OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Charity registration number 1102022 (England and Wales) Company registration number 04923990

ONSIDE INDEPENDENT ADVOCACY

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

ONSIDE INDEPENDENT ADVOCACY

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees

C A Chapman J B Long N Kirk L Bugg Mr L J Heard

Chief Executive Officer Alice Braddick Charity number 1102022 Company number 04923990 Principal address Williamson House 14 Charles Street Worcester WR1 2AQ Registered office Williamson House 14 Charles Street Worcester WR1 2AQ Auditor Kendall Wadley LLP Merevale House 27 Sansome Walk Worcester WR1 1NU Bankers National Westminster Bank Plc 1 The Cross Worcester WR1 3PR CAF Bank 25 Kings Hill West Malling Kent ME19 4JQ Metro Bank PLC One Southampton Row London WC1B 5HA

ONSIDE INDEPENDENT ADVOCACY

CONTENTS

Page
Trustees' report 1 - 4
Statement of Trustees' responsibilities 5
Independent auditor's report 6 - 8
Statement of financial activities 9 - 10
Balance sheet 11
Statement of cash flows 12
Notes to the financial statements 13 - 28

ONSIDE INDEPENDENT ADVOCACY

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's Memorandum and Articles of Association dated 7 October 2003, which was updated and approved at the AGM, 17 September 2014, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended for accounting periods commencing from 1 January 2019).

Objectives and activities

Charitable objectives

The objectives of the Charity are to promote the relief of people, who through disability or ill health are unable, without assistance, to obtain their full rights and privileges as citizens.

Key strategies

Aims and objectives for the year April 24 - March 25

Continue to improve and build on new communication channels across the organisation. This will include the formation of a new staff forum and the implementation of a regular staff survey, alongside the creation of enhanced opportunities to effectively engage with volunteers and service users.

Develop and implement a clear plan to ensure that coproduction is at the heart of service delivery and that effective feedback mechanisms are included with appropriate processes in place to make required changes in response.

Continue to build on the internal audit processes to ensure all services are regularly reviewed and appropriate plans implemented to address any areas for potential improvement.

Build on and further develop the devolvement of areas of budgetary responsibility to enhance financial management. Continue to identify new funding streams and endeavor to retain all the contracts that are up for renewal this financial year, including Worcestershire Advocacy, CYP ACTONIT and the VCSE element of the Community Mental health Transformation Project.

Facilitate collaborative and joint working across Advocacy Wellbeing and CYP services to implement improved consistency, determine efficiencies and encourage enhanced opportunities for cross service shared learning. Creation of a comprehensive 5-year plan with associated mechanisms for effective dissemination to be embedded within objectives for all employees across the organisation.

Public benefit compliance

The Trustees confirm that they have complied with the duty in section 4 of the Charities Act 2011 to have due regard to the Charity Commission's general guidance on public benefit, 'Charities and Public Benefit'.

ONSIDE INDEPENDENT ADVOCACY

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Investment powers

Under the Memorandum and Articles of Association, the trustees have the power to invest the funds of the charity as they think fit. The trustees, having regard to the liquidity requirements of operating the charity have maintained funds in an interest bearing bank reserve account.

Use of volunteers

In the year ending 31 March 2025, 108 volunteers (2024 - 150 volunteers) provided over 1,365 hours (2024 - 1,890 hours) of direct support to vulnerable and disadvantaged people. The charity recognises and values the enormous contribution made by volunteers and takes this opportunity to say how much their continuing support is appreciated.

Achievements and performance April 24 - March 25

Financial review

During the year income exceeded expenditure by £1,066 (2024: income exceeded expenditure by £1,229) giving total fund balances at 31 March 2025 of £795,557 (2024: £794,491). This included designated funds of £213,000 (2024: £295,000).

Reserves policy

The Trustees aim to hold sufficient reserves to cover the financial and operational risks of the charities’ activities. At the minimum, we will always hold sufficient reserves in realisable form to cover the statutory requirements in respect of redundancy payments to staff and contractual agreements, such as lease of premises. Our current level of free reserves is £500,730 (2024: £427,001.)

