OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes tothe Financial Statements 6 to 10

2020 2019
Unrestricted Endowment Total Total
Notes fund
I
fund funds
6
funds
8
INCOME AND ENDOWMENTS FROM
Investment
income
Other income
2 15,286
~11373
15,286
~11373
13,410
~27 165
Total 26,659 26,659 40,575
EXPENDITURE ON
Charitable
activities
Charitable
activities
13,393 13,393 38,673
Net gains/(losses)
on
investments ~42 604) ~42604) 31254
NET INCOME/(EXPENDITURE) (29,338) (29,338) 33,156
Transfers
between
funds 9 ~29338 ~29338)
Net movement
in funds
(29,338) (29,338) 33,156
RECONCILIATION OF FUNDS
Total funds brought forward 503,321 503,321 470,165
TOTAL FUNDS CARRIED FORWARD ~473983 ~473983 503321

BALANCE SHEET
31AUGUST 2020
Notes 2020
E
2019I
CURRENT ASSETS
Investments
Cash at bank
475,604
~3107
507,209
439
478,711 507,648
CREDITORS
Amounts
falling due within one year
(4r728) (4327)
NET CURRENT ASSETS ~473983 503321
TOTAL ASSETS LESSCURRENT LIABILITIES 473,983 503,321
NET ASSETS ~473983 ~503321
FUNDS
Endowment
funds
~473983 503321
TOTAL FUNDS ~473983 ~503321

2020 2019
E
Dividends
Curr asset investment
income 7,593
~7693
8,129
~5281
~15286 ~13410

The average
monthly
number of em ployees
during
the year was as follows:
2020 2019
Administrative 1
No employees
received emoluments
in excess of 660,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Endowment Total
fund fund funds
6 5 6
INCOME AND ENDOWMENTS FROM
Investment
income
13,410 13,410
Other income 27 165 27 165
Total 40,575 40,575
EXPENDITURE ON
Charitable
activities
Charitable
activities
38,673 38,673
Net gains on investments ~31254 ~31254
NET INCOME 33,156 33,156
Transfers between funds ~33 156) 33 156
Net movement
in
funds 33,156 33,156
RECONCILIATION OF FUNDS
Total funds brought forward 470, 165 470,165
TOTAL FUNDS CARRIED FORWARD ~503 321 ~503321

CURRENT AS SET I NVE S TMEN TS
2020I 2019
Other investments 475 604 507 209
Investment
with London
and Capital
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
I
Other creditors 978 577
Accruals and deferred income ~3750 3 750
~4728 ~4327
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2020 2019
Unrestncted Endowment Total Total
fundI fundI funds
6
fundsI
Current assets
Current
liabilities
401
~401)
478,310
~4327)
~473983
478,711
~4728)
~473983
507,648
~4327)
503 321
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.9.19
I
in fundsI fundsI 31.8.20I
Unrestricted funds
Genera
I fund
(29,338) 29,338
Endowment funds
Endowment
funds
503,321 (29,338) 473,983
TOTAL FUNDS ~503321 ~29 338) ~473983
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resourcesI expendedI lossesI in fundsI
Unrestricted funds
Genera
I fund
26,659 (13,393) (42,604) (29,338)
TOTAL FUNDS ~26659 ~13393) ~42 604) ~29 338)

Compa rative s
for movement
in fu
nds
Net Transfers
movement between At
At' 1.9.18 in funds funds 31.8.19
E E E E
Unrestricted funds
Genera I fund 33,156 (33,156)
Endowment funds
Endowment funds 470,165 33,156 503,321
TOTAL FUNDS ~470 165 ~33 156 ~503 321
Compara tive net movemen t
in funds,
included
in th
e above are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
Genera I fund 40,575 (38,673) 31,254 33,156
TOTAL FUNDS ~40 575 ~38673) ~31254 ~33 156
A current year 12 months and prior year 12 months combined
position
is as follows:
Net Transfers
movement between At
At 1.9.18 in funds funds 31.8.20
E E E E
Unrestricted funds
General fund 3,818 (3,818)
Endowment funds
Endowment funds 470,165 3,818 473,983
TOTAL FUNDS ~470 165 ~3818 ~473 983
Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
Genera I fund 67,234 (52,066) (11,350) 3,818
TOTAL FUNDS ~67234 ~52066) ~11350) ~3818