OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Company registration number: 04976797 Charity registration number: 1101868

The Bath Rugby Community Foundation

(A company limited by guarantee)

Annual Report and Financial Statements

for the Year Ended 30 June 2022

Milsted Langdon LLP Chartered Accountant 4 Queen Street Bath BA1 1HE

The Bath Rugby Community Foundation

Contents

Reference and Administrative Details 1
Trustees' Report 2 to 6
Statement of Trustees' Responsibilities 7
Independent Auditors' Report 8 to 10
Statement of Financial Activities 11
Balance Sheet 12
Statement of Cash Flows 13
Notes to the Financial Statements 14 to 29

The Bath Rugby Community Foundation Reference and Administrative Details

Chief Executive Officer Lynne Fernquest Trustees Tarquin McDonald Lee Mears Christopher Edward Potter Louise Harvey Emma Haines Christopher Alexander Claire Taylor David Scotland Andrew Fleming Senior Management / Halena Coury, Head of Fundraising Leadership Team Caryl Thomas, Programme Development Manager Charity Registration Number 1101868 Company Registration Number 04976797 The charity is incorporated in England and Wales. Registered Office Bath Rec Sports Hub North Parade Road Bath BA2 4ET Auditor Milsted Langdon LLP Chartered Accountant 4 Queen Street Bath BA1 1HE Bankers Barclays Bank 15 Queen Square Bristol BS1 4NP

Page 1

The Bath Rugby Community Foundation

Trustees' Report

The Trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 30 June 2022.

Summary of the purposes of the charity as set out in its governing documents:

The Bath Rugby Community Foundation’s (BRF) charitable objects as defined in its governing documents are:

• To advance and to assist in advancing education;

• To provide or assist in the provision of facilities for recreation and other leisure time occupation in the interests of social welfare and with the object of improving the conditions of life for those for whom the facilities are provided;

• To promote any other such purpose which is charitable according to English law.

In pursuing these purposes, BRF seeks to enhance the lives of children and young people using the power of sport. It focuses on those with social and other disadvantages by imparting the values of camaraderie, loyalty, self-discipline and respect found in rugby.

BRF seeks to motivate, raise self-esteem and confidence, and improve life skills in young people by impacting positively on educational achievement through social interaction.

The mission of BRF is to empower vulnerable children and young people in Bath and surrounding areas to succeed.

In setting the aims and objectives of BRF the Trustees have complied with the duty in section 4 of the Charities Act 2006 to have due regard to public benefit guidance published by the Charity Commission.

Why we exist and our main activities:

Around 20% of children in this UNESCO World Heritage City live in poverty. A child born in Twerton will live on average 9.3 years less than one born in Bear Flat - two miles apart and a few stops on the bus.

We focus on three main areas of need - Inclusion, Education and Employability - with an overarching ambition to improve the mental and physical health of participants and develop a growth mindset. Annually we work with around 3,500 participants - in schools, in the community and at The Rec. Despite pandemic and post pandemic challenges and resulting economic downturn, we have continued to provide a sustainable pipeline for beneficiaries.

Inclusion

BRF provides an inclusive community and in an average three-month period we work with around 900 children and young people who have a special educational need or disability. BRF can offer greater opportunities to beneficiaries compared to other providers largely due to our relationship with Bath Rugby and our central location in the city at The Bath Rec Sports Hub.

• Project Rugby - Targeting low socio-economic groups (LSEG), Black, Asian and Minority Ethnic participants (BAME). Funded by Premiership Rugby, England Rugby and Gallagher;

• Disability: Hi5! Club Funded by Wesport and the students themselves; and

• Community engagement: Summer, Easter and Christmas BreakOut (via the Holiday Activities and Food Fund).

Education

Thanks to a generous donor, our growth mindset programme Raising the Game took place by targeting primary school groups who were displaying low resilience and secondary schools where students were at risk of exclusion. We saw a 27% reduction in behaviour incidents and we intend to secure funding to further increase our work in this area.

Page 2

The Bath Rugby Community Foundation

Trustees' Report

We are also committed to expanding our work at The Rec for at-risk-of-exclusion students by working in partnership with academy trusts and colleges. We continue to explore growth opportunities with this programme. Schools and colleges are reporting an increase in numbers of as-risk-of-exclusion students, and both continue to report the gap between the highest and lowest performing pupils (attainment gap) is increasing year on year. B&NES sits 146th out of 150 local authorities in this league table. The Covid-19 pandemic will only serve to expand this gap further.

