| Page | ||||
|---|---|---|---|---|
| Report ofthe | Trustees | 1 to | 2 | |
| Independent | Examiner's | Report | ||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| Notes tothe | Financial Statements | 6 to | 10 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | ||||
| Notes | fund I |
fund | funds 6 |
funds 8 |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Investment income Other income |
2 | 15,286 ~11373 |
15,286 ~11373 |
13,410 ~27 165 |
|||
| Total | 26,659 | 26,659 | 40,575 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable activities |
13,393 | 13,393 | 38,673 | ||||
| Net gains/(losses) on |
investments | ~42 604) | ~42604) | 31254 | |||
| NET INCOME/(EXPENDITURE) | (29,338) | (29,338) | 33,156 | ||||
| Transfers between |
funds | 9 | ~29338 | ~29338) | |||
| Net movement in funds |
(29,338) | (29,338) | 33,156 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 503,321 | 503,321 | 470,165 | |||
| TOTAL FUNDS CARRIED FORWARD | ~473983 | ~473983 | 503321 |
| BALANCE SHEET 31AUGUST 2020 |
|||
|---|---|---|---|
| Notes | 2020 E |
2019I | |
| CURRENT ASSETS | |||
| Investments Cash at bank |
475,604 ~3107 |
507,209 439 |
|
| 478,711 | 507,648 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(4r728) | (4327) | |
| NET CURRENT ASSETS | ~473983 | 503321 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 473,983 | 503,321 | |
| NET ASSETS | ~473983 | ~503321 | |
| FUNDS | |||
| Endowment funds |
~473983 | 503321 | |
| TOTAL FUNDS | ~473983 | ~503321 |
| 2020 | 2019 | ||
|---|---|---|---|
| E | |||
| Dividends Curr asset investment |
income | 7,593 ~7693 |
8,129 ~5281 |
| ~15286 | ~13410 |
| The average monthly |
number of | em | ployees during the year was as follows: |
|||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Administrative | 1 | |||||||
| No employees received emoluments |
in excess of 660,000. | |||||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||||||||
| Unrestricted | Endowment | Total | ||||||
| fund | fund | funds | ||||||
| 6 | 5 | 6 | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Investment income |
13,410 | 13,410 | ||||||
| Other income | 27 165 | 27 165 | ||||||
| Total | 40,575 | 40,575 | ||||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Charitable activities |
38,673 | 38,673 | ||||||
| Net gains on investments | ~31254 | ~31254 | ||||||
| NET INCOME | 33,156 | 33,156 | ||||||
| Transfers between | funds | ~33 156) | 33 | 156 | ||||
| Net movement in |
funds | 33,156 | 33,156 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 470, | 165 | 470,165 | ||||
| TOTAL FUNDS CARRIED FORWARD | ~503 | 321 | ~503321 |
| CURRENT AS | SET I | NVE | S | TMEN | TS | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2020I | 2019 | ||||||||
| Other investments | 475 604 | 507 209 | |||||||
| Investment with London |
and Capital | ||||||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2020 | 2019 | ||||||||
| I | |||||||||
| Other creditors | 978 | 577 | |||||||
| Accruals and deferred | income | ~3750 | 3 750 | ||||||
| ~4728 | ~4327 | ||||||||
| ANALYSIS OF NET | ASSETS BETWEEN FUNDS | ||||||||
| 2020 | 2019 | ||||||||
| Unrestncted | Endowment | Total | Total | ||||||
| fundI | fundI | funds 6 |
fundsI | ||||||
| Current assets Current liabilities |
401 ~401) |
478,310 ~4327) ~473983 |
478,711 ~4728) ~473983 |
507,648 ~4327) 503 321 |
|||||
| MOVEMENT IN FUNDS | |||||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At | 1.9.19 I |
in fundsI | fundsI | 31.8.20I | |||||
| Unrestricted | funds | ||||||||
| Genera I fund |
(29,338) | 29,338 | |||||||
| Endowment | funds | ||||||||
| Endowment funds |
503,321 | (29,338) | 473,983 | ||||||
| TOTAL FUNDS | ~503321 | ~29 338) | ~473983 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Gains and | Movement | ||||||
| resourcesI | expendedI | lossesI | in fundsI | ||||||
| Unrestricted | funds | ||||||||
| Genera I fund |
26,659 | (13,393) | (42,604) | (29,338) | |||||
| TOTAL FUNDS | ~26659 | ~13393) | ~42 604) | ~29 338) |
| Compa | rative | s for movement in fu |
nds | ||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At' 1.9.18 | in funds | funds | 31.8.19 | ||||
| E | E | E | E | ||||
| Unrestricted | funds | ||||||
| Genera | I fund | 33,156 | (33,156) | ||||
| Endowment | funds | ||||||
| Endowment | funds | 470,165 | 33,156 | 503,321 | |||
| TOTAL | FUNDS | ~470 165 | ~33 156 | ~503 | 321 |
| Compara | tive | net movemen | t in funds, included in th |
e above are as follo | ws: | |||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||||
| resources | expended | losses | in funds | |||||
| E | E | E | E | |||||
| Unrestricted | funds | |||||||
| Genera | I fund | 40,575 | (38,673) | 31,254 | 33,156 | |||
| TOTAL | FUNDS | ~40 575 | ~38673) | ~31254 | ~33 | 156 | ||
| A current year 12 months | and prior year 12 months | combined position |
is as follows: | |||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.9.18 | in funds | funds | 31.8.20 | |||||
| E | E | E | E | |||||
| Unrestricted | funds | |||||||
| General | fund | 3,818 | (3,818) | |||||
| Endowment | funds | |||||||
| Endowment | funds | 470,165 | 3,818 | 473,983 | ||||
| TOTAL | FUNDS | ~470 165 | ~3818 | ~473 | 983 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| Genera | I fund | 67,234 | (52,066) | (11,350) | 3,818 | |
| TOTAL | FUNDS | ~67234 | ~52066) | ~11350) | ~3818 |