7

Watford FC's Community Sports & Education Trust

Trustees’ Report

COMMUNITY FACILITIES (run and managed by the Trust)

Cedars Youth & Community Centre - The Centre has successfully maintained footfall levels to be consistently above 1,500 visits per week. Individual bookings have grown during the year, particularly in the sports hall and astroturf pitch. On the weekends, the Centre has becomea trusted space for local teams to host games at weekends which has had a positive impact on achieving our astroturf booking targets.

.

During the year, the Trust was successful in securing £50,000 per annum funding for five years to support the various community work delivered via Cedars Youth & Community Centre.

Meriden Community Centre - The Meriden Community Centre is a hub of activity that provides community services to the local area and the wider Watford community. A weekly foodbank provides food support to those in need alongside a local authority run "healthy hub" which offers guidance on stopping smoking, HSF vouchers to eligible residents and wider support on health and housing. The Community Centre is registered as a warm space and offers free hot drinks and hot meals weekly to local residents. A successful community safety event for older people was held for over 100 residents from the local estate.

With rooms available to hire, local community groups meet to take part in fitness classes, education and hobbies. The halls are also used as a venue for children's birthday parties and family gatherings. Free football and dance classes are offered by our Premier League Kicks programme. The centre has a small community gym that has 202 members. The second floor is used by a music charity to offer music lessons and provide a free musical theatre class every week. The centre has a weekly footfall of 1100.

Both our Cedars and Meriden Centre’s were used as a central drop off venue for our Christmas Toy Drive whereby members of the public could leave gifts for families in need.

Equality, Diversity & Inclusion - As part of our Equality, Diversity & Inclusion Strategy (2022 — 2025) an EDI Learning and Awareness calendar for 2024/25 was developed in conjunction with the club. Working closely with a range of local, regional and national community partners a broad range of events, training and awareness raising opportunities were provided, examples include a making menopause matter event, dementia friendly awareness training, Herts Pride, Show Racism the Red Card, understanding the multi-faith experience, holocaust survivor visit, Prevent and mental health awareness training.

:

Page 8

.

Watford FC's Community Sports & Education Trust

"

Trustees' Report

Safeguarding - We undertook a safeguarding review in March 2025 which was completed by an organisation called Dialogue who were commissioned by the English Football League. This service is provided as support to charities at football clubs. We received a positive post review report which also enabled us to develop an action plan moving forward.

Fundraising - Several fundraising events took place during the year, generating important unrestricted funding. Some 136 people participated in the Taylor Trek and circa 180 people took part in our second Stadium Sleepout. This year we also ran our first Mental Health World Cup event raising over £60,000 which was split between the Trust and a range of mental health charities which we partnered with. Staff and participants also took part in the Hackney Half Marathon, raising over £10,000 to support our ‘Man On’ mental health project.

Business Partnerships - Some new sponsorships were established this year with the support of Watford FC. Skechers became the title partner for the Trust and further support was provided via Eleven Sports Media and the University of Hertfordshire. M.K. Ginder & Sons continued as a longterm partner of the Trust, as did Steven Eagell Toyota who once again provided a sponsored van for a further year.

Volunteering - Our team of over 40 volunteers continued to provide excellent support across the Trust’s range of activities, tournaments and events throughout the year.

Environmental Sustainability - The Trust has an environmental sustainability action plan in place. Biodiversity specific action plans are also in place at both centres. These will be reviewed and updated as part of the Trust’s Capability Code of Practice Audit submission. Staff continue to explore opportunities to embed environmental sustainability into programmes and events moving forward.

Review - Reviews of Trust activities took place on a regular basis throughout the year with Trustees via Board and operational meetings, to ensure that services were delivered in line with the Trust’s key objectives. The senior leadership team also reviewed projects, activities, and events to ensure the delivery was in line with priorities set for the year, as well as the Trust’s wider business plan.

From the reviews the following actions were identified as priorities for 2025/26. © Recruit a Fundraising Lead to take responsibility of implementing our Fundraising & Income Generation Strategy to increase unrestricted funding, thereby supporting the sustainability of the Trust. This is required to help the increasing challenges on the budget (e.g. NI Contributions). ¢ Develop a new People Strategy incorporating recommendations from our Investors in People feedback report.

.

¢ Produce and distribute an annual impact report demonstrating the positive impact the Trust has in local communities.

Page 9

Watford FC's Community Sports & Education Trust

Trustees’ Report

¢ Successfully deliver our fundraising events such as the Taylor Trek, Stadium Sleepout, Gala Dinner and Mental Health World Cup.

