-
os"
.
Company registration number: 04903645 Charity registration number: 1102239
_ Watford FC's Community Sports & Education Trust (A company limited by guarantee)
Annual Report and Financial Statements for the Year Ended 30 June 2025
==> picture [162 x 50] intentionally omitted <==
----- Start of picture text -----
<
(a)
~
“ AEYQSNTO
A06 27/03/2026 #213
COMPANIES HOUSE
----- End of picture text -----
Watford FC's Community Sports & Education Trust
| Contents | ||
|---|---|---|
| Reference and Administrative Details | 1 | |
| Trustees’ Report | 2 to 12 | |
| Statement ofTrustees’ Responsibilities | 13 | |
| Independent Auditor's Report | 14 to 17 | |
| Consolidated Statement of Financial Activities | 18 to 19 | |
| Consolidated Balance Sheet | 20 | |
| Balance Sheet | 21 | |
| Consolidated Statement ofCash Flows | 22 | |
| NotestotheFinancialStatements | 23to35 |
: Watford FC's Community Sports & Education Trust
Reference and Administrative Details
Chairman Mr SJ Macqueen
.
Secretary Mr PJ Wastall
Principal Office Vicarage Road Stadium Watford Hertfordshire WD18 OER
. Company Registration Number 04903645 Charity Registration Number 1102239 Auditor Azets Audit Services Limited Ashcombe Court Woolsack Way : Godalming Surrey GU7 1LQ
_ a
Page 1
Watford FC's Community Sports & Education Trust
Trustees’ Report
This report provides a summary of the Trust’s activities covering the period from ist July 2024 to 30th June 2025. The report details progress made against our principal areas of work. It highlights our key achievements, provides insight into some of the areas for development as well as what we hope to achieve during 2025/26.
Trustees
:
Trustees/Directors at the year ended 30 June 2025, and to date, and dates of appointment if after 30 June 2024, are as follows:
Mr. S.J. Macqueen (Chair)
Miss M.J. Gabbitass (Vice Chair) Mr. K. Dawan
Mrs. R. A. Inskipp Mr. P. M. O’Brien Mr. |. K. Taker
and appointed on 16.07.25
Miss. E. J. Adams Ms. F. Chaudry Mrs. M. Hart Mr. T. Lees Mrs. F.K. Tearle
Resignation
==> picture [23 x 2] intentionally omitted <==
----- Start of picture text -----
SO
----- End of picture text -----
Miss H. Battram (16.10.24)
When searching for new Trustees to join the Board a comprehensive recruitment process was completed. Our new Trustees add a further range of diverse knowledge and experience.
Executive Summary
The Trust continued to provide a diverse range of community projects, activities, events, and initiatives for a broad cross section of the community. It continued to build on its proud track record of delivering important services for local communities and of working in partnership, collaborating with a range of organisations to provide support for those in need.
The Trust remains committed to continuous improvement and this is demonstrated in the review section of this report where the Trust is making plans to ensure that it is fit for the future. Alongside the details contained in the main body of this report, the achievements and performance section of this report provides evidence to confirm that the Trust has continued to improve lives and enhance communities.
;
Page 2
Watford FC's Community Sports & Education Trust
Trustees’ Report
Objectives for Public Benefit
Trustees collaborate closely with staff to ensure that the Trust’s strategic and operational priorities set for the year meet the charity objects detailed in its governing document and the Charity Commission’s general guidance on public benefit.
In broad terms the Trust’s objectives are for the benefit of the public generally and in particular (but without limitation) children and young people in Hertfordshire and surrounding areas:
¢ To Provide and promote sport, physical activity, and learning opportunities to the communities it serves.
¢ To assist in providing facilities and opportunities for all sections of the community, in the interests of social welfare and with the objective of making a difference to people’s lives. ¢ To advance the education of the public through such means as the Trustees think fit in accordance with the law of charity.
¢ To develop and implement new community-based projects, activities, initiatives, and events which respond to communities’ needs and help promote community cohesion, as ~ the Trustees may from time to time decide.
The Trust has established strong and meaningful partnerships with a range of partners across the public, private and voluntary sectors and works collaboratively when delivering its services. The objectives for public benefit primarily come from the Trust’s key priority areas of work which are: Health & Wellbeing, Social Inclusion, Football & Education and Business Services. This is further complemented by us running and managing two community hubs which provide further opportunities and experiences which have a positive impact on people’s lives.
The Trust recognises the importance of monitoring and evaluating its work on an ongoing basis. It produces an Impact Report on a yearly basis which provides evidence on a range of outcomes and impact. The 2024 Impact Report was widely circulated to fans, community partners and funders and a copy of it is freely available to the public by going to the Trust’s website at www.watfordfccsetrust.com and upon request. The 2025 Impact Report will be available from Spring 2026.
It is hoped that the rest of this report demonstrates many aspects of the public benefit which the charity provides. Further details of the Trust’s various projects, activities and events delivered during this reporting year are detailed below.
HEALTH & WELLBEING
Positive Minds — Is a mental health education programme to support year six students to increase their knowledge and provide them with skills to improve and support their wellbeing. Due to funding ending a chargeable model is in place for schools where they can purchase either an in person or online course of sessions. Over 30 schools signed up for each of the terms of delivery.
Page 3
.
Watford FC's Community Sports & Education Trust
Trustees' Report
Empower - Is a mental health programme to support nine to 12 years old in a community setting providing physical activity and psychotherapist support. Graduation celebration events took place at Vicarage Road Stadium for all participants completing the programme. Circa £20,000 of funding was secured via the National Lottery, which enabled the Trust to keep running this service.
Youth Link - Is a social prescribing service which creates connections and links children and young people aged 10 to 24 years old to access sustained activity to improve their physical and mental wellbeing. The programme provides support, guidance and advice, signposting young people to the most appropriate services. :
Man on - Is a football-based mental wellbeing programme designed to support men aged 18+ with their mental health through physical activity and a conversation café. Our weekly session at Meriden Community Centre was attended by circa 20 participants. A grant of £7,500 was received from Three Rivers District Council to continue the weekly sessions in Rickmansworth. A further £35,000 was secured from the HS2 Fund to sustain the sessions in Rickmansworth from April 2025 to April 2027.
Shape Up - |s a weight management programme for 18 to 65-year-olds and is delivered by the Trust across south-west Hertfordshire and the London Borough of Harrow. Courses lasting for 12 weeks were provided for those referred by GP surgeries, or who self-refer. Courses were delivered at venues in Harrow, Watford, Three Rivers, St Albans (included Women only courses), Dacorum, Hertsmere and Welwyn & Hatfield.
Active Watford and Three Rivers - Is a programme that worked with inactive people in Watford and Three Rivers, who are at risk from cardiovascular disease and/or mild to moderate mental health "issues, helping them becomeactive. Due to funding ending this, ceased running at the end of March 2025.
'
West Herts Teaching Hospital NHS Trust - Is a programme in partnership with the wellbeing team at West Herts Teaching Hospital NHS Trust delivering weekly physical activity classes, hosted at Vicarage Road Stadium throughout the year to support hospital staff with their physical and mental wellbeing. Golden Memories - Is a programme that supports those living with dementia and their carers through weekly reminiscence, physical activity and music therapy sessions. As well as weekly sessions the group benefited from excursions, providing opportunities for beneficiaries to go out into the community. A successful event was held at the stadium as part of Alzheimer’s Awareness month. Sessions include frequent visits from ex-players who talk about their time at the club. A grant of £89,150 was secured from the Sky Bet EFL Building Foundations Fund to enable the Trust to continue running this project for a further two years. In addition, a £5,000 grant was received from Hertfordshire County Council to support the range of activities provided for the participants and carers.