• Raising the Game - Primary and Secondary - focuses on growth mindset and mental toughness. It is funded through a family trust, St John’s Foundation and the schools themselves; and

• Healthy Lifestyle: Tackling Health (Funded by Premiership Rugby and Gregg’s Foundation).

Employability

BRF’s Premiership Rugby (PRL)-funded programme Hitz continued this year. We have agreements with Bath Rugby, education provider SCL and PRL.

• Hitz - BTEC in Sports and Active Leisure Level 1, City and Guilds Level 2 in Employability and NCFE Level 2 in Sport and Active Leisure. Hitz is funded by Premiership Rugby, CVC and Wooden Spoon;

• Hitz on Track - Six-week employability engagement programme funded by Premiership Rugby.

We also delivered an employability programme for 19-24-year-old NEETs in collaboration with Bath College and Jobcentre Plus. The Advantage programme will continue to be delivered in the school summer holidays, increasing our provision for 19s plus.

How we raise funds to finance our work:

We employ professional fundraising and event management personnel and link our fundraising to a three-year strategic plan approved by the Trustee group. Management accounts are monitored and reported on monthly. Our Head of Fundraising is a member of the Institute of Fundraising.

We rely on a mixed economy of funding streams so there is no over reliance on one stream of income. The main sources are Premiership Rugby, trusts and foundations, events, individual and corporate donations, and service provision.

During the year under consideration, because of the pandemic, income from donations and legacies fell from £505,638 to £233,775 but grant application funding (primarily Summer, Christmas and Easter BreakOut) rose to £450,000.

We have no examples of any failure by the charity, or any person acting on behalf of the charity, to comply with fundraising standards.

Looking ahead grants from trusts and foundations is an area of development and growth for the charity.

Donations and corporate support also continues to be an area of growth. We continue to work with local businesses and private donors on a 1stXVClub membership scheme where businesses and individuals commit to donating £7,000/year to BRF.

We have not monitored the fundraising activities of any person acting on our behalf and have not received any complaints about the fundraising activities of the charity or about anyone acting on our behalf for the purposes of fundraising.

To safeguard vulnerable young people from any intrusion and the public from undue pressure to donate money we have a GDPR compliant CRM environment. This ensures that we only contact people when we have their permission or legitimate interest to do so.

Page 3

The Bath Rugby Community Foundation

Trustees' Report

Review of the charity’s financial position:

Total income for 2021/22 was £914,416 compared to £669,688 in 2020/21

Total income was higher than the previous financial year because, although the impact of the pandemic was still felt on our fundraising events during this financial year, grant income of £450,000 was significant.

The deficit on unrestricted funds for the year was £66,577. This included a debt write off in the region of £40,000 related to income expected from 1stXV Club memberships, promised in writing in previous years, but not received. The deficit on restricted funds for the year - £74,145 - related to grant revenue received in the previous financial year and then spent during the year under consideration.

Policy and amount of reserves held:

It is the Trustees’ objective to hold free reserves to cover at least three months’ recurring operational costs. This amounts to £158,000 with free reserves of £157,713 is in line with this policy. The Trustees consider the charity has sufficient forecast income and available reserves to cover the ongoing activities of the charity in the foreseeable future. With the permission of the donor the Trustees have the ability to draw on the Development Fund to develop the business.

Volunteers policy:

BRF welcomes applications for voluntary positions from individuals who have direct personal or family experience of working with children and young people. We promote a range of opportunities for individuals who use our services to become involved in the organisation as volunteers and our operations manager has devised a safer recruitment process. During the year under review volunteers worked for us in a variety of capacities - administrative support, supporting our coaches and a range of community fundraising activities and events, and as support assistants for our programmes. All BRF Trustees are volunteers.

Our response to Covid-19:

In March 2020 when the country went into lockdown BRF acted immediately by creating alternative ways to manage our services while keeping all colleagues and our communities safe and well. It was essential we keep in touch with the most vulnerable young people and we were able to quickly move this support from in-person to online. For the majority of young people requiring our support we offered a range of digital services and regular phone support. We also delivered laptops and sports equipment to students.

Financially we were hardest hit by loss of events and matchday income, approximately £150,000, but were able to recover that loss from donations and grant application income.