¢ Secure funding for a number of health and wellbeing projects which are at risk of stopping due to current funding streams ending.

Reserves Policy - The Trust has put in place its ‘Reserves policy’ to help plan and manage its resources appropriately to ensure that the level set matches its ongoing requirements and to inform relevant - stakeholders.

It is the policy of the Trust to increase the level of free reserves generated to provide sufficient funds to cover between three- and six-months operating costs, without which the charity could not function and continue to deliver its day-to-day operations.

In addition, we hold free reserves to maintain our community hubs, including sustainability and infrastructure improvements where identified. - .

_ :

This level has been agreed on the basis that the reserves amount will provide the Trust with adequate financial stability and the means for it to meet its charitable objects.

This policy will be monitored and reported on during the month end reviews and Board meetings, to establish whether any changes to this policy are deemed necessary and to ensure that the reserves are adequate to fulfil our continuing obligations.

The Board acknowledge that the level of free reserves changes during the year and can be a good indicator of the underlying financial health of the charity; this can also be an indicator of potential problems. The level of reserves will also be monitored throughout the year as part of the normal monitoring and budgetary reporting process.

Page 10

oe,

Watford FC's Community Sports & Education Trust

Trustees’ Report

Risk Management Statement - The Trust maintains a corporate risk register and a set of supporting registers for our Cedars and Meriden community hubs, Data Protection, and Safeguarding. Risks are scored on a standard 5x5 Impact / Likelihood matrix, with clear thresholds for low, medium and high risk.

Across the registers, the highest residual risks cluster around:

Risks are monitored at an operational level via the management team. The Board has ultimate oversight of the Trust’s approach to risk management, supported by the three existing subcommittees who report to the Board with any risk management issues.

Achievements and Performance - In addition to the achievements already detailed in this report the following were also highlights during the year.

eA research and technology company called Substance analysed data across all our projects and events and confirmed that our overall social value figure was £22,700,961, made up as follows: Physical Health - £1,838,398

Mental Health - £9,040,213

Social - £9,383,360

Produced and circulated an electronic and hard copy of our Impact Report for 2024.

Won the ‘Regional Charity of the Year’ awarded by AMYA UK at the mercy4Mankind awards evening at the House of Commons.

New iCloud payroll system introduced.

¥

Page 11

;

Watford FC's Community Sports & Education Trust

Trustees' Report

Reference and Administrative Details

Secretary

Mr P J Wastall

Principal Office

Vicarage Road Stadium ; Watford Hertfordshire WD18 OER

The company is incorporated in England & Wales.

Company Registration Number 04903645

Charity Registration Number 1102239

..

Auditor

Azets Audit Services Limited Ashcombe Court Woolsack Way — - Godalming Surrey GU71LQ

Disclosure of information to auditor

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

The annual report was approved by the trustees of the charity on2Zls/2& and signed on its behalf

by:

==> picture [35 x 39] intentionally omitted <==

----- Start of picture text -----
Qe
----- End of picture text -----

==> picture [3 x 4] intentionally omitted <==

----- Start of picture text -----
,
----- End of picture text -----

==> picture [111 x 37] intentionally omitted <==

----- Start of picture text -----
.
Mr PJ Wastall
Company Secretary
----- End of picture text -----

Page 12

Watford FC's Community Sports & Education Trust

Statement of Trustees’ Responsibilities

The trustees (who are aiso the directors of Watford FC’s Community Sports & Education Trust for the purposes of company law) are responsible for preparing the trustees’ report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

Company law requires the trustees to prepare financial staternents for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:

» state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

.

Public Benefit Statement

The Trustees confirm that they have complied with their duty to have due regard to the guidance onpublic benefit published by the Charity Commission in exercising their powers of duties. The public benefit of the Charity's activities are outlined under ‘Objectives for public benefit' above.

.

Approved by the trustees of the charity on 2313126 and signed on its behalf by:

Mr PJ Wastall

Company Secretary

Page 13

Watford FC's Community Sports & Education Trust

Independent Auditor's Report to the Members of Watford FC's Community Sports & Education Trust

Opinion

We have audited the financial statements of Watford FC's Community Sports & Education Trust (the ‘charitable parent company’) and its subsidiaries (the ‘group’) for the year ended 30 June 2025, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and applicable law (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

¢ give a true and fair view of the state of the group's and parent charity's affairs as at 30 June 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

¢ have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. . Be ; oo _

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

.

Page 14

"

Watford FC's Community Sports & Education Trust

Independent Auditor's Report to the Members of Watford FC's Community Sports & Education Trust

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

in connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit: ¢ the information given in the Trustees’ Report, which includes the directors’ report and the strategic report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and

e the strategic report and the directors’ report included within the Trustees’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the and the Trustees’ Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

.