Page 4
Watford FC's Community Sports & Education Trust
Trustees’ Report
Extra time - Is a programme which runs on a weekly basis for older adults and is hosted at our two community hubs, as well as at the Vicarage Road Stadium. It provides physical exercise, social engagement and themed workshops. Over 100 people on a weekly basis attend four different sessions in Watford and Harrow. As well as weekly sessions participants also enjoyed a day trip to Southend. The Trust was able to secure £17,399 in funding to support the continuation of weekly sessions at our Cedars Youth & Community Centre.
Falls Prevention - Is a programme that the Trust deliver to provide strength and balance sessions to support older adults to help reduce the number of falls and to improve social engagement. Public Health Harrow recommissioned the Trust to deliver this programme for a further twelve-month period.
Stroke Rehabilitation - In early 2025 we were asked to take over the running of a stroke rehabilitation programme in Harrow from Chelsea FC Foundation. This service is delivered at Cedars Youth & Community Centre. Funding from Sport England enabled us to continue running these courses during 2025.
Hornets Together - Is aimed at supporters and is supported by the Premier League Fans Fund. It helps to strengthen connections between the club, the fans, and local communities. The fund supports a range of fan-focused and fan-led projects, helping to foster a sense of belonging through meaningful engagement.
:
Successful events were held at the stadium ranging from promoting services the Trust provides which support fans physical and mental wellbeing, focusing on hypertension in partnership with Herts & West Essex Integratéd Care Board, as well as one with Barbers against prostate cancer, where men _ could request a haircut and receive information regarding that specific form of cancer.
LEARNING & SKILLS
Premier League Inspires —Is a curriculum-based programme aimed at supporting young people in secondary schools who are at risk of not fulfilling their potential.
This year the Trust increased the number of schools it worked with, adding a paid for model in addition to the free programme. Over 300 young people per week benefited from sessions, with 275 young people also engaging in high quality and impactful events across the year.
In March 2025 over 100 female students attend the training ground Dome for a women in football event which provided a day of fun football activities, inspirational speakers, and photo opportunities.
:
Page 5
Watford FC's Community Sports & Education Trust
Trustees’ Report
SOCIAL INCLUSION
Premier League Kicks — Premier League Kicks has continued to use the power of football and sport to inspire hard-to-reach young people to reach their potential. In 2024/2025, the project engaged over 2000 8-18-year-olds (including over 475 females, 24 different ethnicities, and 160 with a disability) who are at risk of anti-social behaviour, youth violence and/or from areas of high need across Watford, Harrow, St Albans, and Hillingdon, in weekly sport, mentoring, and personal development sessions.
By offering over 40 hours of social inclusion provision during community hours, Premier League Kicks has helped to improve physical and mental wellbeing, create a culture of volunteering, social action, and positive role models, and provide opportunities to transition to positive pathways including education, training, and employment.
In 2024/2025, 45 young people completed a nationally recognised qualification, 52 gave back to their local communities through social action projects, over 600 represented the Trust in competitive fixtures, and 41 received early intervention support though a structured mentoring programme. Staff have worked closely with the Police and other local stakeholders to promote pro-social attitudes and behaviours to create safer and more inclusive communities.
FOOTBALL & EDUCATION
Holiday Footbal Camps - Football camps for young people aged between six to 12 years of age were delivered at venues in Watford, Harpenden and Hemel Hempstead. These took place across all school holiday periods (except Christmas). The Trust also delivered the Kellogg’s Holiday Football Camps during the summer holiday period for the first time, where free places could be booked using a voucher acquired from the purchase of a box of Kellogg’s cereal.
Free courses were also provided at our two community hubs (Meriden Community Centre and Cedars Youth & Community Centre) during various school holiday periods for children on free school meals.
Matchday Activities - Matchday coaching packages were delivered to 246 young people and their families before men’s first-team home league matches. These young people took part in a 90-minute training session at Westfield Academy in Watford, before making their way to Vicarage Road to take in an EFL Championship match.
In addition to the standard coaching packages, ‘Train Like A Pro’ was delivered in the indoor dome at the training ground, where 58 children were able to experience the Club’s training ground and enjoy a session in the indoor training dome before watching Watford v Southampton at Vicarage Road.
Page 6
Watford FC’s Community Sports & Education Trust
Trustees’ Report
‘Play Like A Pro’ took place on the pitch at Vicarage Road in May, where 300 children experienced the thrill of 90 minutes of football activities and a tour of the home Dressing Room.
The Trust also delivered a half-time penalty shoot-out competition for local primary schools.
Player Pathway Programmes - Our boys’ and girls’ programme saw us work with approaching 800 male and female grassroots footballers aged seven to 16 years. Projects which make up these programmes include: FA Wildcats, Skills Centres, Player Development Centres, an Advanced Player Development Centre, FA Girls’ Emerging Talent Centre, FA Para Talent Hub, and running two Girls’ teams in the Junior Premier League Warriors league.
Primary Schools Coaching Programmes - The Trust delivered breakfast clubs, in-curriculum coaching, lunchtime and after school clubs in primary schools in Hertfordshire and Harrow, delivering nearly 200 hours per week during the academic year. The Trust also continued to deliver our two funded programmes: ‘Premier League Primary Stars’ across 70 classes and teachers.
We have also continued to provide the English Football League in the Community’s ‘Move & Learn - Joy of Moving’ project to over 2,500 students in 42 schools.
Football & Education Schemes - Three schemes combining football and academic studies were run for boys between 16 and 18 years of age, in partnership with schools and colleges in Hertfordshire and Harrow. 92 students accessed educational, and football opportunities in the 2024/25 academic year.
Foundation Degree - Validation was awarded for the new BSc (Hons) Football Coaching&® . ©... _ ss. Performance degree course and recruitment began ahead of the commencement of the new course in Sept 25.
Watford FC Women - Following a review by the Board of Trustees and in consultation with Club colleagues, Watford FC Women was transferred from the Trust to the Club on 1 September. Alongside this, the U14 and U16 Girls teams also transferred to the Club at the end of the 24/25 season, in readiness for the commencement of the 25/26 season.
==> picture [2 x 2] intentionally omitted <==
----- Start of picture text -----
'
----- End of picture text -----
Page7
Watford FC's Community Sports & Education Trust
Trustees’ Report
COMMUNITY FACILITIES (run and managed by the Trust)
Cedars Youth & Community Centre - The Centre has successfully maintained footfall levels to be consistently above 1,500 visits per week. Individual bookings have grown during the year, particularly in the sports hall and astroturf pitch. On the weekends, the Centre has becomea trusted space for local teams to host games at weekends which has had a positive impact on achieving our astroturf booking targets.
.
During the year, the Trust was successful in securing £50,000 per annum funding for five years to support the various community work delivered via Cedars Youth & Community Centre.