Whilst this adequately covers the expended exposure on closure, the Trustees remain committed to continue to prudently manage our reserves in order to improve and develop services alongside providing further cover for the future risks and provide scope to explore new opportunities. The level of reserves is monitored regularly by the trustees and the reserves policy is reviewed annually alongside the budget preparation process.

Notes 21, 22 and 23 set out details of the various funds and an analysis of the assets attributable to them. These assets are sufficient to meet the charity's obligations on a fund by fund basis.

ONSIDE INDEPENDENT ADVOCACY

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Risk management

The trustees regularly assess the the risks to which the charity is exposed, and are satisfied that processes, systems and actions are in place to mitigate exposure to the major risks.

Plans for the future April 25 – March 26

Objectives include:

Ensure Onside staff feel valued and supported leading to a happy and motivated workforce.

Structure, governance and management

Governing document

The charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association dated 7 October 2003 which was updated and approved at the AGM, 17 September 2014.

Trustees

The trustees, who are also the directors for the purpose of company law, who served during the year were: C A Chapman

J B Long J Gane (Resigned 9 September 2024) N Kirk L Bugg Mr L J Heard

Recruitment and appointment of trustees

The company shall have a Board of Trustees comprising not less than three and not more than eleven persons elected by and from the Members at the Annual General Meeting.

At every Annual General Meeting all elected and co-opted Board members shall retire from office. Retiring Board members shall be eligible for re-election or further co-option subject to a maximum period of service of five years or five consecutive terms, such persons will be eligible to stand for re-election after a break of at least one year. This period can be extended at the discretion of the trustees.

Training and induction

Trustees are recruited from members and volunteers and through advertising with appropriate charity organisations and local business networks. There is a clearly defined procedure for recruitment and appointment including informal meetings, attendance at a Board meeting and a formal interview. Once references are checked, new trustees are co-opted or nominated at a General meeting. An induction programme is provided and ongoing training is available.

ONSIDE INDEPENDENT ADVOCACY

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Organisational structure

The business of the Company shall be managed by the Board of Trustees who may exercise all such powers of the Company as may be exercised and done by the Company and as are not by statute or by these articles required to be exercised or done by the Company in a General Meeting.

The Board of Trustees delegate the day to day running of the charity to appointed Chief Executive Officer. K. Harvey served as Chief Executive Officer until 1 February 2024, Alice Braddick was then appointed in her stead. Rates of pay for all staff and key management personnel are set by the board.

Related parties

The charity does not co-operate with any charity or organisation deemed to be a related party in pursuit of its charitable objectives.

Auditor

A proposal will be put to members that competitive quotes are sought for the appointment of auditors, including from Kendall Wadley LLP.

Disclosure to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditors are aware of such information.

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

On behalf of the board of trustees

J B Long

Chair Dated: 4 September 2025

ONSIDE INDEPENDENT ADVOCACY

STATEMENT OF TRUSTEES' RESPONSIBILITIES

FOR THE YEAR ENDED 31 MARCH 2025

The trustees, who are also the directors of Onside Independent Advocacy for the purpose of company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these accounts, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ONSIDE INDEPENDENT ADVOCACY

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ONSIDE INDEPENDENT ADVOCACY

Opinion

We have audited the financial statements of Onside Independent Advocacy (the ‘charity’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

ONSIDE INDEPENDENT ADVOCACY

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ONSIDE INDEPENDENT ADVOCACY

Responsibilities of trustees

As explained more fully in the statement of Trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was capable of detecting irregularities including fraud

Audit response to risks identified

As a result of the outcome of our risk review:

It should be noted that Auditing standards limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ONSIDE INDEPENDENT ADVOCACY

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ONSIDE INDEPENDENT ADVOCACY

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Morley BA (Hons) ACA (Senior Statutory Auditor)

For and on behalf of Kendall Wadley LLP Merevale House 27 Sansome Walk Worcester WR1 1NU 4 September 2025

