
**----- Start of picture text -----**<br>
CAMPAIGN FOR BETTER TRANSPORT CHARITABLE TRUST<br>Charity No. 1101929<br>Registered number: 04943428<br>FINANCIAL STATEMENTS<br>FOR THE YEAR ENDED<br>31ST MARCH 2025<br>**----- End of picture text -----**<br>




## Trustees 

4943428 1101929 

## Bankers 

## Solicitors 



## xShamit Yaiger 

`02/12/2025` 



##  


## STRATEGY 



 

 

  

need 




**----- Start of picture text -----**<br>
a National Bus Stop Standard, which would require all stops to provide a minimum level of<br>facilities and information, based on their size.<br>The report was widely covered in the press, and local authorities including Greater<br>Manchester and Blackpool have already used it in their reviews of bus stop infrastructure.<br>Best of all, the Government heeded our campaign. It announced that the Bus Services Bill<br>will provide powers for the Transport Secretary to issue statutory guidance on the design of<br>bus stops, and to require local authorities to improve bus stops. We will be helping to<br>develop the guidance.<br>Rail reform that works for passengers<br>The Government launched a major programme of rail reform, nationalising passenger<br>services and bringing track and trains together under the control of a new public body, Great<br>British Railways. We have long supported the establishment of such a body.<br>Some of the key things we asked for were written into the reforms from the start. For<br>instance, there will be a legal duty on Great British Railways to promote the use of rail<br>freight. Train tickets will come with a 'best-price guarantee’, so that you can be sure you are<br>getting the best deal wherever and however you buy your ticket.<br>We have long campaigned to reverse the worst effects of the Beeching cuts, and this year,<br>regular passenger services returned to the Northumberland Line for the first time in more<br>than 60 years. Final funds were also agreed to bring back the Portishead to Bristol line, as<br>we have called for, and work began on an additional, brand-new station on the reopened<br>Dartmoor Line.<br>We are calling for fundamental reform of rail fares and ticketing, but we are already seeing<br>progress in line with our campaigning. Pay-as-you-go ticketing will soon be introduced in<br>more places; and, after our 'Let Me Book' campaign called for people to be able to book train<br>tickets longer in advance, we learnt that the rail industry is working towards extending the<br>booking window to six months across the board.<br>Runways to railways<br>International rail travel could soon become more affordable, after charges were cut for train<br>operating companies to use the line which runs from London to the Channel Tunnel, in line<br>with our campaigning.<br>The Chancellor listened to our calls to raise Air Passenger Duty on domestic flights — we will<br>work to make sure the revenue raised will be used to make train travel an even better<br>alternative. We had another win — taxes were increased on private jet travel, which is up to<br>14 times more polluting than commercial flights.<br>Time for trams<br>Popular, accessible and zero-emission, trams have the potential to transform local and<br>regional transport networks and clean up our air. We launched Tram Network in partnership<br>with think tank Create Streets, to raise the public and political profile of trams. We published<br>"Time for Trams', which looks at how to speed up the delivery of more networks across the<br>country. We met with interested council officials in Hull, Bournemouth, Oxford and<br>Westminster, with more activities planned for 2025.<br>5<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Transport that works together<br>The Government is preparing an Integrated National Transport Strategy, painting a vision of<br>a "seamlessly integrated transport network" - something we have long called for.<br>We fed into the new strategy, highlighting the need for much better integration between<br>modes, but also between Government departments, and between central, regional and local<br>government. We also motivated hundreds of our supporters to respond to the Government's<br>‘call for ideas'. Our supporters put forward ideas for affordable, multi-modal tickets, safe<br>cycling routes, and more car clubs so we can use cars when we need to without them being<br>the default.<br>Better Transport Week<br>In June, we ran the second Better Transport Week — a celebration of sustainable transport in<br>all its forms.<br>More than 150 partners got involved, including transport operators, local councils and<br>charities. Twenty-one events took place around the country, starting with a launch at<br>Wolverhampton Station, ending with the first ever Better Transport Conference, which was<br>free to attend and attracted hundreds of passionate professionals, academics, local<br>campaigners and travellers.<br>The positive message spread across social media, with initiatives including a ‘scenic rail<br>view’ photo competition and a call for people to nominate Better Transport Heroes in their<br>communities.