Meriden Community Centre - The Meriden Community Centre is a hub of activity that provides community services to the local area and the wider Watford community. A weekly foodbank provides food support to those in need alongside a local authority run "healthy hub" which offers guidance on stopping smoking, HSF vouchers to eligible residents and wider support on health and housing. The Community Centre is registered as a warm space and offers free hot drinks and hot meals weekly to local residents. A successful community safety event for older people was held for over 100 residents from the local estate.
With rooms available to hire, local community groups meet to take part in fitness classes, education and hobbies. The halls are also used as a venue for children's birthday parties and family gatherings. Free football and dance classes are offered by our Premier League Kicks programme. The centre has a small community gym that has 202 members. The second floor is used by a music charity to offer music lessons and provide a free musical theatre class every week. The centre has a weekly footfall of 1100.
Both our Cedars and Meriden Centre’s were used as a central drop off venue for our Christmas Toy Drive whereby members of the public could leave gifts for families in need.
Equality, Diversity & Inclusion - As part of our Equality, Diversity & Inclusion Strategy (2022 — 2025) an EDI Learning and Awareness calendar for 2024/25 was developed in conjunction with the club. Working closely with a range of local, regional and national community partners a broad range of events, training and awareness raising opportunities were provided, examples include a making menopause matter event, dementia friendly awareness training, Herts Pride, Show Racism the Red Card, understanding the multi-faith experience, holocaust survivor visit, Prevent and mental health awareness training.
:
Page 8
.
Watford FC's Community Sports & Education Trust
"
Trustees' Report
Safeguarding - We undertook a safeguarding review in March 2025 which was completed by an organisation called Dialogue who were commissioned by the English Football League. This service is provided as support to charities at football clubs. We received a positive post review report which also enabled us to develop an action plan moving forward.
Fundraising - Several fundraising events took place during the year, generating important unrestricted funding. Some 136 people participated in the Taylor Trek and circa 180 people took part in our second Stadium Sleepout. This year we also ran our first Mental Health World Cup event raising over £60,000 which was split between the Trust and a range of mental health charities which we partnered with. Staff and participants also took part in the Hackney Half Marathon, raising over £10,000 to support our ‘Man On’ mental health project.
Business Partnerships - Some new sponsorships were established this year with the support of Watford FC. Skechers became the title partner for the Trust and further support was provided via Eleven Sports Media and the University of Hertfordshire. M.K. Ginder & Sons continued as a longterm partner of the Trust, as did Steven Eagell Toyota who once again provided a sponsored van for a further year.
Volunteering - Our team of over 40 volunteers continued to provide excellent support across the Trust’s range of activities, tournaments and events throughout the year.
Environmental Sustainability - The Trust has an environmental sustainability action plan in place. Biodiversity specific action plans are also in place at both centres. These will be reviewed and updated as part of the Trust’s Capability Code of Practice Audit submission. Staff continue to explore opportunities to embed environmental sustainability into programmes and events moving forward.
Review - Reviews of Trust activities took place on a regular basis throughout the year with Trustees via Board and operational meetings, to ensure that services were delivered in line with the Trust’s key objectives. The senior leadership team also reviewed projects, activities, and events to ensure the delivery was in line with priorities set for the year, as well as the Trust’s wider business plan.
From the reviews the following actions were identified as priorities for 2025/26. © Recruit a Fundraising Lead to take responsibility of implementing our Fundraising & Income Generation Strategy to increase unrestricted funding, thereby supporting the sustainability of the Trust. This is required to help the increasing challenges on the budget (e.g. NI Contributions). ¢ Develop a new People Strategy incorporating recommendations from our Investors in People feedback report.
.
¢ Produce and distribute an annual impact report demonstrating the positive impact the Trust has in local communities.
Page 9
Watford FC's Community Sports & Education Trust
Trustees’ Report
-
Complete the Capability Code of Practice audit process to demonstrate the Trust is a well governed
-
and sustainable charity.
-
° Start a new BSc (hons) Football Coaching & Performance Degree in partnership with Middlesex University.
¢ Successfully deliver our fundraising events such as the Taylor Trek, Stadium Sleepout, Gala Dinner and Mental Health World Cup.
¢ Secure funding for a number of health and wellbeing projects which are at risk of stopping due to current funding streams ending.
-
e Undertake a systems and IT review.
-
¢ Consult with partner organisations to understand what challenges and opportunities may emerge from the local government reorganisation.
-
¢ Review the relevant government strategies planned to be launched in 2025/26 so that the Trust can
-
identify where it can contribute to priorities at a local, regional and national level.
-
e Increasing our knowledge and understanding of Martyn’s Law so that we can prepare for any changes in our running of activities and events at Club and Trust facilities.
-
e Undertake a review of internal focus groups to ensure that they are operating effectively.
Reserves Policy - The Trust has put in place its ‘Reserves policy’ to help plan and manage its resources appropriately to ensure that the level set matches its ongoing requirements and to inform relevant - stakeholders.
It is the policy of the Trust to increase the level of free reserves generated to provide sufficient funds to cover between three- and six-months operating costs, without which the charity could not function and continue to deliver its day-to-day operations.
In addition, we hold free reserves to maintain our community hubs, including sustainability and infrastructure improvements where identified. - .
_ :
This level has been agreed on the basis that the reserves amount will provide the Trust with adequate financial stability and the means for it to meet its charitable objects.
This policy will be monitored and reported on during the month end reviews and Board meetings, to establish whether any changes to this policy are deemed necessary and to ensure that the reserves are adequate to fulfil our continuing obligations.
The Board acknowledge that the level of free reserves changes during the year and can be a good indicator of the underlying financial health of the charity; this can also be an indicator of potential problems. The level of reserves will also be monitored throughout the year as part of the normal monitoring and budgetary reporting process.
Page 10
oe,
Watford FC's Community Sports & Education Trust
Trustees’ Report
Risk Management Statement - The Trust maintains a corporate risk register and a set of supporting registers for our Cedars and Meriden community hubs, Data Protection, and Safeguarding. Risks are scored on a standard 5x5 Impact / Likelihood matrix, with clear thresholds for low, medium and high risk.
Across the registers, the highest residual risks cluster around:
-
¢ Governance and the relationship with Watford FC
-
Financial sustainability and income mix
-
Operational delivery and growth
-
© People capacity, recruitment, and retention
-
¢ Facilities, business continuity, and resilience
-
° Safeguarding and data protection compliance
Risks are monitored at an operational level via the management team. The Board has ultimate oversight of the Trust’s approach to risk management, supported by the three existing subcommittees who report to the Board with any risk management issues.
Achievements and Performance - In addition to the achievements already detailed in this report the following were also highlights during the year.
eA research and technology company called Substance analysed data across all our projects and events and confirmed that our overall social value figure was £22,700,961, made up as follows: Physical Health - £1,838,398
Mental Health - £9,040,213
Social - £9,383,360
-
Education & Employability - £2,438,990 *Recruited five new Trustees to further enhance the skills and experience on the Board. - - -
Produced and circulated an electronic and hard copy of our Impact Report for 2024.
Won the ‘Regional Charity of the Year’ awarded by AMYA UK at the mercy4Mankind awards evening at the House of Commons.
New iCloud payroll system introduced.
¥
Page 11
;
Watford FC's Community Sports & Education Trust
Trustees' Report
Reference and Administrative Details
Secretary
Mr P J Wastall
Principal Office
Vicarage Road Stadium ; Watford Hertfordshire WD18 OER
The company is incorporated in England & Wales.