Kendall Wadley LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

ONSIDE INDEPENDENT ADVOCACY

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

Current financial year
Unrestricted Unrestricted
funds
funds
general
designated
2025
2025
Notes
£
£
Income and endowments from:
Donations and legacies
3
16,160
-
Charitable activities
4
3,616,665
-
Fundraising income
5
6,955
-
Investment income
6
7,980
-
Other income
8
45,201
-
Total income
3,692,961
-
Expenditure on:
Charitable activities
9
3,691,895
-
Net income before transfers
1,066
-
Gross transfers between funds
14
82,000
(82,000)
Net income/net movement in funds
83,066
(82,000)
Fund balances at 1 April 2024
499,491
295,000
Fund balances at 31 March 2025
582,557
213,000
Total
2025
£
16,160
3,616,665
6,955
7,980
45,201
3,692,961
3,691,895
1,066
-
1,066
794,491
795,557
Total
2024
£
2,482
3,664,167
1,093
6,969
36,213
3,710,924
3,709,695
1,229
-
1,229
793,262
794,491

ONSIDE INDEPENDENT ADVOCACY

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

Prior financial year
Unrestricted Unrestricted
Restricted
funds
funds
funds
general
designated
2024
2024
2024
Notes
£
£
£
Income and endowments from:
Donations and legacies
3
2,482
-
-
Charitable activities
4
3,664,167
-
-
Fundraising income
5
1,093
-
-
Investment income
6
6,969
-
-
Other income
8
36,213
-
-
Total income
3,710,924
-
-
Expenditure on:
Charitable activities
9
3,706,846
-
2,849
Net income/(expenditure) before transfers
4,078
-
(2,849)
Gross transfers between funds
14
93,482
(95,000)
1,518
Net income for the year/
Net movement in funds
97,560
(95,000)
(1,331)
Fund balances at 1 April 2023
401,931
390,000
1,331
Fund balances at 31 March 2024
499,491
295,000
-
Total
2024
£
2,482
3,664,167
1,093
6,969
36,213
3,710,924
3,709,695
1,229
-
1,229
793,262
794,491

ONSIDE INDEPENDENT ADVOCACY

BALANCE SHEET

AS AT 31 MARCH 2025

Notes
Fixed assets
Intangible assets
15
Tangible assets
16
Current assets
Debtors
17
Cash at bank and in hand
Creditors: amounts falling due within
one year
18
Net current assets
Total net assets
Income funds
Designated funds
22
General unrestricted funds
2025
£
£
34,188
47,639
81,827
223,086
873,483
1,096,569
(382,839)
713,730
795,557
213,000
582,557
795,557
795,557
2024
£
£
24,427
48,063
72,490
361,847
696,711
1,058,558
(336,557)
722,001
794,491
295,000
499,491
794,491
794,491
2024
£
£
24,427
48,063
72,490
361,847
696,711
1,058,558
(336,557)
722,001
794,491
295,000
499,491
794,491
794,491
72,490
722,001
794,491
794,491
794,491

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025, although an audit has been carried out under section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 4 September 2025

J B Long Chair

Company Registration No. 04923990

ONSIDE INDEPENDENT ADVOCACY

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025

Notes
Cash flows from operating activities
Cash generated from operations
27
Investing activities
Purchase of intangible assets
Purchase of tangible fixed assets
Investment income received
Net cash used in investing activities
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2025
£
(12,576)
(14,395)
7,980
£
195,763
(18,991)
-
176,772
696,711
873,483
2024
£
-
(27,675)
6,969
£
64,171
(20,706)
-
43,465
653,246
696,711

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

Charity information

Onside Independent Advocacy is a private charitable company limited by guarantee and was registered in England and Wales. The registered office is Williamson House, 14 Charles Street, Worcester, WR1 2AQ.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties about its ability to continue. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure, which meets these criteria, is charged to the fund.

1.4 Income

Service contract income received are recognised in full in the statement of financial activities in the year in which they are receivable. Income is then deferred where the contract term falls outside the current year.

The charity receives government grants in respect of offering advocacy. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.

No amount is included in the financial statements for the volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees' annual report.