<br>Communications<br>We continued to promote sustainable transport — and call for it to be improved — across<br>national and local media. This year we were quoted in more than 4,000 news articles and<br>our spokespeople or name appeared more than 800 times on radio and TV, reaching<br>millions of people.<br>We were equally active across our social media channels, gaining more than 2,000 new<br>followers. This year, as well as X, Facebook, Instagram and LinkedIn, we began posting on<br>Bluesky. Social media is a key way in which we share our messages and generate support<br>for our campaigns.<br>Policy and external engagement<br>As the General Election approached, we published our manifesto for better transport, and<br>distributed it to all political parties and candidates. We encouraged our thousands of<br>supporters to write to their own local MP candidates, saying that transport is an important<br>issue for them as voters.<br>As the new Government took office, with its high-profile promises around rail and bus reform,<br>devolution, and the planning system, we pressed for those reforms to put passengers and<br>the planet front and centre.<br>We were heartened by the new Government's positive focus on public transport.<br>6<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
At times, though, the Government did things that were unhelpful to sustainable transport, like<br>closing the Restoring Your Railway fund and increasing rail fares. When this happened, we<br>spoke out and held it to account.<br>We continued to engage with key government departments such as the Department for<br>Transport and HM Treasury, meeting and corresponding with Ministers, MPs, Peers and<br>officials. We supported many local authorities too; for instance, we worked with Greater<br>Manchester and Blackpool on improving the standard of bus stops, and with Hull,<br>Bournemouth, Oxford and Westminster to make the case for new and expanded tram<br>networks.<br>The new Government launched a large number of consultations, and we responded to no<br>fewer than 20, on subjects including rail reform, town planning, and integrated transport. We<br>were summoned to speak in front of the House of Commons Transport Committee on the<br>vital issue of rural buses. And we published reports on areas in need of change -— like how<br>rail fares should be reformed, how bus funding can be made fairer, and how bus stops<br>should be improved. Our recommendations are already influencing Government policies.<br>We continued to engage external stakeholders regularly, and amplified our messaging by<br>working collaboratively with like-minded organisations: we campaigned as part of the<br>Healthy Air Coalition; convened a group including CPRE and Sustrans to improve the way<br>housing is planned; and worked with Create Streets to call for more tram networks.<br>TRANSFORMING OUR CHARITY<br>2024 was the final year of a transformational three-year grant from the Foundation for<br>Integrated Transport. The grant has enabled our charity to change beyond recognition. Our<br>team has grown, our ability to fundraise has increased, and most importantly, our influence<br>and impact has rocketed. The end of the grant period sees us running larger campaigns,<br>with significant influence at the heart of government and real impact on the ground.<br>The grant has underpinned all the achievements outlined in this and earlier reports, leading<br>to tangible improvements in the transport system we all use every day and improving quality<br>of life and people’s life chances across the country. For instance, the grant enabled our<br>successful campaign for a cap on bus fares, helping to make bus travel more affordable for<br>millions, which in turn saved many at-risk bus services from being cut.<br>The changes to our charity took place under the leadership of our former Chief Executive,<br>Paul Tuohy. As Paul approached retirement, we entered a new period of change. We were<br>profoundly grateful that the Foundation for Integrated Transport — recognising our need for<br>financial continuity through the transition to a new Chief Executive — madea further bridging<br>grant to ensure that our momentum could continue.<br>Our new Chief Executive, Ben Plowden, took the reins in March 2025. Ben came with a<br>wealth of experience, having worked in the transport and charity sector for over 30 years. He<br>was the first Director of active travel charity Living Streets, and worked at a senior level at<br>Transport for London for almost 20 years, as well as being Chair of the Transport Planning<br>Society.<br>This year we also appointed a new Chair of Trustees, Shamit Gaiger OBE. Shamit has an<br>extensive career in rail, with over 20 years' experience in developing national and sectoral<br>policies and strategies. She has held leadership roles at the RSSB, the National Skills<br>Academy for Rail and AECOM, and led the Rail Sector Deal on behalf of the Government at<br>the Department for Transport. Shamit was appointed Managing Director of the West Coast<br>Partnership Development in 2022.<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
7<br>**----- End of picture text -----**<br>