Page 15

Watford FC's Community Sports & Education Trust

Independent Auditor's Report to the Members of Watford FC's Community

Sports & Education Trust

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities (set out on page 13), the trustees, who are also the directors of the charitable company for the purposes of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Page 16

Watford FC's Community Sports & Education Trust

Independent Auditor's Report to the Members of Watford FC's Community Sports & Education Trust

Use of our report

This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.

David Lawrence BSc (Hons) FCA (Senior Statutory Auditor)

For and on behalf of Azets Audit Services, Statutory Auditor

Ashcombe Court

Woolsack Way Godalming Surrey GU7 1LQ

Date: we25 Marcheeeeeeeee2026

Page 17

+7

Watford FC's Community Sports & Education Trust

; Consolidated Statement of Financial Activities for the Year Ended 30 June 2025 (Including Consolidated Income and Expenditure Account)

--

==> picture [498 x 384] intentionally omitted <==

----- Start of picture text -----
|||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---| |Unrestricted|Restricted|Total|Funds| |Note|Funds|Funds|2025| |£|£|£| |income|and|Endowment|from:| |Donations|and|legacies|3|174,515|50,000|224,515| |Charitable|activities|4|1,138,718|1,472,172|2,610,890| |Other trading|activities|5|28,457|-|28,457| |Investment|income|6|113,713|-|113,713| |Total|income|1,455,403|1,522,172|2,977,575| |Expenditure|on:| |Raising funds|7|(63,853)|-|(63,853)| |Charitable|activities|8|(1,480,259)|(1,804,779)|(3,285,038)| |Total|expenditure|(1,544,112)|(1,804,779)|(3,348,891)| |Net|(expenditure)/income|(88,709)|(282,607)|(371,316)| |Disposal|of|subsidiary|14|73,739|-|73,739| |Transfers|between|funds|112,081|(112,081)|-| |Net|movement|in|funds|97,111|(394,688)|(297,577)| |Reconciliation|of funds| |Total funds|brought|forward|2,260,747|4,468,001|6,728,748| |Total funds-carried|forward|—|=|~-|20|~-|2,357,858|-|~-4;073,313|--~-|6,431,171|-|

----- End of picture text -----

Fs

;

.

Page 18

o's

Watford FC's Community Sports & Education Trust

Consolidated Statement of Financial Activities for the Year Ended 30 June 2025 (Including Consolidated Income and Expenditure Account)

Unrestricted Restricted Total Funds
Note Funds Funds 2024
£ £ £
Income and Endowment from:
Donations and legacies 3 99,023 4,900 103,923
Charitable activities 4 1,919,881 1,571,785 3,491,666
Other trading activities 5 40,747 oe 40,747
Investment income 6 125,399 - 125,399
Total income 2,185,050 1,576,685 3,761,735
Expenditure on:
Raising funds 7 (64,214) - (64,214)
Charitable activities 8 (2,443,935) (1,846,163) (4,290,098)
Total expenditure (2,508,149) (1,846,163) (4,354,312)
Net (expenditure)/income (323,099) (269,478) (592,577)
Transfers between funds 240,066 (240,066) -
Net movement in funds (83,033) (509,544) ($92,577)
Reconciliation offunds
Total funds broughtforward 2,343,780 4,977,545 7,321,325
Totalfundscarriedforward 20 2,260,747 4,468,001 6,728,748

Page 19 .

noe.

Watford FC's Community Sports & Education Trust

(Registration number: 04903645)

Consolidated Balance Sheet as at 30 June 2025

Notes
2025 2024
£ £
Fixed Assets
Tangible assets 13 3,843,081 4,042,180
investments 14 318,961 318,961
4,162,042 4,361,141
Current assets
Debtors 15 416,246 393,024
Cash at bank and in hand 16 2,388,697 2,542,820
2,804,943 2,935,844
Creditors: Amounts fallingduewithinone year 17 (477,014) ($21,237)
Net currentassets 2,327,929 2,414,607
Total assets lesscurrent liabilities 6,489,971 6,775,748
Provisions (58,800) (47,000)
Netassets 6,431,171 6,728,748
Fundsofthe group:
Restricted Income funds 4,073,313 4,468,001
Unrestricted Income funds
Unrestricted incomefunds 2,357,858 2,260,747
Totalfunds 20 6,431,171 6,728,748

Thefor issue financial onsee[SIZE and including signed the notes on their on behalf pages 23 by: to 35 were approved by the trustees and authorised