Logistical and financial challenges continued until the end of the pandemic (December 2021) followed by an economic downturn. We expect the increased need for our services to continue.

A description of the principal risks facing the charity:

The Trustees acknowledge their responsibility to identify, assess and manage risks. We have a Risk Register, and this is reviewed annually and reported on at board meetings.

Page 4

The Bath Rugby Community Foundation

Trustees' Report

The Chief Executive works with the delivery and business team to identify key risks to the charity, and these are assessed and rated on an individual basis. The three main areas of risk that have been identified are:

Safeguarding

• There is a regularly reviewed Safeguarding Policy in place. This has been given to and signed by all staff;

Ability to generate sufficient income

Health and safety

BRF is a company limited by guarantee and a registered charity with the Charity Commission for England and Wales. The company was established under a set of Articles of Association, which set out the objects and powers of the organisation.

The Directors of the company are also the Trustees of the charity. Trustees have control of the organisation, its funds and assets and are responsible for overall strategic and operational management. There is a three times three years rotation and fixed period of service. All Trustees give their time voluntarily and receive no benefits. Trustees are appointed via a safer recruitment process and are inducted and trained by other Trustees and in consultation with the Chief Executive. All are DBS checked.

The Chair and Treasurer are elected by the Trustees and the Board may appoint a Chair and Treasurer from within or outside the Board. To ensure that new Trustees are appointed regularly the Board has undertaken a skills audit of current Trustees and matched those against skills requirements after analysing the most recent business plan in order to identify skills gaps. The Board continues to seek to recruit people with appropriate skills, experience and/or passion and invites potential new Trustees to shadow their meetings as well as undertake the pre Trustee induction process.

Day-to-day management of the organisation is delegated to the Chief Executive, who manages a team of staff, consultants and upwards of 150 volunteers.

BRF’s remuneration procedure stipulates that the pay of all senior staff, including the Chief Executive, is reviewed and set by the Board of Trustees at their quarterly board meetings. Except for staff roles changing, salaries are reviewed annually.

Page 5

The Bath Rugby Cofflmunity Fourthtion Trust¢es' Report ac¢ounts army any revant d￿rnents In bel￿￿ Irrs$ the toard is kcpl up ￿ datc ith emads fr(Yn the Ghief EXeallr￿ Gh•rnMn of TnJses. that Sy3tems are in place lo miligate exFosure. dbsckjsuies to staff Irom our sludents iye(kxTMr• #tMtyFng Vithin the cmpbyabi&ty strand and th ha5 rnFAementiry an onfine F4attorm (My CotKefn) lo ma)age ua(thrwJ ¢0￿m5 and dssck)gJTes arKI a user.frTrJty ar#J S￿re Sytlem frJr stalf. Rel•lionship vrith •ny rd•￿ p•rti¢s: We ￿e Bath RWYS thanty. txrt * are 5eparatety gobv￿1 arnl syralety Bath Rugws Ch￿f Ex¢￿tiVe T￿UIn MC[)c￿￿& r3 a membw of tre Trustee sY(w. Charity name: The 8alh Rugby Community F(￿ndalK)n Any other name: 8ath Rugby FoundatK)n Charity number. 1101868. Charity address: 83th Rec Hub. North R(¥J, 8th. BA2 4Er Lt d Tnwtees: 21r22 a￿1 newly appointcd: And￿ Fleming . Treasury {a￿￿tted ¢￿t01￿ 2021) chnopI￿ Al¢￿0 Chrtsk)￿er Potter CLawe Taytr Dawd ScxXI￿d Emma Hai T8n4uin kkDor4ak Lee Meor5 Iretwed Juty 2022) Louise Han Disclosure of irtfornwtion to auditr Each Truthe has tsken steps that they ¢x4ht k> habt tkn as a TnL%ke fft order to mgke 1￿MIth￿S ao ot any relevant wdit inf(Ththn WKI to estatAith Ihat the L*arbty's aw•e ol Ihal Act 21 behaw ty. TTUStee