## FUTURE- 

##  







**----- Start of picture text -----**<br>
order to increase our reserves.<br>Reserves Policy<br>The reserves policy set in April 2021 stated that the charity should aim to hold unrestricted<br>reserves equivalent to a minimum of six months’ expenditure with a maximum of 12 months.<br>This was reviewed during the year and remains unchanged.<br>As at 31 March 2025, the unrestricted reserves of £360,374 represent approximately 5<br>months of forecast expenditure for 2025-26, which is below the threshold that the charity<br>aims for, being 6 months of forecasted expenditure. The trustees review the level of reserves<br>held at regular intervals. With this in mind, the level of expenditure will be reduced during<br>2025-26 so that the charity can achieve the target set by the trustees by 31 March 2026.<br>The restricted reserves of £24,000 relate to income received for a project that is ongoing and<br>expected to be completed during 2025-26.<br>Principal Risks and Uncertainties<br>The trustees consider there are no material uncertainties about the Charity’s ability to<br>continue as a going concern.<br>Continued applications for long-term grants will enable the charity to grow in line with the<br>strategy, and the re-alignment of staff posts will help to strengthen and diversify the income<br>streams. Cashflow forecasts and current risks are reviewed by trustees on a quarterly basis<br>and updated as necessary.<br>STATEMENT OF PUBLIC BENEFIT<br>The charity confirms the trustees have complied with the duty in section 17 of the Charities<br>Act 2011, to have due regard to public benefit guidance published by the Commission in<br>determining the activity undertaken by the charity. The charity's aim is to bring benefits to all<br>sectors of the public by influencing transport policy to improve access to public transport and<br>reduce the need to drive, allowing a better quality of life and an improved environment.<br>There is no detriment or harm associated with our activities. The beneficiaries of our<br>activities are all members of the public, regardless of geographical location and ability to<br>pay, as we do not charge any fees to any members of the public. Our work benefits those<br>who are socially excluded or isolated, and those whose access to education and<br>employment is hindered, as it seeks to address transport poverty and improve connectivity. It<br>benefits all by seeking to address the causes of pollution from transport that impact on<br>health. There are no private benefits of our work, beyond the reasonable compensation of<br>our staff for their work.<br>9<br>**----- End of picture text -----**<br>




    

##  

xShamit Yaigur 

`02/12/2025` 



## Trust 

`03/12/2025` 



## �Campaign�for�Better�Transport�Charitable�Trust 

## Statement�of�Financial�Activities�(including�the�Income�Expenditure�Account) For�the�year�ended�31st�March�2025 

|Note<br>Incomefrom<br>Donationsandlegacies<br>2<br>Charitableactivities<br>3<br>Investments<br>4<br>TotalIncome<br>Expenditureon<br>Raisingfunds<br>5<br>CharitableActivities<br>6<br>TotalExpenditure<br>NetMovementinFundsfortheyear<br>ReconciliationofFunds<br>Totalfundsbroughtforward<br>Totalfundscarriedforward<br>13|Unrestricted<br>Funds<br>£<br>706,522<br>-<br>7,749<br>714,271<br>278,683<br>472,400<br>751,083<br>(36,812)<br>397,186<br>360,374|Restricted<br>Funds<br>£<br>26,739<br>77,872<br>-<br>104,611<br>1,400<br>89,661<br>91,061<br>13,550<br>10,450<br>24,000|Total<br>Funds<br>2025<br>£<br>733,261<br>77,872<br>7,749<br>818,882<br>280,083<br>562,061<br>842,144<br>(23,262)<br>407,636<br>384,374|Total<br>Funds<br>2024<br>£<br>623,421<br>50,010<br>11,297<br>684,728<br>233,109<br>669,035<br>902,144<br>(217,416)<br>625,052<br>407,636|
|---|---|---|---|---|



The�statement�of�financial�activities�includes�all�gains�and�losses�in�the�year. All�incoming�resources�and�resources�expended�derive�from�continuing�activities. 

The�notes�on�pages�15�to�20�form�part�of�these�financial�statements. 

12 



||Note|2025|2025|2024|2024|
|---|---|---|---|---|---|
|||£|£|£|£|
|Fixed Assets|10||4,949||-|
|Current Assets|||4,949||-|
|Debtors|11|101,150||65,584||
|Cash at bank and in hand|16|331,602||395,574||
|Creditors: Amounts falling due||432,752||461,158||
|within one year|12|(53,327)||(53,522)||
|Net Current Assets|||379,425||407,636|
|Total Assets less Current Liabilities|||384,374||407,636|
|Creditors: Amounts falling due||||||
|aftermore thanone year|||-||-|
||||384,374||407,636|
|The Funds ofthe Charity||||||
|Unrestricted Funds|||360,374||397,186|
|Restricted Funds|13||24,000||10,450|
|TotalCharityFunds|||384,374||407,636|