Mr SJ Macqueen Chairman and Trustee

|

Page 20

Watford FC's Community Sports & Education Trust

(Registration number: 04903645)

Balance Sheet as at 30 June 2025

Notes

2025 2024
£ £
Fixed Assets
Tangible assets 13 3,955,087 4,111,821
Investments 14 318,962 318,963
4,274,049 4,430,784
Current assets
Debtors 15 707,878 691,199
Cash at bankand in hand 16 2,160,975 2,244,832
2,868,853 2,936,031
Creditors: Amounts fallingdue within one year 17 (463,005) (320,371)
Net current assets 2,405,848 2,615,660
Netassets 6,679,897 7,046,444
Fundsof the Charity:
Restricted Incomefunds 4,142,669 4,537,357
Unrestricted Income funds
Unrestricted Income funds 2,537,228 2,509,087
Totalfunds 20 6,679,897 7,046,444

Total funds

Thefor issuefinancial on 2318statements| heincludingnd signed the onnotes their behalfon pages by:23 to 35 were approved by the trustees and authorised

Mr S J Macqueen Chairman and Trustee

Page 21

,

.

Watford FC's Community Sports & Education Trust

Consolidated Statement of Cash Flows for the Year Ended 30 June 2025

Notes

Notes
2025 2024
£ £
Cashflows from operating activities
Net cash income (297,577) (592,577)
Adjustmentsto cash flowsfrom non-cash items
Depreciation 198,383 198,803
Investment income (113,713) (125,399)
Gain on disposal offixed assets (119) -
(213,026) (519,173)
Working capital adjustments
Decrease/(increase) in debtors (23,222) (198,603)
(Decrease)/increase in creditors (44,223) 60,374
Decrease in provisions 11,800 31,050
Net cash flowsfrom operating activities (55,645) (107,179).
Cashflows from investing activities
Interest receivable and similar income : 113,714 125,399
Proceeds from sale of fixed assets 834 -
Net cash flows from investing activities 114,548 125,399
Net increase in cashand cash equivalents (154,123) (500,953)
Cash and cash equivalents at 1 July 2024 2,542,820 3,043,773
Cashandcashequivalentsat30June2025 2,388,697 2,542,820

All of the cash flows are derived from continuing operations during the above two periods.

.

_2

re

Page 22

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

1 General information

Watford FC's Community Sports & Education Trust is a company limited by guarantee, incorporated in England and Wales. The registered office is Vicarage Road Stadium, Watford, Hertfordshire WD18 OER. The nature of the charity’s operations is set out in the Report of the Trustees.

2 Accounting policies

Statement of compliance

The financial statements of the charitable company have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued in October 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006.

Basis of preparation

Watford FC's Community Sports & Education Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Basis of consolidation

The consolidated accounts incorporate the results of Watford FC’s Community Sports & Education Trust and its subsidiary undertakings on a line by line basis. The consolidated entity is referred to as ‘the group’.

A subsidiary is an entity controlled by the charity. Control is achieved where the charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the statement of financial activities from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

:

Page 23

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

Going concern

The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the group.

;

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably. Deferred income arises where funds have been received but the contractual terms of the monies have not yet been met.

Donations and legacies

Tickets and other items donated for resale by the charity are included as income when they are sold. Donated services are recognised in the financial statements where there is an identifiable cost to the donor.

Grants receivable

.

Grant income is classified depending on the terms of the donation and where income relates to a period, specified by the donor or sponsor, it is recognised over the length of that period.

Lottery and investment income

Lottery income and investment income, which consists of loan interest receivable, are accounted for on a receivables basis.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Support costs

Support costs comprise the management of the charity's assets, organisational administration and property costs. Certain expenditure is directly attributable to specific activities and has been included within those categories. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Staff salaries are apportioned between cost categories based on the estimate of time spent.

, -

Page 24

Bo,

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Deferred tax is recognised in respect of all timing differences between capital allowances and depreciation reported in the consolidated financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible fixed assets

All classes of tangible fixed assets are recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate ~ Furniture & equipment 10% straight line Community Centre 2% straight line Motor vehicles 25% reducing balance Astroturf pitch between 4% and 10% straight line

Fixed asset investments

Fixed asset investments are stated at their historic cost value at the year end. Any permanent diminution in the value of fixed asset investments is provided for in the financial statements.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Page 25

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Pensions and other post retirement obligations

Contributions payable by the charitable company to an individual's personal pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments , The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

Page 26

: :

