OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Reference and Administrative
Details
Trustees' Report 2to 6
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10to 20

Reference and Administrative Reference and Administrative Reference and Administrative Details Details
Trustees A Clark
M Mehta
N Nakamura
L M Abrahams
A R Querido
TM Mepham
J Syed
Secretary J Syed
Principal Office 4 Victoria Avenue
Knarsborough
North Yorkshire
HG5 9EU
Registered Office Manningtons
39High Street
Battle
East Sussex
TN33 OEE
The charity is incorporated in England and Wales.
Coinpany Registration Number 5002529
Charity Registration Number 1102158
Bankers CAF Bank
25 Kings Hill Avenue
Kmgs Hill
West Mailing
ME194JQ
Independent Examiner Manningtons
Chartered
Accountants
39High Street
Battle
TN33 OEE

and Los ses)
Total Total
Restricted 2022 2021
Note
Income and Endowments from:
Donations
and legacies
217,213 217,213 4,905
Investment
income
3,565 3,565 1,147
Total Income 220,778 220,778 6,052
Expenditure
on:
Raising funds (30,671) (30,671)
Charitable
activities
(65,537) (65,537) (40,119)
Governance
costs
(8,725) (8,725) 4,812
Total Expenditure (104,933) (104,933) (44,931)
Net income/(expenditure) 115,845 115,845 38,879)
Net movement
in funds
115,845 115,845 (38,879)
Reconciliation
offunds
Total funds brought forward 628,347 628,347 667,226
Total funds carried forward 19 744,192 744,192 628,347

Balance Sheet as a t 31July 2022
2022 2021
Note
Fixed assets
Tangible assets 13 699 1,218
Investments 14, 15 305,278 112,386
305,977 113,604
Current assets
Debtors 16 574 2,896
Cash at bank and in hand 17 440,056 513,938
440,630 516,834
Creditors: Amounts falling due within one year 18 (2,415) (2,091)
Net current assets 438,215 514,743
Net assets 744, 192 628,347
Funds ofthe charity:
Restricted income funds
Restricted
funds
19 744, 192 628,347
Total funds 19 744, 192 628,347

3 Income from donations
and legacies
Total Total
Restricted 2022 2021
Donations
and legacies;
Donations
Irom
individuals 215,893 215,893 3,875
Fund application fees 1,320 1,320 1,030
217,213 217,213 4,905
4 Investment
income
Total Total
Restricted 2022 2021
Interest receivable and similar income;
Interest receivable on bank deposits 2,452 2,452 1,147
Other income from fixed asset investments 1,113 1,113
3,565 3,565 1,147

5
Expendi
ture
on charitable
acti
vities
Restricted Total Total
funds 2022 2021
Note
Grant funding ofactivities 17,519 17,519 6,832
Staffcosts 15,949 15,949 12,988
Allocated support costs 32,069 32,069 20,299
Governance costs 8,725 8,725 4,812
74,262 74,262 44,931

Governance c osts
Total Total
Restricted 2022 2021
Independent examiner fees
Exanunation ofthe financial statements 2,160 2,160 1,920
Legal fees 5,198 5,198 2,832
Cost oftrustee meetings 1,367 1,367 60
8,725 8,725 4,812

Analysis ofgrants
Grants to individuals
2022 2021
Analysis
Education grants 17,519 6,832
The support costs associated with grant-making are SNil (31July 2021 - ZNil).

Net incoming/(outgoing)
resources for the year inclu
de:
2022 2021
Loss on disposal ofinvestments 28,464
Loss on disposal offixed assets held for the charity's own use 396
Depreciation offixed assets 123 215
Foreign currency losses/(gains) 69 (61)

Furniture and
equipment Total
Cost
At 1 August 2021 5,009 5,009
Disposals (3,005) (3,005)
At 31July 2022 2,004 2,004
Depreciation
At 1 August 2021 3,791 3,791
Charge for the year 123 123
Eliminated on disposals 2,609) (2,609)
At 31July 2022 1,305 1,305
Net book value
At 31July 2022 699 699
At 31 July 2021 8,231 8,231

Other investments
Listed
investments Total
Cost or Valuation
At 1 August 2021 100,000 100,000
Revaluation 120,442 120,442
At 31July 2022 220,442 220,442
Net book value
At 31July 2022 220,442 220,442
At 31 July 2021 100,000 100,000

Programme
related i
nvest ments
Interest free
loans Total
Cost
At
1 August 2021
112,386 112,386
Net additions,
repayments
and waived
At 31 July 2022 84,836 84,836
Provision
At 31July 2022
Net book value
At 31July 2022 84,836 84,836
At 31 July 2021 112,386 112,386
The above investments are loans.

16 Debtors
2022f 2021
Prepayments 574 2,791
Other debtors 105
574 2,896
17 Cash and cash equivalents
2022f 2021
Cash at bank 440,056 513,938
18 Creditors: amounts falling due within one year
2022 2021f
Other taxation and social security 170 121
Accruals and deferred income 2,245 1,970
2,415 2,091

19 Funds
Balance at 1 Incoming Resources Balance at31
August 2021 resources expended July 2022
f,
Restricted
Training fund 575,955 219,264 (104,933) 690386
Children's fund 52,392 1,514 53,906
Total restricted 628,347 220,778 (104,933) 744,192
Balance at 1 Incoming Resources Balance at 31
August 2020 resources expended July 2021
E f,
Restricted
Training fund 615,723 5,163 (44,931) 575,955
Children's fund 51,503 889 52,392
Total restricted funds 667,226 6,052 44,931) 628,347