Company Registration Number 04903645
Charity Registration Number 1102239
..
Auditor
Azets Audit Services Limited Ashcombe Court Woolsack Way — - Godalming Surrey GU71LQ
Disclosure of information to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
The annual report was approved by the trustees of the charity on2Zls/2& and signed on its behalf
by:
==> picture [35 x 39] intentionally omitted <==
----- Start of picture text -----
Qe
----- End of picture text -----
==> picture [3 x 4] intentionally omitted <==
----- Start of picture text -----
,
----- End of picture text -----
==> picture [111 x 37] intentionally omitted <==
----- Start of picture text -----
.
Mr PJ Wastall
Company Secretary
----- End of picture text -----
Page 12
Watford FC's Community Sports & Education Trust
Statement of Trustees’ Responsibilities
The trustees (who are aiso the directors of Watford FC’s Community Sports & Education Trust for the purposes of company law) are responsible for preparing the trustees’ report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial staternents for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make Judgements and estimates that are reasonable and prudent;
» state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
.
Public Benefit Statement
The Trustees confirm that they have complied with their duty to have due regard to the guidance onpublic benefit published by the Charity Commission in exercising their powers of duties. The public benefit of the Charity's activities are outlined under ‘Objectives for public benefit' above.
.
Approved by the trustees of the charity on 2313126 and signed on its behalf by:
Mr PJ Wastall
Company Secretary
Page 13
Watford FC's Community Sports & Education Trust
Independent Auditor's Report to the Members of Watford FC's Community Sports & Education Trust
Opinion
We have audited the financial statements of Watford FC's Community Sports & Education Trust (the ‘charitable parent company’) and its subsidiaries (the ‘group’) for the year ended 30 June 2025, which comprise the Consolidated Statement of Financial Activities, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
¢ give a true and fair view of the state of the group's and parent charity's affairs as at 30 June 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
¢ have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. . Be ; oo _
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
.
Page 14
"
Watford FC's Community Sports & Education Trust
Independent Auditor's Report to the Members of Watford FC's Community Sports & Education Trust
Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
in connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit: ¢ the information given in the Trustees’ Report, which includes the directors’ report and the strategic report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
e the strategic report and the directors’ report included within the Trustees’ Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the and the Trustees’ Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charitable company, or returns
-
adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting
-
records and returns; or
-
¢ certain disclosures of trustees remuneration specified by law are not made; or
-
¢ we have not received all the information and explanations we require for our audit.
.
Page 15
Watford FC's Community Sports & Education Trust
Independent Auditor's Report to the Members of Watford FC's Community
Sports & Education Trust
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities (set out on page 13), the trustees, who are also the directors of the charitable company for the purposes of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 16
Watford FC's Community Sports & Education Trust
Independent Auditor's Report to the Members of Watford FC's Community Sports & Education Trust
Use of our report
This report is made solely to the charitable parent company's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable parent company and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
David Lawrence BSc (Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Ashcombe Court
Woolsack Way Godalming Surrey GU7 1LQ
Date: we25 Marcheeeeeeeee2026
Page 17
+7
Watford FC's Community Sports & Education Trust
; Consolidated Statement of Financial Activities for the Year Ended 30 June 2025 (Including Consolidated Income and Expenditure Account)
--
==> picture [498 x 384] intentionally omitted <==
----- Start of picture text -----
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Funds|
|Note|Funds|Funds|2025|
|£|£|£|
|income|and|Endowment|from:|
|Donations|and|legacies|3|174,515|50,000|224,515|
|Charitable|activities|4|1,138,718|1,472,172|2,610,890|
|Other trading|activities|5|28,457|-|28,457|
|Investment|income|6|113,713|-|113,713|
|Total|income|1,455,403|1,522,172|2,977,575|
|Expenditure|on:|
|Raising funds|7|(63,853)|-|(63,853)|
|Charitable|activities|8|(1,480,259)|(1,804,779)|(3,285,038)|
|Total|expenditure|(1,544,112)|(1,804,779)|(3,348,891)|
|Net|(expenditure)/income|(88,709)|(282,607)|(371,316)|
|Disposal|of|subsidiary|14|73,739|-|73,739|
|Transfers|between|funds|112,081|(112,081)|-|
|Net|movement|in|funds|97,111|(394,688)|(297,577)|
|Reconciliation|of funds|
|Total funds|brought|forward|2,260,747|4,468,001|6,728,748|
|Total funds-carried|forward|—|=|~-|20|~-|2,357,858|-|~-4;073,313|--~-|6,431,171|-|
----- End of picture text -----
Fs
;
.
Page 18
o's
Watford FC's Community Sports & Education Trust
Consolidated Statement of Financial Activities for the Year Ended 30 June 2025 (Including Consolidated Income and Expenditure Account)
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Note | Funds | Funds | 2024 | |
| £ | £ | £ | ||
| Income and Endowment from: | ||||
| Donations and legacies | 3 | 99,023 | 4,900 | 103,923 |
| Charitable activities | 4 | 1,919,881 | 1,571,785 | 3,491,666 |
| Other trading activities | 5 | 40,747 | oe | 40,747 |
| Investment income | 6 | 125,399 | - | 125,399 |
| Total income | 2,185,050 | 1,576,685 | 3,761,735 | |
| Expenditure on: | ||||
| Raising funds | 7 | (64,214) | - | (64,214) |
| Charitable activities | 8 | (2,443,935) | (1,846,163) | (4,290,098) |
| Total expenditure | (2,508,149) | (1,846,163) | (4,354,312) | |
| Net (expenditure)/income | (323,099) | (269,478) | (592,577) | |
| Transfers between funds | 240,066 | (240,066) | - | |
| Net movement in funds | (83,033) | (509,544) | ($92,577) | |
| Reconciliation offunds | ||||
| Total funds broughtforward | 2,343,780 | 4,977,545 | 7,321,325 | |
| Totalfundscarriedforward | 20 | 2,260,747 | 4,468,001 | 6,728,748 |
Page 19 .
noe.