**----- Start of picture text -----**<br>
02/12/2025<br>**----- End of picture text -----**<br>


Chairman Treasurer 

13 



|Note||2025|2024|
|---|---|---|---|
|||£|£|
||15|(71,721)|(227,538)|
||4|7,749|11,297|
|||7,749|11,297|
|||(63,972)<br>395,574|(216,241)<br>611,815|
||16|331,602|395,574|



14 



Campaign�for�Better�Transport�Charitable�Trust Notes�to�the�Financial�Statements�for�the�year�ending�31st�March�2025 

1 Accounting�Policies The�charity�is�a�company�limited�by�guarantee�and�has�no�share�capital.�In�the�event�of�the�charity�being�wound�up�the�liability�in�respect of�the�guarantee�is�limited�to�£1�per�member�of�the�charity. 

- a) Basis�of�Preparation 

The�financial�statements�have�been�prepared�in�accordance�with�Accounting�and�Reporting�by�Charities�:�Statement�of�Recommended�Practice� applicable�to�charities�preparing�their�accounts�in�accordance�with�the�Financial�Reporting�Standard�applicable�in�the�UK�and�Republic�of�Ireland� (FRS102)�(effective�1�January�2019)�-�Charities�SORP�(SORP�2019),�the�Financial�Reporting�Standard�applicable�in�the�UK�and�Republic�of� Ireland�(FRS�102)�and�the�Companies�Act�2006. 

The�Campaign�for�Better�Transport�Charitable�Trust�meets�the�definition�of�a�public�benefit�entity�under�FRS102.�Assets�and�liabilities�are� initially�recognised�at�historical�cost�or�transaction�value�unless�otherwise�stated�in�the�relevant�policy�note(s). 

Reconciliation�with�previously�General�Accepted�Accounting�Practice:�in�preparing�the�accounts,�the�Trustees�have�considered�whether in�applying�the�accounting�policies�required�by�FRS102�and�the�Charities�SORP�FRS�102�the�restatement�of�comparative�items�was� required. 

- b) Going�Concern 

After�due�consideration�of�all�relevant�factors,�the�trustees�have�a�reasonable�expectation�that�the�charity�has�adequate�resources�to�continue�in� operational�existence�for�the�foreseeable�future.�Accordingly,�they�continue�to�adopt�the�going�concern�basis�in�preparing�the�annual�report�and� accounts. 

- c) Incoming�resources 

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably. Where income has related expenditure, the income and�related�expenditure�are�reported�gross�in�the�Statement�of�Financial�Activities. 

Income from legacies is taken on a case by case basis at the earlier of the date on which: the charity is aware that probate has been granted, the estate has been finliased and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distributin is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity�has�been�notified�of�the�executor’s�intention�to�make�a�distribution.� 

Donations, grants and gifts are recognised when receivable. In the event that a donation is subject to fulfilling performance conditions before the charity is entitled to the funds, the income is deferred and not recognised until it is probable that those conditions will be fulfilled in the reporting period. Income from Gift Aid tax reclaims is recognised for any donations with relevant Gift Aid certificates recognised in income for the�year.�Any�amounts�of�Gift�Aid�not�received�by�the�year-end�are�accounted�for�in�income�and�accrued�income�in�debtors. 

Interest on deposit funds held is included when receivable and the amount can be measured reliably by the charity which is normally upon notification�of�the�interest�paid�or�payable�by�the�bank.� 

- d) Resources�expended All expenses are accounted for on an accruals basis. Wherever possible costs are allocated directly to the appropriate activity; other costs common to all activities are apportioned between those activities on the basis of the proportion of staff time spent during each year in connection�with�each�activity�(see�Note�6). 

Fundraising expenditure comprises costs incurred in asking people and organisations to donate to the charity's work. This includes the cost of advertising�for�donations�and�the�staging�of�special�fundraising�events. 

Expenditure�incurred�in�connection�with�the�specific�objects�of�the�charity�is�included�under�the�heading Charitable�Activities. 

- e) Donated�Services��� Donated�services�are�recognised�as�income�when�the�receipt�of�economic�benefit�from�the�use�by�the�charity�of�the�item�is�probable�and�that� economic�benefit�can�be�measured�reliably. 