The Bath Rugby Community Foundation Statement of Trustees. Responsibililies Tntses we al¥) Ihe dweclrys of Tr Bath Rugty Community FouTrlalx)n )r the wrFwes ol c(Nnpany resp￿￿S￿[ k for Ihe Trustees. aThJ financial stemènts In 00rortla￿ V4iih law and United Kirwjth p￿c￿nIN)9 Siar¥Jards (Unrted Krydom General￿ Ar£zJuntThJ Practrl. FRS 102 Thè FuwKial Stsrbtlwd ap￿￿ble in Ihe UK arKI Rewbk of Irel Company knv requires the Trusi8¢s lo prepare financ4al Statern￿ frwK¥l yew. Vr i>Jrnpany I￿ Truste•s must not appr(￿ thp. finanetal slalcffents unle55 they are satisfied th8t ttw give a fr ot the state of affairs of thè charrtablè crfftparry and ot the irK))ming c(Mrpany for thar perr￿. In prepanng these finartsl terrEfrts, the Trustees are required kn: ttwt the <arrthble c£ffipany ￿11 conknnue In busw￿. ry at any bme the fnwcyal ￿￿11￿)n of the caniabk company and enable t￿rn to ensure that the ffflancial staterrefflts ¢ompFy wth Ihe C(ryans Act 20r￿. we alyo reswnsth foi saleguwdiry the assets of the Charl&￿ tJ>npany reaso￿ steps for tt Ixe¥tniKm and delection ol fraud ty￿1 (ther iwuknrities. The Trustees are responsitAe for Mann￿ arxl inlegrity of the corporate and finarKial inlormatky indLJed on the c(Mpan￿S ￿eb5rte. gO¥tmiTrJ the Pfcpwation disseminakn)n of stslerrrts rnay fvDm kgi5la1K￿ in 01tvNn9Jhx￿n> OavN¥ Sc#Mland

The Bath Rugby Community Foundation

Independent Auditor's Report to the Members of The Bath Rugby Community Foundation

Opinion

We have audited the financial statements of The Bath Rugby Community Foundation (the 'charity') for the year ended 30 June 2022, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and applicable law (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements were authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Page 8

The Bath Rugby Community Foundation

Independent Auditor's Report to the Members of The Bath Rugby Community Foundation

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Statement of Trustees' Responsibilities (set out on page 7), the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 9

The Bath Rugby Community Foundation Independent Auditor's Report to the Members of The Bath Rugby Community Foundation Auditor responsibilities for tho audit of the financial statements Our objectr'ves are to obtsin reasonable 8ssurance about whether the financial statements as a whole are free from material misstatement, whether due lo fraud or error, and lo issue an auditorfs ￿port that includes our opinion. Reasonable assurance is a high level of assurance, but is not a gLJar8nlee that an audit conducted in accordance wth ISAS IUKI will always detect a material misstatement when it exists. Misslatemenls can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected lo influence the economic decisions of users tsken on the basis of these financial statements. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.. Obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the Company operates in and how the company is complying with the legal and regulatory framework", Inquired of management, and those charged wth govemance, about their own identification and assessment of the risks or irregularities. including known and actual, suspected or alleged instances of fraud", Discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be suscepb.ble to fraud. Use of our report This report is made solely to the charitable company's Trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might slate to the charity's Trustees those matters we are required to state to them in an audilorfs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility lo anyone other than the charitsble company and its Trustees as a body, for our audit work, for thi report, or for the opinions we have formed. lan Lloyd (Senior Statutory Auditor) For and on behalf of Milsted Langdon LLP, Statutory Auditor 4 Queen Street Bath BA1 1HE Date.. Page 10

The Bath Rugby Community Foundation

Statement of Financial Activities for the Year Ended 30 June 2022 (Including Income and Expenditure Account)

Note
Income and Endowments from:
Donations and legacies
3
Charitable activities
4
Other trading activities
5
Investment income
6
Other income
Total income
Expenditure on:
Raising funds
7
Charitable activities
8
Total expenditure
Net (expenditure)/income
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
18		 Unrestricted
funds
£
212,775
6,059
67,243
27
-
286,104
(72,958)
(279,723)
(352,681)
(66,577)
(66,577)
232,129
165,552		 Restricted
funds
£
29,933
598,379
-
-
-
628,312
-
(703,457)
(703,457)
(75,145)
(75,145)
253,466
178,321		 Total
2022
£
242,708
604,438
67,243
27
-
914,416
(72,958)
(983,180)
(1,056,138)
(141,722)
(141,722)
485,595
343,873		 Total
2021
£
505,638
148,763
11,573
99
3,615
669,688
(70,524)
(597,158)
(667,682)
2,006
2,006
483,589
485,595

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2021 is shown in note 18.

