| CONTENTS | Page | ||||
|---|---|---|---|---|---|
| Trustees and professional advisors |
|||||
| Report of the trustees | for the year ending | 31 March 2023 | |||
| Trustees' responsibilities | in relation | to the financial statements | 10 | ||
| Independent Examiners Report |
|||||
| Statement of Financial |
Activities | (including | the Income and Expenditure | account) | 12 |
| Balance sheet | 13 | ||||
| Notes forming port of |
the financial statements | 14 |
| Note | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2023 | 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| 5 | 5 | E | ||||||
| Income and endowments | from: | |||||||
| Donations | (4) | 39,605 | 39,605 | 74,157 | ||||
| Charitable | activities | (5) | 218,017 | - | 218,017 | 123,455 | ||
| Fundraising | 1,863 | - | 1,863 | 795 | ||||
| Total Income | 219,SSO | 39,605 | 259,4S5 | 19IL407 | ||||
| Expenditure | on: | |||||||
| Charitable | activities | (6) | 169,422 | 50,704 | 220,126 | 213,300 | ||
| Total Expenditure | 169,422 | 50.704 | 220,126 | 213,300 | ||||
| Transfers between | funds | 37,281 | (37,281) | |||||
| Net Income/(expenditure) | and net | 87,740 | (48,380) | 39,360 | (14,893) | |||
| movement | In funds | for the | year | |||||
| ReconcRlatlon offunds: |
||||||||
| Total funds | brought | forward | (6,958) | 53,130 | 46,172 | 61,065 | ||
| Total funds | carried | forward | 80,782 | 4,750 | 85,532 | 46,172 |
| 4 | Donations | 2023 | 2023 | 2023 | |||
| Unrestricted | Restricted | Total | |||||
| E | |||||||
| Hull & East Riding grant Sir James Reckitt Charity Garfield Weston ERYC Hardship grant Charles & Elsie Sykes Trust ERYC quick fix grant Brelms Trust CICr grant |
2,005 2,500 15,000 10,000 3,000 2,500 4,600 |
2,005 2,500 15,000 10,000 3,000 2,500 4,600 |
|||||
| 39,605 | 39,605 | ||||||
| 2022 | 2022 | 2022 | |||||
| Unrestricted | Restricted | Total | |||||
| 5 | K | ||||||
| K | 5 | ||||||
| Anna Maria Charitable Trust CJRS Grant Department for Transport Edward Gostling National Lottery Community Fund EYRC Transport services support ERYC Quick fix fund for computers ERYC Hook project Goole Youth Action Active towns funding Awards for All |
3,797 822 5,000 |
10,000 13,766 25,000 2,497 2,500 800 9,975 |
10,000 3,797 822 5,000 13,766 25,000 2.497 2,500 800 9,975 |
||||
| 9,619 | 64.538 | 74,157 | |||||
| 5 | Income from charitable | actfvHfes | 2023 | 2023 | 2023 | ||
| Unrestricted | Restricted | Total | |||||
| Fares Contract Training |
f 88,347 128,295 1,375 |
E | 88,347 128,295 1,375 |
||||
| 218,017 | 218,017 | ||||||
| 2022 | 2022 | 2022 | |||||
| Unrestricted | Restdicted | Totai | |||||
| Fares Contract |
42.207 81,248 |
42,207 81.248 |
|||||
| 123,455 | 123,455 |
| AHD DNlMCT COMMUTAT | E TIANIYOI1 |
|---|---|
| COMPANY UIHITID IY |
GUAIANTIE |
| NOTII TO YHE NNAHCTAL | OATIMBTTI |
| fgl 1HE YEAH ENDED Il | MAICHIUII |
| Net Income/(expendffure) | for the year | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| This b stated affer charging | E | E | ||
| Operating leases - Premises |
11,000 | 11,000 | ||
| Independent examiners' |
fees | dd0 | 630 | |
| Pension costs | 7,202 | 7,245 | ||
| 18,862 | 18,875 | |||
| Analysis ofstaff costs and | trustee remuneraffon | and expenses | 2023 | 2022 |
| Salaries and wages | 91,998 | 100,329 | ||
| Social security costs | 14,d91 | 17,466 | ||
| Pensions | 7,202 | 7,245 | ||
| 113,890 | 125,040 |
| time) during t | he year was as follows; | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Management | and Governance | 1 | I |
| Support | I | 05 | |
| Project Staff | 5 | 6.5 | |
| 7 | 8 |
| 12 | Tangible assets | Tangible assets | Leasehold | General | Computer | Motor | |
|---|---|---|---|---|---|---|---|