- f) Interest�Receivable Interest�on�funds�held�on�deposit�is�included�when�receivable�and�the�amount�can�be�measured�reliably. 

Judgements�and�key�sources�of�estimation�uncertainty g) In�preparing�the�financial�statements,�the�Trustees�have�considered�how�best�to�apply�the�Charity's�accounting�policies�and�make�estimates��in�the� preparation�of�the�financial�statements,�where�relevant.�The�Trustees�have�not�made�any�significant�estimates�in�these�financial�statements. 

- h) Pension�costs 

The charity operates a defined contribution scheme with a charity contribution of 8% of salary costs. The cost of providing pensions for employees�is�charged�to�the�Statement�of�Financial�Activities�in�the�year�in�which�the�contributions�are�paid.� 

i)� Value�Added�Tax�(VAT) VAT is subject to partial exemption and VAT not recovered by the charity is included in relevant costs in the Statement of Financial�Activities. 

- j) Operating�Leases The�charity�has�no�current�operating�leases. 

15 



## k) Funds 

## l) Taxation 

The charity is exempt from tax on income and gains falling within part 10 of the Income Tax Act 2007 or section 252 of the Taxation of 

## m) Depreciation 

## 2 

3 

4 

5 

6 


**----- Start of picture text -----**<br>
Unrestricted Restricted Total<br>Funds Funds 2025<br>£ £ £<br>706,522 26,739 733,261<br>Unrestricted Restricted Total<br>Funds Funds 2024<br>£ £ £<br>623,421 - 623,421<br>Unrestricted Restricted Total<br>Funds Funds 2025<br>£ £ £<br>- 77,872 77,872<br>Unrestricted Restricted Total<br>Funds Funds 2024<br>£ £ £<br>30,680 19,330 50,010<br>Unrestricted Unrestricted<br>Funds Funds<br>2025 2024<br>£ £<br>7,749 11,297<br>Unrestricted<br>Unrestricted Restricted Total Total<br>Funds Funds 2025 2024<br>£ £ £ £<br>222,025 222,025 180,122<br>15,323 1,400 16,723 17,750<br>41,335 - 41,335 35,237<br>278,683 1,400 280,083 233,109<br>2025 2024<br>£ £<br>6,147 5,161<br>15,820 12,097<br>19,368 17,979<br>- -<br>41,335 35,237<br>Unrestricted Restricted Total Total<br>Funds Funds 2025 2024<br>£ £ £ £<br>335,594 70,107 405,701 456,845<br>25,577 19,554 45,131 80,114<br>111,229 - 111,229 132,076<br>472,400 89,661 562,061 669,035<br>**----- End of picture text -----**<br>


16 




**----- Start of picture text -----**<br>
||||
|---|---|---|
|Unrestricted|Restricted|Total|
|Funds|Funds|2024|
|£|£|£|
|450,814|6,031|456,845|
|70,521|9,593|80,114|
|130,600|1,476|132,076|
|651,935|17,100|669,035|
|2025|2024|
|£|£|
|44,235|47,616|
|28,125|29,617|
|34,431|44,018|
|4,438|10,825|
|111,229|132,076|

**----- End of picture text -----**<br>


7 

8 

Audit 

Support 


**----- Start of picture text -----**<br>
|||
|---|---|
|2025|2024|
|£|£|
|111,156|100,194|
|-|8,625|
|3,270|-|
|2025|2024|
|£|£|
|504,501|522,133|
|46,603|47,148|
|111,156|100,194|
|662,260|669,475|

**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
2025 2024<br>No. No.<br>8 10<br>4 4<br>1 1<br>13 15<br>was:<br>2025 2024<br>No. No.<br>1<br>1<br>1<br>**----- End of picture text -----**<br>


9 

17 



10 Tangible Cost Additions At 31 Match Depreciation Charge for the At 31 Match Net book At 31 March At 31 March 11 Debtors 

12 Creditors: Trade Other Other Accruals 


**----- Start of picture text -----**<br>
|||
|---|---|
|2025|2024|
|£|£|
|6,599|-|
|6,599|-|
|1,650|-|
|1,650|-|
|4,949|-|
|-|-|

**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
|||
|---|---|
|2025|2024|
|£|£|
|76,632|27,154|
|14,118|10,897|
|10,400|27,533|
|101,150|65,584|
|2025|2024|
|£|£|
|12,540|12,470|
|21,180|13,358|
|8,212|8,711|
|11,395|18,983|
|53,327|53,522|