The notes on pages 14 to 29 form an integral part of these financial statements. Page 11

The Bath Rugby Community Foundatlon (Registration number: 04976797 Balance Sheet as at 30 June 2022 2022 2021 Note Flx¢d assets Tangible assets Currant a$$¢ts Dablors Cash al bank and in hand 13 7,839 17,630 14 15 111,506 268,956 422,606 272,819 380,462 695,425 Creditor8-. Amount8 falling due wlthln one year Net current assets 44,428 227,460 336,034 467.965 Net assets 343,873 485.595 Fund$ of the charity.. Restrlctad Incomo funds Restri¢led funds 178.321 253,466 Unrestricted Income funds Unrestricted funds 165.552 232,129 485,595 Total funds 18 343,873 The fin n¢1 I stslemenls on pages 11 to 29 were approved by the Trustees. and authorised for issue and signed on their behalf by.. Andrew Flemin Trustee Th8 noles on pages 14 to 29 form an integral part of these flnancial slalernents. Page 12

The Bath Rugby Community Foundation

Statement of Cash Flows for the Year Ended 30 June 2022

Note
Cash flows from operating activities
Net cash (expenditure)/income
Adjustments to cash flows from non-cash items
Depreciation
13
Investment income
6
Working capital adjustments
Decrease/(increase) in debtors
14
(Decrease)/increase in creditors
16
Net cash flows from operating activities
Cash flows from investing activities
Interest receivable and similar income
6
Net decrease in cash and cash equivalents
Cash and cash equivalents at 1 July
Cash and cash equivalents at 30 June		 2022
£
(141,722)
9,791
(27)
(131,958)
311,100
(183,032)
(3,890)
27
(3,863)
272,819
268,956		 2021
£
2,006
9,791
(99)
11,698
(295,151)
206,942
(76,511)
99
(76,412)
349,231
272,819

All of the cash flows are derived from continuing operations during the above two periods.

The notes on pages 14 to 29 form an integral part of these financial statements. Page 13

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

1 Charity status

The charity is limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the Trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.

The address of its registered office is: Bath Rec Sports Hub North Parade Road Bath BA2 4ET

These financial statements were authorised for issue by the Trustees on ...............

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.

Basis of preparation

The Bath Rugby Community Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The Trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

The Trustees have reviewed the supply chains, key donors and the capital resources available and consider that the charity has adequate resources in place to continue trading for the next twelve months.

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Page 14

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Investment income

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Volunteer time

No amount is included in the financial statements for volunteer time in line with the Charity SORP (FRS 102).

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Irrecoverable VAT is included as a separate expense in the Statement of Financial Activities.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Governance costs

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and Trustees meetings and reimbursed expenses.

Page 15

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £5,000 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate Furniture and equipment 25% reducing balance Motor vehicles 25% reducing balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Page 16

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Fund structure

Unrestricted income funds are general funds that are available for use at the Trustees discretion in furtherance of the objectives of the charity.

Designated funds are unrestricted funds set aside for specific purposes at the discretion of the Trustees.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

3 Income from donations and legacies

Donations and legacies;
General donations
Bath Men's Walk
Bath Half Marathon
Raising the Game, Primary &
Secondary
Raising the Game, Primary &
Secondary
First XV
High Five Club
18th Birthday Dinner		 Unrestricted
funds
£
103,022
-
-
-
-
40,593
-
69,160
212,775		 Restricted
funds
£
-
-
-
29,933
-
-
-
-
29,933		 Total
2022
£
103,022
-
-
29,933
-
40,593
-
69,160
242,708		 Total
2021
£
295,911
10,490
18,913
2,000
1,025
165,564
11,735
-
505,638

£212,775 (2021 - £503,638) of the income above was attributable to unrestricted funds and £29,933 (2021 - £2,000) attributable to restricted funds.

Page 17

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

4 Income from charitable activities

Education
Inclusion
Employment
Health		 Unrestricted
funds
£
-
-
6,059
-
6,059		 Restricted
funds
£
71,491
103,385
11,884
411,619
598,379		 Total
2022
£
71,491
103,385
17,943
411,619
604,438		 Total
2021
£
45,472
70,572
32,719
-
148,763

£6,059 (2021 - £Nil) of the income above was attributable to unrestricted funds and £598,379 (2021 - £148,763) attributable to restricted funds.

