OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS Page
Trustees and professional
advisors
Report of the trustees for the year ending 31 March 2023
Trustees' responsibilities in relation to the financial statements 10
Independent
Examiners
Report
Statement
of Financial
Activities (including the Income and Expenditure account) 12
Balance sheet 13
Notes forming
port of
the financial statements 14

Note
2023 2023 2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
5 5 E
Income and endowments from:
Donations (4) 39,605 39,605 74,157
Charitable activities (5) 218,017 - 218,017 123,455
Fundraising 1,863 - 1,863 795
Total Income 219,SSO 39,605 259,4S5 19IL407
Expenditure on:
Charitable activities (6) 169,422 50,704 220,126 213,300
Total Expenditure 169,422 50.704 220,126 213,300
Transfers between funds 37,281 (37,281)
Net Income/(expenditure) and net 87,740 (48,380) 39,360 (14,893)
movement In funds for the year
ReconcRlatlon
offunds:
Total funds brought forward (6,958) 53,130 46,172 61,065
Total funds carried forward 80,782 4,750 85,532 46,172

4 Donations 2023 2023 2023
Unrestricted Restricted Total
E
Hull & East Riding grant
Sir James Reckitt Charity
Garfield Weston
ERYC Hardship
grant
Charles
& Elsie Sykes Trust
ERYC quick
fix grant
Brelms Trust CICr grant
2,005
2,500
15,000
10,000
3,000
2,500
4,600
2,005
2,500
15,000
10,000
3,000
2,500
4,600
39,605 39,605
2022 2022 2022
Unrestricted Restricted Total
5 K
K 5
Anna Maria Charitable
Trust
CJRS Grant
Department
for Transport
Edward
Gostling
National
Lottery Community
Fund
EYRC Transport
services support
ERYC Quick fix fund for computers
ERYC Hook project
Goole Youth Action Active towns funding
Awards
for All
3,797
822
5,000
10,000
13,766
25,000
2,497
2,500
800
9,975
10,000
3,797
822
5,000
13,766
25,000
2.497
2,500
800
9,975
9,619 64.538 74,157
5 Income from charitable actfvHfes 2023 2023 2023
Unrestricted Restricted Total
Fares
Contract
Training
f
88,347
128,295
1,375
E 88,347
128,295
1,375
218,017 218,017
2022 2022 2022
Unrestricted Restdicted Totai
Fares
Contract
42.207
81,248
42,207
81.248
123,455 123,455
AHD DNlMCT COMMUTAT E TIANIYOI1
COMPANY
UIHITID IY
GUAIANTIE
NOTII TO YHE NNAHCTAL OATIMBTTI
fgl 1HE YEAH ENDED Il MAICHIUII

Net Income/(expendffure) for the year
2023 2022
This b stated affer charging E E
Operating
leases - Premises
11,000 11,000
Independent
examiners'
fees dd0 630
Pension costs 7,202 7,245
18,862 18,875
Analysis ofstaff costs and trustee remuneraffon and expenses 2023 2022
Salaries and wages 91,998 100,329
Social security costs 14,d91 17,466
Pensions 7,202 7,245
113,890 125,040

time) during t he year was as follows;
2023 2022
Management and Governance 1 I
Support I 05
Project Staff 5 6.5
7 8

12 Tangible assets Tangible assets Leasehold General Computer Motor
Properly
~t Improvem'ts
F.
Equipment
E
Equipment Vehicles
E
Total
E
At
1 April 2022
Additions
21,649 572 4,371 29,690
28,500
56,282
28,500
Disposals
At 31 March 2023 21,649 572 4,371 58,190 84,782
QaZRg)g)(gD
At
I April 2022
10,825 414 2,749 29,690 43,678
Charge for year 4.330 53 426 5,700 10.509
On disposal
At 31 March 2023 15,155 467 3,175 35,390 54,187
~NI
~ok v
(UR
At 31 March 2023 6,494 105 1,196 22,800 30,595
13 Debtors 2023 2022
Other debtors 2,011 1,806
2,011 1,806

Analysis ot net assets between
tunds
General Designated Restricted 2023
Fund Fund Fund Total
E E E
Tangible fixed assets 30,595 30,595
Bank Account 9,365 42,355 4.750 56,470
Debtors 2,011 2,011
Creditors (3,544) (3,544)
38,427 42,355 4,750 85,532
General Designated Restricted 2022
Fund Fund Fund Total
5
Tangible fixed assets 12,604 12,604
Bank Account (29.811) 14.525 53,130 37.844
Debtors 1,806 1,806
Creditors (6,081) (6,081 )
(21,483) 14,525 53 130 46,172

Analysts ot movement
offunds
balance balance
01.04,22 Incoming Outgoing Transfers 31.03.23
5 5 5
Unrestikted lands (21,483) 219,880 169,422 9,451 35,427
Designated fund 14,525 27,830 42,355
ResMcted - Ofhce refurtslshment 10,824 4,330 (6,494)
Restrkted - Vehicle replacement fund 34,500 5,700 (28,800)
Restricted - Quk k fix fund for computers 1,987 (1,987)
Redrlcted - Awards
For AR
5,819 5,819
Restrkted - Hull b East Riding Charllatne Trust 2,005 2,005
Redrkted - Sir James Reckltt Charhy 2,500 2,500
Restricted - Garfield Weston 15,000 15,000
ResMcted - ERYC Hardship
grant
10,000 10,000
Restricted - Charter 5 Efsle Sykes Trust 3,000 750 2.250
Resfrkted - ERYC quick hx grant 2,500 2,500
Restricted - brelms
Trust grant
4,600
126 5
2
Balance Balance
01.04.21 Incoming Outgoing Transfers 31.03.22
5
Unrestricted funds 16.886 133,869 172,238 t21.4831
Designated Fund 14,525 14,525
Restncted - Office refurbishment 15.154 4,330 10.824
Restricted - Vehicle replacement fund 9.500 25.000 34.500
Restricted ~ Quick fix fund for computers 2,497 510 1.987
Restricted - Two Ridings Community Foundation 10,000 10.000
Restricted - Awards
For Ail
9,975 4.156 5.819
Rertnctnd - Day trips for the elderly 5.000
Restricted - ERYC - Do It for Eost Yorkshire 2.500 2.500
Restricted - Gooie Youth action BCO 800
Restncted - Nohonoi
Lottery Community
Fund 13,766 13.766
61065 198407 21 46.172

The total f uture
minimum
lease payments
under non-cancellabie
o
perating
leases are as fouows.
2023 2022
E
Not later than
I year
Later than
1 year and not later fhan 5years
Later than 5years
11,000
11,000
11.000
22,000
33,000