OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents Page
Report of the Trustees
Independent
Examiner's
report 12
Statement of Financial Activities
Balance Sheet 14
Accounting policies 15
Notes on the financial statements 16

Unrestricted Restricted
Funds Funds Total Funds Total Funds
Notes 2023 2023 2022
Incoming Resources
Grants Receivable 2.1 15,636 15,636 33,300
Donations 2.2 10,327 20,305 30,633 34,510
Miscellaneous 2.4 241 513 754 344
Sales &Services 2.3 65 27,240 27,305 19,151
Investment income - bank interest 2.4 1 1 3
Total Incoming Resources 10,635 63,694 74,329 87,308
Charitable Activites
Global Dimension for Schools 51,599 51,599 40,893
Informal
Community
Education 16,656 27,040 43,696 32,822
Governance Costs 830 830 950
Total Expenditure 17,486 78,639 96,125 74,665
Net incoming resources/expenditure before transfers 9.1 (6,851) (14,945) (21,796) 12,643
Transfers between
funds
(2,369) 2,369
Net movement in funds (9,220) (12,577) (21,796) 12,643
Reconcilliation offunds
Total funds brought forward 23,824 67,744 91,568 78,925
Total funds carried forward 14,604 55,168 69,77 91,568

For Devon Development
Educati
Balance Sheet
the Year Ended 31st March
on
2023
Notes 2023 2022
Current Assets
Stock
Trade Debtors &Accrued Income 11,177 3,150
Cash At Bank 8 In Hand 58,661 90,102
69,838 93,252
Creditors
Liabilities Falling Due Within One Year (66) (1,684)
Net Current Assets 69,772 91,568
Net Assets 69,772 91,568
The Funds ofthe Charity
Restricted Funds 55,168 67,744
General 14,604 23,824
Total Charity Funds 69,772 91,568

2 Analysis
OfIncome
Analysis
OfIncome
Unrestricted
Funds
Restricted Funds Funds Total Funds Total Funds
2023 2023 2022
Voluntary
Income
Grants Receivable
2.1 Global Dimension For Schools 13,500
Informal
Community
Education 15,636 15,636 19,800
15 636 15636 33300
2.2 Donations
Global Dimension For Schools 19,420 19,420 17,542
Informal
Community
Education 10,327 885 11,212 16,968
10 327 20 305 30633 34510
2.3 Sales &Services
Global Dimension For Schools 20,844 20,844 11,242
Informal
Community
Education 65 6,396 6,461 7,910
65 27 240 27305 19152
2.4 Summary ofIncoming Resources
Global Informal
Dimensions For Community Total 2023 Total 2022
Schools Education
F
Grants Receivable 15,636 15,636 33,300
Donations 19,420 11,212 30,632 34,510
Miscellaneous
Income
241 513 754 344
Sales and Services 20,844 6,461 27,305 19,152
Bank Interest 1 1 2
40 506 33 822 74 328 87308
3 Governance
2023 2022
Meeting costs 817
Accountancy
etc
13 950
830 950

5 Staff costs &numbers Staff costs &numbers Staff costs &numbers
Total staff costs were as follows: 2023 2022
E F
Salaries 16,106 19,407
Staff Pension 121
16227 19407
No employee was paid over F60,000
Renumeration paid to trustees during the year was FNil (2022: ENil)
The average number ofstaff (headcount) employed during each year were
2023 2022
Project activities 1
Management &Administration 1
2
All staff are part time
6 Debtors &Prepayments 2023 2022
E F
Debtors 11,177 3,150
Prepayments
11 177 3150
7 Cash at band 8 in hand 2023 2022
E F
Santander
deposit account
2,847 2,830
Co-op current account 55,814 87,272
58661 90 102
8 Creditors 2023 2022
E F
Creditors 66 1,684
Accruals
Deferred
revenue
1 684