Watford FC's Community Sports & Education Trust
(Registration number: 04903645)
Consolidated Balance Sheet as at 30 June 2025
| Notes | |||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Fixed Assets | |||
| Tangible assets | 13 | 3,843,081 | 4,042,180 |
| investments | 14 | 318,961 | 318,961 |
| 4,162,042 | 4,361,141 | ||
| Current assets | |||
| Debtors | 15 | 416,246 | 393,024 |
| Cash at bank and in hand | 16 | 2,388,697 | 2,542,820 |
| 2,804,943 | 2,935,844 | ||
| Creditors: Amounts fallingduewithinone year | 17 | (477,014) | ($21,237) |
| Net currentassets | 2,327,929 | 2,414,607 | |
| Total assets lesscurrent liabilities | 6,489,971 | 6,775,748 | |
| Provisions | (58,800) | (47,000) | |
| Netassets | 6,431,171 | 6,728,748 | |
| Fundsofthe group: | |||
| Restricted Income funds | 4,073,313 | 4,468,001 | |
| Unrestricted Income funds | |||
| Unrestricted incomefunds | 2,357,858 | 2,260,747 | |
| Totalfunds | 20 | 6,431,171 | 6,728,748 |
Thefor issue financial onsee[SIZE and including signed the notes on their on behalf pages 23 by: to 35 were approved by the trustees and authorised
Mr SJ Macqueen Chairman and Trustee
|
Page 20
Watford FC's Community Sports & Education Trust
(Registration number: 04903645)
Balance Sheet as at 30 June 2025
Notes
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Fixed Assets | |||
| Tangible assets | 13 | 3,955,087 | 4,111,821 |
| Investments | 14 | 318,962 | 318,963 |
| 4,274,049 | 4,430,784 | ||
| Current assets | |||
| Debtors | 15 | 707,878 | 691,199 |
| Cash at bankand in hand | 16 | 2,160,975 | 2,244,832 |
| 2,868,853 | 2,936,031 | ||
| Creditors: Amounts fallingdue within one year | 17 | (463,005) | (320,371) |
| Net current assets | 2,405,848 | 2,615,660 | |
| Netassets | 6,679,897 | 7,046,444 | |
| Fundsof the Charity: | |||
| Restricted Incomefunds | 4,142,669 | 4,537,357 | |
| Unrestricted Income funds | |||
| Unrestricted Income funds | 2,537,228 | 2,509,087 | |
| Totalfunds | 20 | 6,679,897 | 7,046,444 |
Total funds
Thefor issuefinancial on 2318statements| heincludingnd signed the onnotes their behalfon pages by:23 to 35 were approved by the trustees and authorised
Mr S J Macqueen Chairman and Trustee
Page 21
,
.
Watford FC's Community Sports & Education Trust
Consolidated Statement of Cash Flows for the Year Ended 30 June 2025
Notes
| Notes | |||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Cashflows from operating activities | |||
| Net cash income | (297,577) | (592,577) | |
| Adjustmentsto cash flowsfrom non-cash items | |||
| Depreciation | 198,383 | 198,803 | |
| Investment income | (113,713) | (125,399) | |
| Gain on disposal offixed assets | (119) | - | |
| (213,026) | (519,173) | ||
| Working capital adjustments | |||
| Decrease/(increase) in debtors | (23,222) | (198,603) | |
| (Decrease)/increase in creditors | (44,223) | 60,374 | |
| Decrease in provisions | 11,800 | 31,050 | |
| Net cash flowsfrom operating activities | (55,645) | (107,179). | |
| Cashflows from investing activities | |||
| Interest receivable and similar income | : | 113,714 | 125,399 |
| Proceeds from sale of fixed assets | 834 | - | |
| Net cash flows from investing activities | 114,548 | 125,399 | |
| Net increase in cashand cash equivalents | (154,123) | (500,953) | |
| Cash and cash equivalents at 1 July 2024 | 2,542,820 | 3,043,773 | |
| Cashandcashequivalentsat30June2025 | 2,388,697 | 2,542,820 |
All of the cash flows are derived from continuing operations during the above two periods.
.
_2
re
Page 22
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
1 General information
Watford FC's Community Sports & Education Trust is a company limited by guarantee, incorporated in England and Wales. The registered office is Vicarage Road Stadium, Watford, Hertfordshire WD18 OER. The nature of the charity’s operations is set out in the Report of the Trustees.
2 Accounting policies
Statement of compliance
The financial statements of the charitable company have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued in October 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006.
Basis of preparation
Watford FC's Community Sports & Education Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Basis of consolidation
The consolidated accounts incorporate the results of Watford FC’s Community Sports & Education Trust and its subsidiary undertakings on a line by line basis. The consolidated entity is referred to as ‘the group’.
A subsidiary is an entity controlled by the charity. Control is achieved where the charity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the statement of financial activities from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.
Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.
Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.
:
Page 23
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
Going concern
The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the group.
;
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably. Deferred income arises where funds have been received but the contractual terms of the monies have not yet been met.
Donations and legacies
Tickets and other items donated for resale by the charity are included as income when they are sold. Donated services are recognised in the financial statements where there is an identifiable cost to the donor.
Grants receivable
.
Grant income is classified depending on the terms of the donation and where income relates to a period, specified by the donor or sponsor, it is recognised over the length of that period.
Lottery and investment income
Lottery income and investment income, which consists of loan interest receivable, are accounted for on a receivables basis.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Support costs
Support costs comprise the management of the charity's assets, organisational administration and property costs. Certain expenditure is directly attributable to specific activities and has been included within those categories. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Staff salaries are apportioned between cost categories based on the estimate of time spent.
, -
Page 24
Bo,
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Deferred tax is recognised in respect of all timing differences between capital allowances and depreciation reported in the consolidated financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.
Tangible fixed assets
All classes of tangible fixed assets are recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class Depreciation method and rate ~ Furniture & equipment 10% straight line Community Centre 2% straight line Motor vehicles 25% reducing balance Astroturf pitch between 4% and 10% straight line
Fixed asset investments
Fixed asset investments are stated at their historic cost value at the year end. Any permanent diminution in the value of fixed asset investments is provided for in the financial statements.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Page 25
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Pensions and other post retirement obligations
Contributions payable by the charitable company to an individual's personal pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments , The trust only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Page 26
: :
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
3 Income from donations and legacies
| 3 Income from donations and legacies | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| £ | £ | ||||||
| Donations and legacies | 212,765 | 103,923 | |||||
| Grants, including capital grants | 11,750 | - | |||||
| 224,515 | 103,923 | ||||||
| 4 Income from charitable activities | |||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | 2025 | 2024 | ||||
| £ | £ | ||||||
| Courses | 606,136 | 1,015,017 | 1,621,153 | 1,672,763 | |||
| Meriden Community Centre | 206,448 | 83,610 | 290,058 | 201,375 | |||
| Cedars Community Centre | 325,886 | 373,545 | 699,431 | 710,587 | |||
| Watford Women | 248 | - | 248 | 906,941 | |||
| 1,138,718 | 1,472,172 | 2,610,890 | 3,491,666 | ||||
| 5 Income from othertrading activities | , | ||||||
| 2025 | 2024 | ||||||
| £ | £ | ||||||
| Management fee income | - | - | |||||
| Membership and match day income | 28,457 | 40,747 | |||||
| 28,457 | 40,747 | ||||||
| The income all relates to unrestricted income. | |||||||
| 6 Investment income | |||||||
| 2025 | 2024 | ||||||
| £ | £ | ||||||
| Interest receivable on bank deposits | 83,302 | 96,773 | |||||
| Interest receivable on loansto related parties | 30,411 | 28,626 | |||||
| 113,713 | 125,399 | ||||||
| The income all relates to unrestricted income. | . | ||||||
| 7 Costs of raisingfunds: Commercialtrading operations | 7 | _- | |||||
| 2028S | 2024 | ||||||
| £ | £ | ||||||
| Publicity and merchandise | 63,853 | 64,214 | |||||
| Lotteries and competitions | - | - | |||||
| 63,853 | 64,214 | ||||||
| 8Expenditure on charitable activities | |||||||
| Total | Total | ||||||
| Direct costs | Support costs | 2025 | 2024 | ||||
| £ | £ | £ | £ | ||||
| Courses | 1,491,966 | 1,116,066 | 2,608,032 | 2,782,280 | |||
| Cedars Community Centre | 205,998 | 82,220 | 288,218 | 308,131 | |||
| Meriden Community Centre | 282,224 | 74,048 | 356,272 | 292,004 | |||
| Watford Women | 32,391 | 125 | 32,516 | 907,683 | |||
| 2,012,579 | 1,272,459 | 3,285,038 | 4,290,098 |
.