Investment income comprises of bank interest and is recognised when it is receivable.

All other income is recognised when it is receivable.

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

1.5 Expenditure

Resources expended are recognised in the period in which they are incurred. Resources expended include attributable VAT, which cannot be recovered.

Expenditure relating to charitable activities comprise of all expenses that are incurred in the undertaking of the charitable activities of the charity.

Governance costs include direct and related support costs relating to the governance infrastructure allowing the charity to generate information required for public accountability.

Resources expended are allocated between the activities of the charity on an apportionment basis based on estimated staff time.

1.6 Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Database Development

10 years straight line

1.7 Tangible fixed assets

Assets costing £200 or more are capitalised.

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures, fittings & equipment 20% straight line Motor vehicles 25% on net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

1.10 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

3 Voluntary income

Unrestricted Unrestricted
funds funds
general general
2025 2024
£ £
Donations and gifts 16,160 2,482

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

4 Incoming resources from charitable activities

Worcestershire County
Council Grants &
Contracts
Herefordshire
Council Grants &
Contracts
Other Grants &
Contracts
2025
2025
2025
£
£
£
Income within charitable activities
425,469
216,178
2,824,128
(Note 7)
For the year ended 31 March 2024
Income within charitable activities
458,777
224,512
2,828,051
Social
Enterprise
Council Spot
Sales
2025
2025
£
£
74,868
76,022
68,014
84,813
Total
2025
£
3,616,665
Total
2024
£
3,664,167
3,664,167

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

5 Income from other trading activities

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Fundraising events 6,955 1,093
6 Income from investments
Unrestricted Unrestricted
funds funds
2025 2024
£ £
Interest receivable 7,980 6,969

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

7 Grants receivable for core activities

Grants receivable for core activities
Unrestricted
Restricted
funds
funds
general
2025
2025
£
£
Grants and contracts receivable for core activities
Children and family services
1,263,816
-
Adult wellbeing services
642,098
-
Advocacy services
846,323
-
Community mental health services
661,515
-
PLUS Service
-
-
Parent support advocacy services
59,899
-
Mix cafe & bakery
77,372
-
Other income (contracts)
65,642
-
3,616,665
-
Total
Unrestricted
Restricted
funds
funds
general
2025
2024
2024
£
£
£
1,263,816
996,264
-
642,098
875,570
-
846,323
740,383
-
661,515
562,094
-
-
276,051
-
59,899
97,058
-
77,372
69,964
-
65,642
46,783
-
3,616,665
3,664,167
-
Total
2024
£
996,264
875,570
740,383
562,094
276,051
97,058
69,964
46,783
3,664,167

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

8 Other income

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Other income 45,201 36,213

9 Charitable activities

Expenditure
Expenditure
on
on
charitable
charitable
activities activities
2025 2024
£ £
Staff costs 3,081,494 3,090,916
Depreciation, amortisation and impairment 17,634 14,768
Travel and subsistence 61,442 55,558
Staff and volunteer training 27,923 16,430
Volunteer expenses 1,887 2,472
Café Mix and Bakery provisions and equipment 21,699 16,608
Sub contractor arrangement 197,004 230,031
3,409,083 3,426,783
Share of support costs (see note 10) 267,737 275,992
Share of governance costs (see note 10) 15,075 6,920
3,691,895 3,709,695
Analysis by fund
Unrestricted funds - general 3,691,895 3,706,846
Restricted funds - 2,849
3,691,895 3,709,695

