| Reference and Administrative Details |
|
|---|---|
| Trustees' Report | 2to 6 |
| Statement ofTrustees' Responsibilities | |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 10to 20 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | Details | |||
|---|---|---|---|---|---|---|---|
| Trustees | A Clark | ||||||
| M Mehta | |||||||
| N Nakamura | |||||||
| L M Abrahams | |||||||
| A R Querido | |||||||
| TM Mepham | |||||||
| J Syed | |||||||
| Secretary | J Syed | ||||||
| Principal | Office | 4 Victoria Avenue | |||||
| Knarsborough | |||||||
| North Yorkshire | |||||||
| HG5 9EU | |||||||
| Registered | Office | Manningtons | |||||
| 39High Street | |||||||
| Battle | |||||||
| East Sussex | |||||||
| TN33 OEE | |||||||
| The charity is incorporated | in | England | and Wales. | ||||
| Coinpany | Registration | Number | 5002529 | ||||
| Charity Registration | Number | 1102158 | |||||
| Bankers | CAF Bank | ||||||
| 25 Kings Hill Avenue | |||||||
| Kmgs Hill | |||||||
| West Mailing | |||||||
| ME194JQ | |||||||
| Independent | Examiner | Manningtons | |||||
| Chartered Accountants |
|||||||
| 39High Street | |||||||
| Battle | |||||||
| TN33 OEE |
| and Los | ses) | |||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Restricted | 2022 | 2021 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
217,213 | 217,213 | 4,905 | |||
| Investment income |
3,565 | 3,565 | 1,147 | |||
| Total Income | 220,778 | 220,778 | 6,052 | |||
| Expenditure on: |
||||||
| Raising funds | (30,671) | (30,671) | ||||
| Charitable activities |
(65,537) | (65,537) | (40,119) | |||
| Governance costs |
(8,725) | (8,725) | 4,812 | |||
| Total Expenditure | (104,933) | (104,933) | (44,931) | |||
| Net income/(expenditure) | 115,845 | 115,845 | 38,879) | |||
| Net movement in funds |
115,845 | 115,845 | (38,879) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 628,347 | 628,347 | 667,226 | ||
| Total funds carried | forward | 19 | 744,192 | 744,192 | 628,347 |
| Balance Sheet as a | t 31July 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Note | ||||||
| Fixed assets | ||||||
| Tangible assets | 13 | 699 | 1,218 | |||
| Investments | 14, 15 | 305,278 | 112,386 | |||
| 305,977 | 113,604 | |||||
| Current assets | ||||||
| Debtors | 16 | 574 | 2,896 | |||
| Cash at bank and in | hand | 17 | 440,056 | 513,938 | ||
| 440,630 | 516,834 | |||||
| Creditors: Amounts | falling due within one year | 18 | (2,415) | (2,091) | ||
| Net current assets | 438,215 | 514,743 | ||||
| Net assets | 744, | 192 | 628,347 | |||
| Funds ofthe charity: | ||||||
| Restricted income | funds | |||||
| Restricted funds |
19 | 744, | 192 | 628,347 | ||
| Total funds | 19 | 744, | 192 | 628,347 |
| 3 | Income from | donations and legacies |
|||
|---|---|---|---|---|---|
| Total | Total | ||||
| Restricted | 2022 | 2021 | |||
| Donations and legacies; |
|||||
| Donations Irom |
individuals | 215,893 | 215,893 | 3,875 | |
| Fund application | fees | 1,320 | 1,320 | 1,030 | |
| 217,213 | 217,213 | 4,905 | |||
| 4 | Investment income |
||||
| Total | Total | ||||
| Restricted | 2022 | 2021 | |||
| Interest receivable | and similar income; | ||||
| Interest receivable on bank deposits | 2,452 | 2,452 | 1,147 | ||
| Other income from fixed asset investments | 1,113 | 1,113 | |||
| 3,565 | 3,565 | 1,147 |
| 5 Expendi |
ture on charitable acti |
vities | |||
|---|---|---|---|---|---|
| Restricted | Total | Total | |||
| funds | 2022 | 2021 | |||
| Note | |||||
| Grant funding ofactivities | 17,519 | 17,519 | 6,832 | ||