Page 27
x :
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
| 9Analysis ofsupportcosts | . | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Watford | Total | Total | ||||||||
| Courses | Cedars | Meriden | Women | 2025 | 2024 | |||||
| £ | £ | £ | £ | £ | £ | |||||
| Auditor's remuneration | 15,075 | - | - | - | 15,075 | 15,750 | ||||
| Professional fees | $1,470 | - | : | - | 51,470 | $1,940 | ||||
| Wages | 775,124 | 17,759 | 1,639 | - | 794,522 | 797,769 | ||||
| Social security | 69,958 | - | - | : | 69,958 | 78,805 | ||||
| Pensions | 26,751 | - | - | - | 26,751 | 25,376 | ||||
| Premises costs | 1,712 | 35,001 | 28,368 | - | 65,081 | 56,929 | ||||
| Telephone, postage,general advertising and stationery |
24,104 | 12,511 | 12,539 | - | 49,154 | 45,077 | ||||
| Computer expenses | 1,340 | - | - | - | 1,340 | 1,125 | ||||
| Motorvehicle costsand travel | 15,486 | - | : | - | 15,486 | 36,617 | ||||
| expenses | ||||||||||
| Hospitality | 1,985 | 165 | - | - | 2,150 | 6,642 | ||||
| Repairs, renewals and cleaning | 7,410 | 16,784 | 31,502 | - | 55,696 | 40,916 | ||||
| Bank charges | 24,233 | - | - | 12S | 24,358 | 16,535 | ||||
| Irrecoverable VAT | 79,086 | - | - | - | 79,086 | 106,273 | ||||
| Deferred tax | 22,332 | - | : | - | 22,332 | 31,050 | ||||
| 1,116,066 | 82,220 | 74,048 | 125 | 1,272,459 | 1,310,804 | |||||
| 10 Net income/expenditure | ||||||||||
| Net income/expenditure for the year include: | ||||||||||
| 2025 | 2024 | |||||||||
| ; | ||||||||||
| £ | £ | |||||||||
| Audit fees | 15,075 | 15,750 | ||||||||
| Depreciation offixed assets | 198,383 | 156,999 | ||||||||
| 213,458 | 172,749 | |||||||||
| 11 Staff costs | ||||||||||
| The aggregate payroll costswere as follows: | . | |||||||||
| 2025 | 2024 | |||||||||
| £ | £ | |||||||||
| Wages and salaries | 1,988,633 | 2,558,634 | ||||||||
| Social security costs | 156,978 | 169,359 | ||||||||
| Pension costs | 59,481 | 65,606 | ; | _ | : | : | : | |||
| 2,205,092 | 2,793,599 |
The monthly average number of persons (including senior management team) employed by the group during the year was as follows:
==> picture [308 x 81] intentionally omitted <==
----- Start of picture text -----
2025 2024
No No
Coaching staff 66 67
Administration 43 4s
Cedars community centre 9 9
Meriden community centre 6 S
Watford Women 4 32
128 158
----- End of picture text -----
The number of employees whose emoluments fell within the following bands was:
==> picture [308 x 40] intentionally omitted <==
----- Start of picture text -----
2025 2024
No No
£80,001 - £90,000 - 1
£90,001 - £100,000 1 -
----- End of picture text -----
;
Page 28
_
. _
Watford FC’s Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
12 Taxation
The charity is a registered charity and is therefore exempt from taxation.
13 Tangible fixed assets
Group
| Group | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cedars | Meriden | ||||||||||
| Community | Cedars | Furnitureand | Motor | Community | Meriden | ||||||
| Centre | Astroturf | Equipment | Vehicles | Centre | Astroturf | Total | |||||
| £ | £ | £ | £ | £ | £ | £ | |||||
| Cost | |||||||||||
| At 1 July 2024 | 3,898,023 | 252,818 | 471,552 | 58,520 | 1,152,108 | 323,468 | 6,156,489 | ||||
| Disposals | . - |
- | - | (29,260) | - | - | (29,260) | ||||
| At 30June 2025 | 3,898,023 | 252,818 | 471,552 | 29,260 | 1,152,108 | 323,468 | 6,127,229 | ||||
| Depreciation | |||||||||||
| At 1 July 2024 | 908,765 | 98,365 | 444,040 | 56,666 | 426,645 | 179,829 | 2,114,310 | ||||
| Chargeforthe year | 87,614 | 17,141 | 10,528 | 462 | 58,592 | 24,046 | 198,383 | ||||
| Eliminated in respect of disposals | - | - | - | (28,545) | - | - | (28,545) | ||||
| At 30June 2025 | 996,379 | 115,506 | 454,568 | 28,583 | 485,237 | 203,875 | 2,284,148 | ||||
| Net book value | |||||||||||
| At30June 2025 | 2,901,644 | 137,312 | 16,984 | 677 | 666,871 | 119,593 | 3,843,081 | ||||
| At 30June 2024 | 2,989,258 | 154,453 | 27,512 | 1,854 | 725,463 | 143,639 | 4,042,179 | ||||
| Charity | |||||||||||
| Cedars | Meriden | ||||||||||
| Community | Furnitureand | Community | |||||||||
| Centre | equipment | Centre | Total | ||||||||
| £ | £ | £ | £ | ||||||||
| Cost | |||||||||||
| At 1 July 2024 | 4,267,611 | 121,232 | 1,152,108 | 5,540,951 | |||||||
| Disposals | : | - | - | - | - | . | : | . | |||
| At 30June 2025 | 4,267,611 | 121,232 | 1,152,108 | 5,540,951 | |||||||
| Depreciation | |||||||||||
| At 1July2024 | 908,765 | 93,720 | 426,645 | 1,429,130 | |||||||
| Charge forthe year | 87,614 | 10,528 | 58,592 | 156,734 | |||||||
| At30June 2025 | ~ | 996,379 | 104,248 | 485,237 | 1,585,864 | ||||||
| Net book value | |||||||||||
| * | At30June 2025 | 3,271,232 | 16,984 | 666,871 | 3,955,087 | ||||||
| At30June2024 | 3,358,846 | 27,512 | 725,463 | 4,111,821 |
:
Page 29
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
| 14 Fixed asset investments | : | |
|---|---|---|
| Group | ||
| 2025 | 2024 | |
| £ | £ | |
| Loans | 318,961 | 318,961 |
| 318,961 | 318,961 | |
| Charity | ||
| 2025 | 2024 | |
| £ | £ | |
| Shares in group undertakings | 1 | 2 |
| Loans | 318,961 | 318,961 |
| 318,962 | 318,963 | |
| Shares in group undertakings and participating interests | ||
| Subsidiary | ||
| undertakings | Total | |
| £ | £ | |
| Cost | ||
| At 1 July 2024 | 2 | 2 |
| Disposal | (1) | (1) |
| At 30 June 2025 | 1 | 1 |
| Net book value | ||
| At 30 June 2025 | 1 | 1 |
| At30June2024 | 2 | 2 |
Details of undertakings
Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:
==> picture [468 x 119] intentionally omitted <==
----- Start of picture text -----
Country of Proportion of voting rights Principal
Undertaking incorporation Holding and shares held activity
2025 2024
Subsidiary undertakings _ .