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

3 Income from donations and legacies

3 Income from donations and legacies
2025 2024
£ £
Donations and legacies 212,765 103,923
Grants, including capital grants 11,750 -
224,515 103,923
4 Income from charitable activities
Unrestricted Restricted Total Total
funds funds 2025 2024
£ £
Courses 606,136 1,015,017 1,621,153 1,672,763
Meriden Community Centre 206,448 83,610 290,058 201,375
Cedars Community Centre 325,886 373,545 699,431 710,587
Watford Women 248 - 248 906,941
1,138,718 1,472,172 2,610,890 3,491,666
5 Income from othertrading activities ,
2025 2024
£ £
Management fee income - -
Membership and match day income 28,457 40,747
28,457 40,747
The income all relates to unrestricted income.
6 Investment income
2025 2024
£ £
Interest receivable on bank deposits 83,302 96,773
Interest receivable on loansto related parties 30,411 28,626
113,713 125,399
The income all relates to unrestricted income. .
7 Costs of raisingfunds: Commercialtrading operations 7 _-
2028S 2024
£ £
Publicity and merchandise 63,853 64,214
Lotteries and competitions - -
63,853 64,214
8Expenditure on charitable activities
Total Total
Direct costs Support costs 2025 2024
£ £ £ £
Courses 1,491,966 1,116,066 2,608,032 2,782,280
Cedars Community Centre 205,998 82,220 288,218 308,131
Meriden Community Centre 282,224 74,048 356,272 292,004
Watford Women 32,391 125 32,516 907,683
2,012,579 1,272,459 3,285,038 4,290,098

.

Page 27

x :

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

9Analysis ofsupportcosts .
Watford Total Total
Courses Cedars Meriden Women 2025 2024
£ £ £ £ £ £
Auditor's remuneration 15,075 - - - 15,075 15,750
Professional fees $1,470 - : - 51,470 $1,940
Wages 775,124 17,759 1,639 - 794,522 797,769
Social security 69,958 - - : 69,958 78,805
Pensions 26,751 - - - 26,751 25,376
Premises costs 1,712 35,001 28,368 - 65,081 56,929
Telephone, postage,general
advertising and stationery
24,104 12,511 12,539 - 49,154 45,077
Computer expenses 1,340 - - - 1,340 1,125
Motorvehicle costsand travel 15,486 - : - 15,486 36,617
expenses
Hospitality 1,985 165 - - 2,150 6,642
Repairs, renewals and cleaning 7,410 16,784 31,502 - 55,696 40,916
Bank charges 24,233 - - 12S 24,358 16,535
Irrecoverable VAT 79,086 - - - 79,086 106,273
Deferred tax 22,332 - : - 22,332 31,050
1,116,066 82,220 74,048 125 1,272,459 1,310,804
10 Net income/expenditure
Net income/expenditure for the year include:
2025 2024
;
£ £
Audit fees 15,075 15,750
Depreciation offixed assets 198,383 156,999
213,458 172,749
11 Staff costs
The aggregate payroll costswere as follows: .
2025 2024
£ £
Wages and salaries 1,988,633 2,558,634
Social security costs 156,978 169,359
Pension costs 59,481 65,606 ; _ : : :
2,205,092 2,793,599

The monthly average number of persons (including senior management team) employed by the group during the year was as follows:

==> picture [308 x 81] intentionally omitted <==

----- Start of picture text -----
2025 2024
No No
Coaching staff 66 67
Administration 43 4s
Cedars community centre 9 9
Meriden community centre 6 S
Watford Women 4 32
128 158
----- End of picture text -----

The number of employees whose emoluments fell within the following bands was:

==> picture [308 x 40] intentionally omitted <==

----- Start of picture text -----
2025 2024
No No
£80,001 - £90,000 - 1
£90,001 - £100,000 1 -
----- End of picture text -----

;

Page 28

_

. _

Watford FC’s Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

12 Taxation

The charity is a registered charity and is therefore exempt from taxation.

