| Contents | Page | ||
|---|---|---|---|
| Report of | the Trustees | ||
| Independent Examiner's |
report | 12 | |
| Statement | of Financial Activities | ||
| Balance Sheet | 14 | ||
| Accounting | policies | 15 | |
| Notes on | the financial statements | 16 |
| Unrestricted | Restricted | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Total Funds | Total Funds | ||||||||
| Notes | 2023 | 2023 | 2022 | ||||||||
| Incoming | Resources | ||||||||||
| Grants Receivable | 2.1 | 15,636 | 15,636 | 33,300 | |||||||
| Donations | 2.2 | 10,327 | 20,305 | 30,633 | 34,510 | ||||||
| Miscellaneous | 2.4 | 241 | 513 | 754 | 344 | ||||||
| Sales &Services | 2.3 | 65 | 27,240 | 27,305 | 19,151 | ||||||
| Investment | income | - bank interest | 2.4 | 1 | 1 | 3 | |||||
| Total Incoming | Resources | 10,635 | 63,694 | 74,329 | 87,308 | ||||||
| Charitable | Activites | ||||||||||
| Global Dimension | for Schools | 51,599 | 51,599 | 40,893 | |||||||
| Informal Community |
Education | 16,656 | 27,040 | 43,696 | 32,822 | ||||||
| Governance | Costs | 830 | 830 | 950 | |||||||
| Total Expenditure | 17,486 | 78,639 | 96,125 | 74,665 | |||||||
| Net incoming | resources/expenditure | before transfers | 9.1 | (6,851) | (14,945) | (21,796) | 12,643 | ||||
| Transfers | between funds |
(2,369) | 2,369 | ||||||||
| Net movement | in funds | (9,220) | (12,577) | (21,796) | 12,643 | ||||||
| Reconcilliation | offunds | ||||||||||
| Total funds | brought | forward | 23,824 | 67,744 | 91,568 | 78,925 | |||||
| Total funds | carried | forward | 14,604 | 55,168 | 69,77 | 91,568 |
| For | Devon Development Educati Balance Sheet the Year Ended 31st March |
on 2023 |
|||
|---|---|---|---|---|---|
| Notes | 2023 | 2022 | |||
| Current Assets | |||||
| Stock | |||||
| Trade Debtors | &Accrued Income | 11,177 | 3,150 | ||
| Cash At Bank | 8 In Hand | 58,661 | 90,102 | ||
| 69,838 | 93,252 | ||||
| Creditors | |||||
| Liabilities | Falling Due Within One Year | (66) | (1,684) | ||
| Net Current Assets | 69,772 | 91,568 | |||
| Net Assets | 69,772 | 91,568 | |||
| The Funds ofthe Charity | |||||
| Restricted | Funds | 55,168 | 67,744 | ||
| General | 14,604 | 23,824 | |||
| Total Charity Funds | 69,772 | 91,568 |
| 2 | Analysis OfIncome |
Analysis OfIncome |
Unrestricted Funds |
Restricted | Funds | Funds | Total Funds | Total Funds | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2022 | ||||||||
| Voluntary Income |
||||||||||
| Grants Receivable | ||||||||||
| 2.1 | Global Dimension | For Schools | 13,500 | |||||||
| Informal Community |
Education | 15,636 | 15,636 | 19,800 | ||||||
| 15 | 636 | 15636 | 33300 | |||||||
| 2.2 | Donations | |||||||||
| Global Dimension | For Schools | 19,420 | 19,420 | 17,542 | ||||||
| Informal Community |
Education | 10,327 | 885 | 11,212 | 16,968 | |||||
| 10 | 327 | 20 | 305 | 30633 | 34510 | |||||
| 2.3 | Sales &Services | |||||||||
| Global Dimension | For Schools | 20,844 | 20,844 | 11,242 | ||||||
| Informal Community |
Education | 65 | 6,396 | 6,461 | 7,910 | |||||
| 65 | 27 | 240 | 27305 | 19152 | ||||||
| 2.4 | Summary ofIncoming Resources | |||||||||
| Global | Informal | |||||||||
| Dimensions | For | Community | Total 2023 | Total 2022 | ||||||
| Schools | Education | |||||||||
| F | ||||||||||
| Grants Receivable | 15,636 | 15,636 | 33,300 | |||||||
| Donations | 19,420 | 11,212 | 30,632 | 34,510 | ||||||
| Miscellaneous Income |
241 | 513 | 754 | 344 | ||||||
| Sales and Services | 20,844 | 6,461 | 27,305 | 19,152 | ||||||
| Bank Interest | 1 | 1 | 2 | |||||||
| 40 | 506 | 33 | 822 | 74 328 | 87308 | |||||
| 3 | Governance | |||||||||
| 2023 | 2022 | |||||||||
| Meeting costs | 817 | |||||||||
| Accountancy etc |
13 | 950 | ||||||||
| 830 | 950 |
| 5 | Staff costs &numbers | Staff costs &numbers | Staff costs &numbers | |||
|---|---|---|---|---|---|---|
| Total staff costs were as follows: | 2023 | 2022 | ||||
| E | F | |||||
| Salaries | 16,106 | 19,407 | ||||
| Staff Pension | 121 | |||||
| 16227 | 19407 | |||||
| No employee | was paid over F60,000 | |||||
| Renumeration | paid to trustees | during the | year was | FNil (2022: ENil) | ||
| The average | number ofstaff (headcount) | employed | during each year were | |||
| 2023 | 2022 | |||||
| Project activities | 1 | |||||
| Management | &Administration | 1 | ||||
| 2 | ||||||
| All staff are part time | ||||||
| 6 | Debtors &Prepayments | 2023 | 2022 | |||
| E | F | |||||
| Debtors | 11,177 | 3,150 | ||||
| Prepayments | ||||||
| 11 177 | 3150 | |||||
| 7 | Cash at band | 8 in hand | 2023 | 2022 | ||
| E | F | |||||
| Santander deposit account |
2,847 | 2,830 | ||||
| Co-op current | account | 55,814 | 87,272 | |||
| 58661 | 90 102 | |||||
| 8 | Creditors | 2023 | 2022 | |||
| E | F | |||||
| Creditors | 66 | 1,684 | ||||
| Accruals | ||||||
| Deferred revenue |
||||||
| 1 684 |