| Properly | |||||||
| ~t | Improvem'ts F. |
Equipment E |
Equipment | Vehicles E |
Total E |
||
| At 1 April 2022 Additions |
21,649 | 572 | 4,371 | 29,690 28,500 |
56,282 28,500 |
||
| Disposals | |||||||
| At 31 March | 2023 | 21,649 | 572 | 4,371 | 58,190 | 84,782 | |
| QaZRg)g)(gD At I April 2022 |
10,825 | 414 | 2,749 | 29,690 | 43,678 | ||
| Charge for year | 4.330 | 53 | 426 | 5,700 | 10.509 | ||
| On disposal | |||||||
| At 31 March | 2023 | 15,155 | 467 | 3,175 | 35,390 | 54,187 | |
| ~NI ~ok v |
(UR | ||||||
| At 31 March | 2023 | 6,494 | 105 | 1,196 | 22,800 | 30,595 | |
| 13 | Debtors | 2023 | 2022 | ||||
| Other debtors | 2,011 | 1,806 | |||||
| 2,011 | 1,806 |
| Analysis | ot net assets between tunds |
|||||
|---|---|---|---|---|---|---|
| General | Designated | Restricted | 2023 | |||
| Fund | Fund | Fund | Total | |||
| E | E | E | ||||
| Tangible | fixed assets | 30,595 | 30,595 | |||
| Bank Account | 9,365 | 42,355 | 4.750 | 56,470 | ||
| Debtors | 2,011 | 2,011 | ||||
| Creditors | (3,544) | (3,544) | ||||
| 38,427 | 42,355 | 4,750 | 85,532 | |||
| General | Designated | Restricted | 2022 | |||
| Fund | Fund | Fund | Total | |||
| 5 | ||||||
| Tangible | fixed assets | 12,604 | 12,604 | |||
| Bank Account | (29.811) | 14.525 | 53,130 | 37.844 | ||
| Debtors | 1,806 | 1,806 | ||||
| Creditors | (6,081) | (6,081 | ) | |||
| (21,483) | 14,525 | 53 130 | 46,172 |
| Analysts ot | movement offunds |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| balance | balance | |||||||||
| 01.04,22 | Incoming | Outgoing | Transfers | 31.03.23 | ||||||
| 5 | 5 | 5 | ||||||||
| Unrestikted | lands | (21,483) | 219,880 | 169,422 | 9,451 | 35,427 | ||||
| Designated | fund | 14,525 | 27,830 | 42,355 | ||||||
| ResMcted | - | Ofhce refurtslshment | 10,824 | 4,330 | (6,494) | |||||
| Restrkted | - | Vehicle replacement | fund | 34,500 | 5,700 | (28,800) | ||||
| Restricted | - | Quk k fix fund for computers | 1,987 | (1,987) | ||||||
| Redrlcted | - | Awards For AR |
5,819 | 5,819 | ||||||
| Restrkted | - | Hull b East Riding Charllatne | Trust | 2,005 | 2,005 | |||||
| Redrkted | - | Sir James Reckltt Charhy | 2,500 | 2,500 | ||||||
| Restricted | - | Garfield Weston | 15,000 | 15,000 | ||||||
| ResMcted | - | ERYC Hardship grant |
10,000 | 10,000 | ||||||
| Restricted | - | Charter 5 Efsle Sykes | Trust | 3,000 | 750 | 2.250 | ||||
| Resfrkted | - | ERYC quick hx grant | 2,500 | 2,500 | ||||||
| Restricted | - | brelms Trust grant |
4,600 | |||||||
| 126 | 5 2 |
|||||||||
| Balance | Balance | |||||||||
| 01.04.21 | Incoming | Outgoing | Transfers | 31.03.22 | ||||||
| 5 | ||||||||||
| Unrestricted | funds | 16.886 | 133,869 | 172,238 | t21.4831 | |||||
| Designated | Fund | 14,525 | 14,525 | |||||||
| Restncted | - | Office refurbishment | 15.154 | 4,330 | 10.824 | |||||
| Restricted | - | Vehicle replacement | fund | 9.500 | 25.000 | 34.500 | ||||
| Restricted | ~ | Quick fix fund for computers | 2,497 | 510 | 1.987 | |||||
| Restricted | - | Two Ridings Community | Foundation | 10,000 | 10.000 | |||||
| Restricted | - | Awards For Ail |
9,975 | 4.156 | 5.819 | |||||
| Rertnctnd | - | Day trips for the elderly | 5.000 | |||||||
| Restricted | - | ERYC - Do It for Eost Yorkshire | 2.500 | 2.500 | ||||||
| Restricted | - | Gooie Youth action | BCO | 800 | ||||||
| Restncted | - | Nohonoi Lottery Community |
Fund | 13,766 | 13.766 | |||||
| 61065 | 198407 | 21 | 46.172 |
| The total f | uture minimum lease payments under non-cancellabie o |
perating leases are as fouows. |
|
|---|---|---|---|
| 2023 | 2022 | ||
| E | |||
| Not later than I year Later than 1 year and not later fhan 5years Later than 5years |
11,000 11,000 |
11.000 22,000 |
|
| 33,000 |