13 Tangible fixed assets

Group

Group
Cedars Meriden
Community Cedars Furnitureand Motor Community Meriden
Centre Astroturf Equipment Vehicles Centre Astroturf Total
£ £ £ £ £ £ £
Cost
At 1 July 2024 3,898,023 252,818 471,552 58,520 1,152,108 323,468 6,156,489
Disposals .
-
- - (29,260) - - (29,260)
At 30June 2025 3,898,023 252,818 471,552 29,260 1,152,108 323,468 6,127,229
Depreciation
At 1 July 2024 908,765 98,365 444,040 56,666 426,645 179,829 2,114,310
Chargeforthe year 87,614 17,141 10,528 462 58,592 24,046 198,383
Eliminated in respect of disposals - - - (28,545) - - (28,545)
At 30June 2025 996,379 115,506 454,568 28,583 485,237 203,875 2,284,148
Net book value
At30June 2025 2,901,644 137,312 16,984 677 666,871 119,593 3,843,081
At 30June 2024 2,989,258 154,453 27,512 1,854 725,463 143,639 4,042,179
Charity
Cedars Meriden
Community Furnitureand Community
Centre equipment Centre Total
£ £ £ £
Cost
At 1 July 2024 4,267,611 121,232 1,152,108 5,540,951
Disposals : - - - - . : .
At 30June 2025 4,267,611 121,232 1,152,108 5,540,951
Depreciation
At 1July2024 908,765 93,720 426,645 1,429,130
Charge forthe year 87,614 10,528 58,592 156,734
At30June 2025 ~ 996,379 104,248 485,237 1,585,864
Net book value
* At30June 2025 3,271,232 16,984 666,871 3,955,087
At30June2024 3,358,846 27,512 725,463 4,111,821

:

Page 29

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

14 Fixed asset investments :
Group
2025 2024
£ £
Loans 318,961 318,961
318,961 318,961
Charity
2025 2024
£ £
Shares in group undertakings 1 2
Loans 318,961 318,961
318,962 318,963
Shares in group undertakings and participating interests
Subsidiary
undertakings Total
£ £
Cost
At 1 July 2024 2 2
Disposal (1) (1)
At 30 June 2025 1 1
Net book value
At 30 June 2025 1 1
At30June2024 2 2

Details of undertakings

Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:

==> picture [468 x 119] intentionally omitted <==

----- Start of picture text -----
Country of Proportion of voting rights Principal
Undertaking incorporation Holding and shares held activity
2025 2024
Subsidiary undertakings _ .
Watford England and The hiring of
Trust Trading Limited Wales Ordinary 100% 100% community
centre
Watford 1 Running
FC Women Limited we and Ordinary 0% 100% Watford FC
Women
----- End of picture text -----

The consolidated result show a gain on disposal which is a result of the Group being relieved of the net liabilities of the subsidiary at the date of disposal.

Watford Trust Trading Limited (WTT) - Company Number: 06692917

2025 £ Aggregate capital and reserves 123,098 Profit/(Loss) for the year 82,478 Watford FC Women Limited (WW) - Company Number: 08549712 2025 £ Aggregate capital and reserves (32,267) Profit/(Loss) for the period (32,267) Watford FC Women Limited was disposed of on 1 September 2024 for its nominal share value of £1. The loss above relates to the period 1 July 2024 to 1 September 2024.

;

. .

Page 30

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

15 Debtors

:

Group Charity
2025 2024 2025 2024
£ £ £ £
Tradedebtors 249,460 188,004 230,525 80,713
Due from group undertakings - - 373,547 423,547
Due from related parties 82,228 14,073 29,478 14,073
Prepayments 80,838 171,258 74,238 171,258
Otherdebtors 3,720 19,689 90 1,608
416,246 393,024 707,878 691,199
16 Cashand cash equivalents
Group Charity
. 2025 2024 2025 2024
£ £ £ £
Cash on hand 100 160 100 160
Cash at bank 2,388,597 2,542,660 2,160,875 2,244,672
2,388,697 2,542,820 2,160,975 2,244,832
,
17 Creditors: amountsfalling due within one year
Group Charity
2025 2024 2025 2024
£ £ £ £
Trade creditors 152,239 151,344 151,302 43,874
Othertaxation and social security 54,885 66,994 45,213 46,719
Due togroup undertakings - - - -
Other creditors 269,890 302,899 266,490 229,778
477,014 521,237 463,005 320,371
Deferred income
2025
£
Deferred income at 1July2024 85,513
Resources deferred in the period 125,279
Amounts released from previous periods (85,513)
:
Deferredincomeatyearend 125,279

Arisen as a result of income depending on future conditions becoming probable that they will be met. Relates to Group and Charity.

18 Provisions

Group

2025 £ Deferred tax - Short term timing differences 58,800

19 Charity status

The charity is limited by guarantee, incorporated in England & Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding ENil towards the assets of[the][charity][in][the][event][of][liquidation.]

,

Page 31

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

20 Funds

Group

.