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

10 Support costs

Stationery
Telephone
Printing, publicity and
advertising
Insurance
Rent
Heat and light
Repairs and
maintenance
Legal and consultancy
Subscriptions
Computer costs
Postage
Staff recruitment costs
Bank charges
Website costs
Staff Welfare
Payroll preparation costs
General office expenses
Bad debts written off
Audit fee
Trustee meeting costs
Analysed between
Charitable activities
Support
costs
Governance
costs
£
£
10,445
-
28,157
-
6,103
-
10,340
-
59,780
-
7,732
-
21,252
-
9,182
-
1,353
-
59,774
-
1,585
-
12,138
-
3,632
-
2,213
-
20,065
-
7,785
-
4,926
-
1,275
-
-
7,340
-
7,735
267,737
15,075
267,737
15,075
2025Support costs Governance
costs
£
£
£
10,445
9,189
-
28,157
27,681
-
6,103
3,641
-
10,340
7,442
-
59,780
51,913
-
7,732
4,634
-
21,252
46,551
-
9,182
15,698
-
1,353
2,990
-
59,774
38,688
-
1,585
1,463
-
12,138
13,291
-
3,632
2,181
-
2,213
3,163
-
20,065
23,410
-
7,785
14,525
-
4,926
9,369
-
1,275
163
-
7,340
-
6,600
7,735
-
320
282,812
275,992
6,920
282,812
275,992
6,920
2024
£
9,189
27,681
3,641
7,442
51,913
4,634
46,551
15,698
2,990
38,688
1,463
13,291
2,181
3,163
23,410
14,525
9,369
163
6,600
320
282,912
282,912

Governance costs includes auditors' remuneration of £7,340 (2024 : £6,600).

11 Trustees

None of the trustees (or any persons connected with them) received any remuneration during the year.

There were no trustee's expenses incurred during this or the prior year.

12 Employees

The average monthly number of employees during the year was:

The average monthly number of employees during the year was:
2025 2024
Number Number
Service delivery and administrative personnel 144 149

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

12
Employees
Employment costs
Wages and salaries
Social security costs
Other pension costs
The number of employees whose annual remuneration was more than £60,000
is as follows:
£60,001 - £70,000
£70,001 - £80,000
Remuneration of key management personnel
The remuneration of key management personnel was as follows:
Aggregate compensation
(Continued)
2025
2024
£
£
2,778,872
2,798,293
199,831
192,960
102,791
99,663
3,081,494
3,090,916
2025
2024
Number
Number
-
2
1
-
2025
2024
£
£
500,419
473,424
(Continued)
2025
2024
£
£
2,778,872
2,798,293
199,831
192,960
102,791
99,663
3,081,494
3,090,916
2025
2024
Number
Number
-
2
1
-
2025
2024
£
£
500,419
473,424
3,090,916
2024
Number
2
-
2024
£
473,424

13 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

14 Transfers

The trustees have re-designated certain funds resulting in a transfer of £82,000 from designated funds to general funds (2024: £95,000) was released from designated funds). The re-designations are as described in note 22.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

15
Intangible fixed assets
Cost
At 1 April 2024
Additions
At 31 March 2025
Amortisation
At 1 April 2024
Amortisation charged for the year
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
16
Tangible fixed assets
Fixtures,
fittings &
equipment
£
Cost
At 1 April 2024
119,588
Additions
14,395
At 31 March 2025
133,983
Depreciation
At 1 April 2024
71,525
Depreciation charged in the year
14,819
At 31 March 2025
86,344
Carrying amount
At 31 March 2025
47,639
At 31 March 2024
48,063
Database Development
£
27,141
12,576
39,717
2,714
2,815
5,529
34,188
24,427
Motor
vehicles
Total
£
£
10,000
129,588
-
14,395
10,000
143,983
10,000
81,525
-
14,819
10,000
96,344
-
47,639
-
48,063
Database Development
£
27,141
12,576
39,717
2,714
2,815
5,529
34,188
24,427
Motor
vehicles
Total
£
£
10,000
129,588
-
14,395
10,000
143,983
10,000
81,525
-
14,819
10,000
96,344
-
47,639
-
48,063
39,717
2,714
2,815
5,529
34,188
24,427
Total
£
129,588
14,395
143,983
81,525
14,819
96,344
47,639
48,063

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

17 Debtors

Debtors
Amounts falling due within one year:
Trade debtors
Prepayments and accrued income
Creditors: amounts falling due within one year
Notes
Other taxation and social security
Deferred income
19
Trade creditors
Other creditors
Accruals
2025
£
137,233
85,853
223,086
2025
£
41,400
192,951
39,812
77,503
31,173
382,839
2024
£
258,138
103,709
361,847
2024
£
41,502
153,528
23,286
70,655
47,586
336,557

18 Creditors: amounts falling due within one year

19 Deferred income

2025 2024
£ £
Other deferred income 192,951 153,528

Income received in the year has been deferred until the next financial year and will be recognised when the services have been performed.