| Staffcosts | 15,949 | 15,949 | 12,988 | ||
| Allocated support costs | 32,069 | 32,069 | 20,299 | ||
| Governance | costs | 8,725 | 8,725 | 4,812 | |
| 74,262 | 74,262 | 44,931 |
| Governance | c | osts | |||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Restricted | 2022 | 2021 | |||||
| Independent | examiner | fees | |||||
| Exanunation | ofthe financial | statements | 2,160 | 2,160 | 1,920 | ||
| Legal fees | 5,198 | 5,198 | 2,832 | ||||
| Cost oftrustee | meetings | 1,367 | 1,367 | 60 | |||
| 8,725 | 8,725 | 4,812 |
| Analysis ofgrants | |||
|---|---|---|---|
| Grants to | individuals | ||
| 2022 | 2021 | ||
| Analysis | |||
| Education grants | 17,519 | 6,832 | |
| The support costs associated with grant-making | are SNil (31July 2021 - ZNil). |
| Net incoming/(outgoing) resources for the year inclu |
de: | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Loss on disposal ofinvestments | 28,464 | |||
| Loss on disposal offixed assets held for the charity's | own use | 396 | ||
| Depreciation offixed assets | 123 | 215 | ||
| Foreign currency losses/(gains) | 69 | (61) |
| Furniture | and | |||
|---|---|---|---|---|
| equipment | Total | |||
| Cost | ||||
| At 1 August 2021 | 5,009 | 5,009 | ||
| Disposals | (3,005) | (3,005) | ||
| At 31July | 2022 | 2,004 | 2,004 | |
| Depreciation | ||||
| At 1 August 2021 | 3,791 | 3,791 | ||
| Charge for the year | 123 | 123 | ||
| Eliminated | on disposals | 2,609) | (2,609) | |
| At 31July | 2022 | 1,305 | 1,305 | |
| Net book value | ||||
| At 31July | 2022 | 699 | 699 | |
| At 31 July | 2021 | 8,231 | 8,231 |
| Other investments | ||
|---|---|---|
| Listed | ||
| investments | Total | |
| Cost or Valuation | ||
| At 1 August 2021 | 100,000 | 100,000 |
| Revaluation | 120,442 | 120,442 |
| At 31July 2022 | 220,442 | 220,442 |
| Net book value | ||
| At 31July 2022 | 220,442 | 220,442 |
| At 31 July 2021 | 100,000 | 100,000 |
| Programme related i |
nvest | ments | ||
|---|---|---|---|---|
| Interest free | ||||
| loans | Total | |||
| Cost | ||||
| At 1 August 2021 |
112,386 | 112,386 | ||
| Net additions, repayments |
and waived | |||
| At 31 July 2022 | 84,836 | 84,836 | ||
| Provision | ||||
| At 31July 2022 | ||||
| Net book value | ||||
| At 31July 2022 | 84,836 | 84,836 | ||
| At 31 July 2021 | 112,386 | 112,386 | ||
| The above investments | are | loans. |
| 16 Debtors | ||||
|---|---|---|---|---|
| 2022f | 2021 | |||
| Prepayments | 574 | 2,791 | ||
| Other debtors | 105 | |||
| 574 | 2,896 | |||
| 17 Cash and cash equivalents | ||||
| 2022f | 2021 | |||
| Cash at bank | 440,056 | 513,938 | ||
| 18 Creditors: amounts | falling due within | one year | ||
| 2022 | 2021f | |||
| Other taxation and social | security | 170 | 121 | |
| Accruals and deferred income | 2,245 | 1,970 | ||
| 2,415 | 2,091 |
| 19 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at31 | |||
| August 2021 | resources | expended | July 2022 | |||
| f, | ||||||
| Restricted | ||||||
| Training | fund | 575,955 | 219,264 | (104,933) | 690386 | |
| Children's | fund | 52,392 | 1,514 | 53,906 | ||
| Total restricted | 628,347 | 220,778 | (104,933) | 744,192 | ||
| Balance at 1 | Incoming | Resources | Balance at 31 | |||
| August 2020 | resources | expended | July 2021 | |||
| E | f, | |||||
| Restricted | ||||||
| Training | fund | 615,723 | 5,163 | (44,931) | 575,955 | |
| Children's | fund | 51,503 | 889 | 52,392 | ||
| Total restricted | funds | 667,226 | 6,052 | 44,931) | 628,347 |