Group
Balance at Incoming Resources Balance at
01-Jul-24 resources expended Transfers 30-Jun-25
£ £ £ £ £
Unrestricted funds
General .
General fund 1,760,747 1,455,403 (1,470,373) 112,081 1,857,858
Designated funds 500,000 - - - 500,000
Total unrestricted funds 2,260,747 1,455,403 (1,470,373) 112,081 2,357,858
Restricted funds
Social Inclusion 17,012 219,960 (200,226) 10,230 46,976
Health& Wellbeing 209,592 447,274 (542,907) - 113,959
Learning & Skills 43,921 118,223 (112,994) (22,770) 26,380
Football & Sports Development 269,457 546,953 (445,308) (224,837) 146,265
My Place 1,916,421 - (69,566) - 1,846,855
CedarsCommunity Centre 793,537 112,422 (206,405) 52,473 752,027
Meriden Community Centre 1,218,061 77,340 (227,373) 72,823 1,140,851
Total restricted funds 4,468,001 1,522,172 (1,804,779) (112,081) 4,073,313
Total funds 6,728,748 2,977,575 (3,275,152) - 6,431,171
Group (prior year)
Balance at Incoming Resources Balance at
01-Jul-23 resources expended Transfers 30-Jun-24
£ £ £ £ £
Unrestricted funds
General
General fund 1,843,780 2,185,050 (2,508,149) 240,066 . 1,760,747
Designated funds 500,000 - : : 500,000
Total unrestricted funds 2,343,780 2,185,050 (2,508,149) 240,066 2,260,747
Restricted funds
Social Inclusion 157,871 251,260 (239,403) (152,716) 17,012
Health& Wellbeing 335,778 497,961 (624,147) - 209,592
Learning& Skills 194,028 125,270 (96,248) (179,129) 43,921
Football & Sports Development 218,788 527,951 (410,598) (66,684) 269,457
My Place 1,985,987 - (69,566) - 1,916,421
CedarsCommunity Centre 805,980 94,656 (234,170) 127,071 793,537
Meriden CommunityCentre 1,279,107 79,587 (172,025) 31,392 1,218,061
Total restricted funds 4,977,539 1,576,685 (1,846,157) (240,066) 4,468,001
Totalfunds 7,321,319 3,761,735 (4,354,306) - 6,728,748

==> picture [1 x 2] intentionally omitted <==

----- Start of picture text -----
,
----- End of picture text -----

oo

Page 32

SO ae a

. ’

Watford FC’s Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

Charity

Charity
Balance at Incoming Resources Balance at
01-Jul-24 resources expended Transfers 30-Jun-25
£ £ £ £ £
Unrestricted funds
General
General fund 2,009,087 1,434,041 (1,517,981) 112,081 2,037,228
Designated funds 500,000 - - - $00,000
Total unrestricted funds 2,509,087 1,434,041 (1,517,981) 112,081 2,537,228
Restricted funds
Social Inclusion 17,593 219,960 (200,226) 10,230 47,557
Heaith& Wellbeing 209,592 447,274 (542,907) - 113,959
Learning& Skills 43,921 118,223 (112,994) (22,770) 26,380
Football & Sports Development 269,457 546,953 (445,308) (224,837) 146,265
My Place 1,985,188 - (69,566) - 1,915,622
Cedars Community Centre 793,545 112,422 (206,405) $2,473 752,035
Meriden Community Centre 1,218,061 77,340 (227,373) 72,823 1,140,851
Total restricted funds 4,537,357 1,522,172 (1,804,779) (112,081) 4,142,669
Total funds 7,046,444 2,956,213 (3,322,760) - 6,679,897
Charity (prior year)
Balance at Incoming Resources Balance at
01-Jul-23 resources expended Transfers 30-Jun-24
£ £ £ £ £
Unrestricted funds
General
General fund 2,092,631 1,276,550 (1,600,160) 240,066 2,009,087
Designated funds $00,000 - - - 500,000
Total unrestricted funds 2,592,631 1,276,550 (1,600,160) 240,066 2,509,087 -
Restricted funds
Social Inclusion 158,452 251,260 (239,403) (152,716) 17,593
Health & Wellbeing 335,778 497,961 (624,147) - 209,592
Learning& Skills 194,028 125,270 (96,248) (179,129) 43,921
Football & Sports Development 218,788 527,951 (410,598) (66,684) 269,457
My Place 2,054,754 - (69,566) - 1,985,188
Cedars Community Centre 805,988 94,656 (234,170) 127,071 793,545
Meriden CommunityCentre 1,279,107 79,587 (172,025) 31,392 1,218,061
Total restricted funds 5,046,895 1,576,685 (1,846,157) (240,066) 4,537,357
Totalfunds 7,639,526 2,853,235 (3,446,317) - 7,046,444

:

;

Page 33

he

ae Ub ORF

” '

Watford FC’s Community Sports & Education Trust

.