20 Retirement benefit schemes

Retirement benefit schemes
2025 2024
Defined contribution schemes £ £
Charge to profit or loss in respect of defined contribution schemes 102,791 99,663

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

21 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement
in funds
Balance at Resources Transfers Balance at Incoming
Balance at
1 April 2024 expended 1 April 2024 resource 31 March 2025
£ £ £ £ £ £
Swap & Share (Worcester) 1,231 (1,231) - - - -
Promotion Events,
Donations and Fundraisers 100 (1,618) 1,518 - - -
1,331 (2,849) 1,518 - - -

The purpose of each fund is as follows:

Swap & share – part of the Communities together initiative, supporting the exchange of skills and time between community members in Worcester and Malvern.

Job coach employment support - this is a project funded by Big Lottery and ESF to support people furthest from the job market into employment.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

22 Designated funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

Balance at
1 April 2023
Transfers
Balance at
1 April 2024
£
£
£
Office Maintenance & Improvement
50,000
(30,000)
20,000
Essential contingency fund
240,000
(240,000)
-
IT Infrastructure Improvement
100,000
(50,000)
50,000
Social Enterprise
-
80,000
80,000
Staff costs
-
75,000
75,000
CRM/Website improvements
-
50,000
50,000
Service development
-
20,000
20,000
390,000
(95,000)
295,000
Transfers
Balance at
31 March 2025
£
£
-
20,000
-
-
25,000
75,000
(80,000)
-
33,000
108,000
(40,000)
10,000
(20,000)
-
(82,000)
213,000
Transfers
Balance at
31 March 2025
£
£
-
20,000
-
-
25,000
75,000
(80,000)
-
33,000
108,000
(40,000)
10,000
(20,000)
-
(82,000)
213,000
213,000

Funds have been set aside to undertake the projects specified.

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

23
Analysis of net assets between funds
Unrestricted
funds
Designated
funds
2025
2025
£
£
Fund balances at 31 March 2025 are represented by:
Intangible fixed assets
34,188
-
Tangible assets
47,639
-
Current assets/(liabilities)
500,730
213,000
582,557
213,000
Total
Unrestricted
funds
Designated
funds
Restricted
funds
2025
2024
2024
2024
£
£
£
£
34,188
24,427
-
-
47,639
48,063
-
-
713,730
427,001
295,000
-
795,557
499,491
295,000
-
Total
2024
£
24,427
48,063
722,001
794,491

ONSIDE INDEPENDENT ADVOCACY

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

24 Operating lease commitments

Lessee

The operating leases represent leases for the use of property and office equipment. The leases are negotiated over terms of 3-7 years and rentals are fixed for that period. There are no options in place for either party to extend the lease term. The current lease has expired and negotiations are taking place to renew the same.

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025 2024
£ £
Within one year 482 683

Lease payments recognised as an expense during the year amounted to £26,820 (2024 - £6,705).

25 Events after the reporting date

Onside Independent Advocacy acquired the assets and liabilities of The CLD Trust (charity number: 1187873) on 1st April 2025. The activities of The CLD Trust will be included in the financial statements of Onside Independent Advocacy for the first time for the year ended 31 March 2026.

26 Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

27
Cash generated from operations
Surplus for the year
Adjustments for:
Investment income recognised in statement of financial activities
Depreciation and impairment of tangible fixed assets
Movements in working capital:
Decrease in debtors
Increase/(decrease) in creditors
Increase/(decrease) in deferred income
Cash generated from operations
2025
£
1,066
(7,980)
17,634
138,761
6,859
39,423
195,763
2024
£
1,229
(6,969)
14,768
142,162
(26,345)
(60,674)
64,171

28 Analysis of changes in net funds

The charity had no material debt during the year.