**----- End of picture text -----**<br>


13 


**----- Start of picture text -----**<br>
|||||
|---|---|---|---|
|01-Apr-24|Income|Expenditure|31-Mar-25|
|£|£|£|£|
|397,186|714,271|(751,083)|360,374|
|-|8,700|(8,700)|-|
|-|47,414|(47,414)|-|
|-|1,345|(1,345)|-|
|-|3,817|(3,817)|-|
|-|10,000|(10,000)|-|
|-|24,000|-|24,000|
|10,450|9,335|(19,785)|-|
|10,450|104,611|(91,061)|24,000|
|407,636|818,882|(842,144)|384,374|

**----- End of picture text -----**<br>


18 



## Campaign�for�Better�Transport�Charitable�Trust Notes�to�the�Financial�Statements�for�the�year�ending�31st�March�2025 

|Statementoffunds-prioryear<br>UnrestrictedFunds<br>Generalfunds<br>RestrictedFunds<br>ParliamentaryReception<br>BetterTransportWeek<br>CarbonComparisonProject<br>SocialCareproject<br>TotalofFunds|Balanceasat<br>01-Apr-23<br>£<br>616,832<br>8,220<br>-<br>-<br>-<br>8,220<br>625,052|Income<br>£<br>665,398<br>0<br>5,000<br>1,545<br>12,785<br>19,330<br>684,728|Expenditure<br>£<br>(885,044)<br>(8,220)<br>(5,000)<br>(1,545)<br>(2,335)<br>(17,100)<br>(902,144)|Balanceasat<br>31-Mar-24<br>£<br>397,186<br>-<br>-<br>-<br>10,450<br>10,450<br>407,636|
|---|---|---|---|---|



Where�a�restricted�project�has�been�overspent,�the�balance�is�taken�from�unrestricted�income. We�received�funding�for�Better�Transport�Week�and�the�Parliamentary�Reception. We�were�also�commissioned�for�specific�projects. 

- 14 Analysis�of�Net�Assets�between�Funds 

Analysis�of�net�assets�between�funds�-�current�period 

|Currentassets<br>Creditorsduewithinoneyear<br>Analysisofnetassetsbetweenfunds-priorperiod<br>Currentassets<br>Creditorsduewithinoneyear|Unrestricted<br>Funds<br>2025<br>£<br>408,752<br>(53,327)<br>355,425<br>Unrestricted<br>Funds<br>2024<br>£<br>450,708<br>(53,522)<br>397,186|Restricted<br>Funds<br>2025<br>£<br>24,000<br>-<br>24,000<br>Restricted<br>Funds<br>2024<br>£<br>10,450<br>-<br>10,450|Total<br>Funds<br>2025<br>£<br>432,752<br>(53,327)<br>379,425<br>Total<br>Funds<br>2024<br>£<br>461,158<br>-53,522<br>407,636|
|---|---|---|---|



- 15 Reconciliation�of�Net�Movement�in�Funds�to�Net�Cash�Flow�from�Operating�Activities 

|Net(deficit)/incomefortheperiod(asperStatementofFinancialActivities)<br>Adjustmentsfor:<br>Purchaseoftangiblefixedassets<br>Depreciationcharges<br>Dividends,interestsandrentsfrominvestments<br>Decrease/(Increase)indebtors<br>Increase/(Decrease)increditorsduewithinOneYear<br>NetCashfromOperatingActivities<br>16<br>Analysisofcashandcashequivalents<br>Cashatbankandinhand<br>Totalcashandcashequivalents|2025<br>£<br>(23,262)<br>(6,599)<br>1,650<br>(7,749)<br>(35,566)<br>(195)<br>(71,721)<br>2025<br>£<br>331,602<br>331,602|2024<br>£<br>(217,416)<br>-<br>-<br>(11,297)<br>3,631<br>(2,456)<br>(227,538)<br>2024<br>£<br>395,574<br>395,574|
|---|---|---|



19 



17 

|At||At|
|---|---|---|
|01-Apr-24|Cashflows|31-Mar-25|
|£|£|£|
|395,574|(63,972)|331,602|
|395,574|(63,972)|331,602|
|At<br>01-Apr-23<br>£<br>611,815|Cashflows<br>£<br>(216,241)|At<br>31-Mar-24<br>£<br>395,574|
|611,815|-216,241|395,574|



18 

19 

20 

20 