Notes to the Financial Statements for the Year Ended 30 June 2025

Designated funds - The Senior Leadership Team have identified specific areas of the business that would benefit from investment.

The specific purposes for which the funds are to be applied are as follows:

Capital works at both of our Community Centre facilities. These works will enhance usage, functionality and improve environmental sustainability. :

Enhancement of our IT infrastructure and implementation of new IT systems. These improvements will provide the Trust with new opportunities and efficiencies whilst recognising the need to embrace the ever-changing digital world.

Continuation of key services - We want to ensure that we are able to continue the delivery of core services to our wider community in areas and projects where previously funding has ended or is no longer available.

Restricted funds - Transfers from Restricted Funds during the year ended 30 June 2025 are in respect of completed projects or represent costs that had been incurred from unrestricted funds. No sums are liable to be repaid in respect of these amounts.

(i) Social Inclusion - Projects are run to provide positive opportunities and experiences for disadvantaged and hard to engage young people. This is done through offering a range of sports based youth diversionary activities. The objectives of the projects are to reduce anti-social behaviour, youth crime, enhance community cohesion, encourage good citizenship and provide volunteering and employment opportunities for young people.

Our flagship community programme, PL Kicks is funded by the Premier League Charitable Fund.

(ii) Health and Wellbeing - The Trust runs a number of Health and Wellbeing projects that cover a variety of areas including supporting those living with dementia, weight loss and active lifestyle encouragement, children's mental health awareness and education, wellbeing workshops, recreational and social activities for older adults and social prescribing services for young people.

Core funders include the Premier League Charitable Fund, Loca! Authorities, Comic Relief and grant giving Trusts.

(iii) Learning & Skills - Projects includea life skills and personal development programmes for 16 and 17 year olds along with a curriculum based programme to inspire children and young people to develop skills and positive attitudes to succeed in life. Core funders include EFL Trust and the Premier League Charitable Fund.

(iv) Football & Sports Development - Projects provide 16-19 year olds with the opportunity to combine football coaching and matches with qualifications within a college or school environment. In addition, students are able to gain coaching qualifications which enhance their CV's and general employment prospects with some students going on to work for the Trust. Funding comes directly from the schools or colleges the Trust is partnered with.

(v) MyPlace - Relates to Cedars Youth & Community Centre in Harrow which the Trust runs and manages via a long term lease with Harrow Council.

(vi) Cedars Community Centre - Funding came from a range of sources and the centre continues to support a number of projects and activities with its variety of facilities and courses. Recent improvements have been made to both the centre and the astroturf facility with both usage and environmental sustainability in mind.

(vii} Meriden Community Centre - Funding comes from Watford Borough Council who support the costs associated with the Trust running and managing the centre. There is also capital funding which relates to refurbishment of the centre and associated facilities.

.

Page 34

th ee

4 ¢

Watford FC's Community Sports & Education Trust

Notes to the Financial Statements for the Year Ended 30 June 2025

21 Analysis of net assets between funds

Group
Unrestricted Restricted Total funds at
funds funds 30-Jun-25
£ £ £
Tangible fixed assets 272,503 3,570,578 3,843,081
Fixed asset investments 318,961 - 318,961
Current assets 1,766,394 $02,735 2,269,129
Total net assets 2,357,858 4,073,313 6,431,171
Charity
Unrestricted Restricted Total funds at
funds funds 30-Jun-25
£ £ £
Tangible fixed assets 14,921 3,940,166 3,955,087
Fixed asset investments 318,962 - 318,962
Current assets 2,203,345 202,503 2,405,848
Totalnetassets 2,537,228 4,142,669 6,679,897

22 Related party transactions

Charity

During the year the charity made the following related party transactions:

The Watford Association Football Club Limited

The charitable company is associated with The Watford Association Football Club Limited (WAFC).

During the year WAFC charged the company £66,000 (2024: £0) for goods and services and £14,000 (2024: £46,021) for recharged expenses.

On 29 June 2005 the company loaned £668,961 to WAFC which was due for repayment on 29 June 2010. Loan repayment extensions were granted by the Trustees in subsequent years. On 14 April 2016, there was a further extension whereby £150,000 was due for repayment. The balance due in less than one year is £318,961 (2024: £200,000) more than one year is £0 (2024: £119,000).

The loan bears interest at 2% above Barclays Bank base rate. The directors of the company who are also directors of WAFC declared an interest in the transaction and were not involved in the decision to grant the loan. During the year the interest receivable from WAFC amounted to £30,411 (2024: £28,626).

23 Trustees' remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the group during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

Page 35