Watford England and The hiring of
Trust Trading Limited Wales Ordinary 100% 100% community
centre
Watford 1 Running
FC Women Limited we and Ordinary 0% 100% Watford FC
Women
----- End of picture text -----
The consolidated result show a gain on disposal which is a result of the Group being relieved of the net liabilities of the subsidiary at the date of disposal.
Watford Trust Trading Limited (WTT) - Company Number: 06692917
2025 £ Aggregate capital and reserves 123,098 Profit/(Loss) for the year 82,478 Watford FC Women Limited (WW) - Company Number: 08549712 2025 £ Aggregate capital and reserves (32,267) Profit/(Loss) for the period (32,267) Watford FC Women Limited was disposed of on 1 September 2024 for its nominal share value of £1. The loss above relates to the period 1 July 2024 to 1 September 2024.
;
. .
Page 30
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
15 Debtors
:
| Group | Charity | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||
| £ | £ | £ | £ | |||
| Tradedebtors | 249,460 | 188,004 | 230,525 | 80,713 | ||
| Due from group undertakings | - | - | 373,547 | 423,547 | ||
| Due from related parties | 82,228 | 14,073 | 29,478 | 14,073 | ||
| Prepayments | 80,838 | 171,258 | 74,238 | 171,258 | ||
| Otherdebtors | 3,720 | 19,689 | 90 | 1,608 | ||
| 416,246 | 393,024 | 707,878 | 691,199 | |||
| 16 Cashand cash equivalents | ||||||
| Group | Charity | |||||
| . | 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | |||
| Cash on hand | 100 | 160 | 100 | 160 | ||
| Cash at bank | 2,388,597 | 2,542,660 | 2,160,875 | 2,244,672 | ||
| 2,388,697 | 2,542,820 | 2,160,975 | 2,244,832 | |||
| , | ||||||
| 17 Creditors: amountsfalling due within one year | ||||||
| Group | Charity | |||||
| 2025 | 2024 | 2025 | 2024 | |||
| £ | £ | £ | £ | |||
| Trade creditors | 152,239 | 151,344 | 151,302 | 43,874 | ||
| Othertaxation and social security | 54,885 | 66,994 | 45,213 | 46,719 | ||
| Due togroup undertakings | - | - | - | - | ||
| Other creditors | 269,890 | 302,899 | 266,490 | 229,778 | ||
| 477,014 | 521,237 | 463,005 | 320,371 | |||
| Deferred income | ||||||
| 2025 | ||||||
| £ | ||||||
| Deferred income at 1July2024 | 85,513 | |||||
| Resources deferred in the period | 125,279 | |||||
| Amounts released from previous periods | (85,513) | |||||
| : | ||||||
| Deferredincomeatyearend | 125,279 |
Arisen as a result of income depending on future conditions becoming probable that they will be met. Relates to Group and Charity.
18 Provisions
Group
2025 £ Deferred tax - Short term timing differences 58,800
19 Charity status
The charity is limited by guarantee, incorporated in England & Wales, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding ENil towards the assets of[the][charity][in][the][event][of][liquidation.]
,
Page 31
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
20 Funds
Group
.
| Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |||||
| 01-Jul-24 | resources | expended | Transfers | 30-Jun-25 | ||||
| £ | £ | £ | £ | £ | ||||
| Unrestricted funds | ||||||||
| General | . | |||||||
| General fund | 1,760,747 | 1,455,403 | (1,470,373) | 112,081 | 1,857,858 | |||
| Designated funds | 500,000 | - | - | - | 500,000 | |||
| Total unrestricted funds | 2,260,747 | 1,455,403 | (1,470,373) | 112,081 | 2,357,858 | |||
| Restricted funds | ||||||||
| Social Inclusion | 17,012 | 219,960 | (200,226) | 10,230 | 46,976 | |||
| Health& Wellbeing | 209,592 | 447,274 | (542,907) | - | 113,959 | |||
| Learning & Skills | 43,921 | 118,223 | (112,994) | (22,770) | 26,380 | |||
| Football & Sports Development | 269,457 | 546,953 | (445,308) | (224,837) | 146,265 | |||
| My Place | 1,916,421 | - | (69,566) | - | 1,846,855 | |||
| CedarsCommunity Centre | 793,537 | 112,422 | (206,405) | 52,473 | 752,027 | |||
| Meriden Community Centre | 1,218,061 | 77,340 | (227,373) | 72,823 | 1,140,851 | |||
| Total restricted funds | 4,468,001 | 1,522,172 | (1,804,779) | (112,081) | 4,073,313 | |||
| Total funds | 6,728,748 | 2,977,575 | (3,275,152) | - | 6,431,171 | |||
| Group (prior year) | ||||||||
| Balance at | Incoming | Resources | Balance at | |||||
| 01-Jul-23 | resources | expended | Transfers | 30-Jun-24 | ||||
| £ | £ | £ | £ | £ | ||||
| Unrestricted funds | ||||||||
| General | ||||||||
| General fund | 1,843,780 | 2,185,050 | (2,508,149) | — | 240,066 | . | 1,760,747 | |
| Designated funds | 500,000 | - | : | : | 500,000 | |||
| Total unrestricted funds | 2,343,780 | 2,185,050 | (2,508,149) | 240,066 | 2,260,747 | |||
| Restricted funds | ||||||||
| Social Inclusion | 157,871 | 251,260 | (239,403) | (152,716) | 17,012 | |||
| Health& Wellbeing | 335,778 | 497,961 | (624,147) | - | 209,592 | |||
| Learning& Skills | 194,028 | 125,270 | (96,248) | (179,129) | 43,921 | |||
| Football & Sports Development | 218,788 | 527,951 | (410,598) | (66,684) | 269,457 | |||
| My Place | 1,985,987 | - | (69,566) | - | 1,916,421 | |||
| CedarsCommunity Centre | 805,980 | 94,656 | (234,170) | 127,071 | 793,537 | |||
| Meriden CommunityCentre | 1,279,107 | 79,587 | (172,025) | 31,392 | 1,218,061 | |||
| Total restricted funds | 4,977,539 | 1,576,685 | (1,846,157) | (240,066) | 4,468,001 | |||
| Totalfunds | 7,321,319 | 3,761,735 | (4,354,306) | - | 6,728,748 |
==> picture [1 x 2] intentionally omitted <==
----- Start of picture text -----
,
----- End of picture text -----
oo
Page 32
SO ae a
. ’
Watford FC’s Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
Charity
| Charity | ||||||
|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |||
| 01-Jul-24 | resources | expended | Transfers | 30-Jun-25 | ||
| £ | £ | £ | £ | £ | ||
| Unrestricted funds | ||||||
| General | ||||||
| General fund | 2,009,087 | 1,434,041 | (1,517,981) | 112,081 | 2,037,228 | |
| Designated funds | 500,000 | - | - | - | $00,000 | |
| Total unrestricted funds | 2,509,087 | 1,434,041 | (1,517,981) | 112,081 | 2,537,228 | |
| Restricted funds | ||||||
| Social Inclusion | 17,593 | 219,960 | (200,226) | 10,230 | 47,557 | |
| Heaith& Wellbeing | 209,592 | 447,274 | (542,907) | - | 113,959 | |
| Learning& Skills | 43,921 | 118,223 | (112,994) | (22,770) | 26,380 | |
| Football & Sports Development | 269,457 | 546,953 | (445,308) | (224,837) | 146,265 | |
| My Place | 1,985,188 | - | (69,566) | - | 1,915,622 | |
| Cedars Community Centre | 793,545 | 112,422 | (206,405) | $2,473 | 752,035 | |
| Meriden Community Centre | 1,218,061 | 77,340 | (227,373) | 72,823 | 1,140,851 | |
| Total restricted funds | 4,537,357 | 1,522,172 | (1,804,779) | (112,081) | 4,142,669 | |
| Total funds | 7,046,444 | 2,956,213 | (3,322,760) | - | 6,679,897 | |
| Charity (prior year) | ||||||
| Balance at | Incoming | Resources | Balance at | |||
| 01-Jul-23 | resources | expended | Transfers | 30-Jun-24 | ||
| £ | £ | £ | £ | £ | ||
| Unrestricted funds | ||||||
| General | ||||||
| General fund | 2,092,631 | 1,276,550 | (1,600,160) | 240,066 | 2,009,087 | |
| Designated funds | $00,000 | - | - | - | 500,000 | |
| Total unrestricted funds | 2,592,631 | 1,276,550 | (1,600,160) | 240,066 | 2,509,087 | - |
| Restricted funds | ||||||
| Social Inclusion | 158,452 | 251,260 | (239,403) | (152,716) | 17,593 | |
| Health & Wellbeing | 335,778 | 497,961 | (624,147) | - | 209,592 | |
| Learning& Skills | 194,028 | 125,270 | (96,248) | (179,129) | 43,921 | |
| Football & Sports Development | 218,788 | 527,951 | (410,598) | (66,684) | 269,457 | |
| My Place | 2,054,754 | - | (69,566) | - | 1,985,188 | |
| Cedars Community Centre | 805,988 | 94,656 | (234,170) | 127,071 | 793,545 | |
| Meriden CommunityCentre | 1,279,107 | 79,587 | (172,025) | 31,392 | 1,218,061 | |
| Total restricted funds | 5,046,895 | 1,576,685 | (1,846,157) | (240,066) | 4,537,357 | |
| Totalfunds | 7,639,526 | 2,853,235 | (3,446,317) | - | 7,046,444 |
:
;
Page 33
he
ae Ub ORF
” '
Watford FC’s Community Sports & Education Trust
.
Notes to the Financial Statements for the Year Ended 30 June 2025
Designated funds - The Senior Leadership Team have identified specific areas of the business that would benefit from investment.
The specific purposes for which the funds are to be applied are as follows:
Capital works at both of our Community Centre facilities. These works will enhance usage, functionality and improve environmental sustainability. :
Enhancement of our IT infrastructure and implementation of new IT systems. These improvements will provide the Trust with new opportunities and efficiencies whilst recognising the need to embrace the ever-changing digital world.
Continuation of key services - We want to ensure that we are able to continue the delivery of core services to our wider community in areas and projects where previously funding has ended or is no longer available.
Restricted funds - Transfers from Restricted Funds during the year ended 30 June 2025 are in respect of completed projects or represent costs that had been incurred from unrestricted funds. No sums are liable to be repaid in respect of these amounts.
(i) Social Inclusion - Projects are run to provide positive opportunities and experiences for disadvantaged and hard to engage young people. This is done through offering a range of sports based youth diversionary activities. The objectives of the projects are to reduce anti-social behaviour, youth crime, enhance community cohesion, encourage good citizenship and provide volunteering and employment opportunities for young people.
Our flagship community programme, PL Kicks is funded by the Premier League Charitable Fund.
(ii) Health and Wellbeing - The Trust runs a number of Health and Wellbeing projects that cover a variety of areas including supporting those living with dementia, weight loss and active lifestyle encouragement, children's mental health awareness and education, wellbeing workshops, recreational and social activities for older adults and social prescribing services for young people.
Core funders include the Premier League Charitable Fund, Loca! Authorities, Comic Relief and grant giving Trusts.
(iii) Learning & Skills - Projects includea life skills and personal development programmes for 16 and 17 year olds along with a curriculum based programme to inspire children and young people to develop skills and positive attitudes to succeed in life. Core funders include EFL Trust and the Premier League Charitable Fund.
(iv) Football & Sports Development - Projects provide 16-19 year olds with the opportunity to combine football coaching and matches with qualifications within a college or school environment. In addition, students are able to gain coaching qualifications which enhance their CV's and general employment prospects with some students going on to work for the Trust. Funding comes directly from the schools or colleges the Trust is partnered with.
(v) MyPlace - Relates to Cedars Youth & Community Centre in Harrow which the Trust runs and manages via a long term lease with Harrow Council.
(vi) Cedars Community Centre - Funding came from a range of sources and the centre continues to support a number of projects and activities with its variety of facilities and courses. Recent improvements have been made to both the centre and the astroturf facility with both usage and environmental sustainability in mind.
(vii} Meriden Community Centre - Funding comes from Watford Borough Council who support the costs associated with the Trust running and managing the centre. There is also capital funding which relates to refurbishment of the centre and associated facilities.
.
Page 34
th ee
4 ¢
Watford FC's Community Sports & Education Trust
Notes to the Financial Statements for the Year Ended 30 June 2025
21 Analysis of net assets between funds
| Group | |||
|---|---|---|---|
| Unrestricted | Restricted | Total funds at | |
| funds | funds | 30-Jun-25 | |
| £ | £ | £ | |
| Tangible fixed assets | 272,503 | 3,570,578 | 3,843,081 |
| Fixed asset investments | 318,961 | - | 318,961 |
| Current assets | 1,766,394 | $02,735 | 2,269,129 |
| Total net assets | 2,357,858 | 4,073,313 | 6,431,171 |
| Charity | |||
| Unrestricted | Restricted | Total funds at | |
| funds | funds | 30-Jun-25 | |
| £ | £ | £ | |
| Tangible fixed assets | 14,921 | 3,940,166 | 3,955,087 |
| Fixed asset investments | 318,962 | - | 318,962 |
| Current assets | 2,203,345 | 202,503 | 2,405,848 |
| Totalnetassets | 2,537,228 | 4,142,669 | 6,679,897 |
22 Related party transactions
Charity
During the year the charity made the following related party transactions:
The Watford Association Football Club Limited
The charitable company is associated with The Watford Association Football Club Limited (WAFC).
During the year WAFC charged the company £66,000 (2024: £0) for goods and services and £14,000 (2024: £46,021) for recharged expenses.
On 29 June 2005 the company loaned £668,961 to WAFC which was due for repayment on 29 June 2010. Loan repayment extensions were granted by the Trustees in subsequent years. On 14 April 2016, there was a further extension whereby £150,000 was due for repayment. The balance due in less than one year is £318,961 (2024: £200,000) more than one year is £0 (2024: £119,000).
The loan bears interest at 2% above Barclays Bank base rate. The directors of the company who are also directors of WAFC declared an interest in the transaction and were not involved in the decision to grant the loan. During the year the interest receivable from WAFC amounted to £30,411 (2024: £28,626).
23 Trustees' remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the group during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 35