5 Income from other trading activities

Shirt Raffle income
Other Fundraising
The Clash
Quiz Night
Bath Half Marathon
Rugby Sportive
Russell Howard
24 Hour Ski-Erg Challenge
Thatchers		 Unrestricted
funds
£
31,765
8,165
-
23,614
2,799
-
900
-
-
67,243		 Restricted
funds
£
-
-
-
-
-
-
-
-
-
-		 Total
2020
£
31,765
8,165
-
23,614
2,799
-
900
-
-
67,243		 Total
2021
£
2,378
-
(1,500)
-
-
(2,000)
-
8,265
4,430
11,573

£67,243 (2021 - £11,573) of the income above was attributable to unrestricted funds and £Nil (2021 - £Nil) attributable to restricted funds.

Page 18

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

6 Investment income

Interest receivable on bank deposits Unrestricted
funds
£
27		 Total
2022
£
27		 Total
2021
£
99

£27 (2021 - £99) of the income above was attributable to unrestricted funds and £Nil (2021 - £Nil) attributable to restricted funds.

7 Expenditure on raising funds

Bath Men's Walk
Bath Half Marathon
Shirt Raffle
Matchday Bucket Collections
St Johns
General donations
The Clash
First XV
Ride Mallorca
Thatchers
Sponsor a student
Fundraising Consultants' fees and other
costs		 Unrestricted
funds
£
5,107
-
2,314
21,105
6,270
1,612
-
20,069
-
-
16,481
-
72,958		 Total
2022
£
5,107
-
2,314
21,105
6,270
1,612
-
20,069
-
-
16,481
-
72,958		 Total
2021
£
5,788
8,279
218
-
-
-
(418)
17,509
1,600
2,308
16,113
19,127
70,524

£72,958 (2021 - £53,223) of the expenditure above was attributable to unrestricted funds and £Nil (2021 - £17,301) attributable to restricted funds.

Page 19

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

8 Expenditure on charitable activities

Education
Inclusion
Employability
Health
Education
Inclusion
Employability
Education
Inclusion
Employability
Health
Education
Inclusion
Employability		 Unrestricted
funds
£
28,158
14,652
27,506
209,407
279,723
Unrestricted
funds
£
104,678
219,787
92,473
416,938
Activity
undertaken
directly
£
59,893
79,088
55,603
403,055
597,639
Activity
undertaken
directly
£
72,514
160,725
69,279
302,518		 Restricted
funds
£
70,220
142,579
62,171
428,487
703,457
Restricted
funds
£
38,628
106,997
34,595
180,220
Activity
support
costs
£
38,485
78,143
34,074
234,839
385,541
Activity
support
costs
£
70,792
166,060
57,788
294,640		 Total
2022
£
98,378
157,231
89,677
637,894
983,180
Total
2021
£
143,306
326,784
127,068
597,158
2022
£
98,378
157,231
89,677
637,894
983,180
2021
£
143,306
326,785
127,067
597,158

Page 20

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

Support costs
Premises
Office costs
Motor expenses
Travel and subsistence
Marketing and Communications
Depreciation of office equipment
Wages and salaries
Legal and professional fees
Governance costs		 Unrestricted
funds
£
56,740
14,969
35,430
897
65,578
9,791
184,800
10,736
6,600
385,541		 Total
2022
£
56,740
14,969
35,430
897
65,578
9,791
184,800
10,736
6,600
385,541		 Total
2021
£
37,692
12,322
12,092
-
26,404
9,791
178,669
11,070
6,600
294,640

9 Net incoming/outgoing resources

Net incoming/(outgoing) resources for the year include:

Operating leases - other assets
Audit fees
Other non-audit services
Depreciation of fixed assets		 2022
£
18,541
5,140
2,175
9,791		 2021
£
24,426
4,620
1,980
6,855

10 Trustees remuneration and expenses

No Trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No Trustees have received any reimbursed expenses from the charity during the year.

Page 21

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

11 Staff costs

The aggregate payroll costs were as follows:

The aggregate payroll costs were as follows:
Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs		 2022
£
385,062
34,401
8,252
427,715		 2021
£
352,880
23,160
7,792
383,832

The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:

Management
Fundraising
Programmes		 2022
No
3
1
13
17		 2021
No
3
1
10
14

The number of employees whose emoluments fell within the following bands was:

£70,001 - £80,000 2022
No
1		 2021
No
1

The total employee benefits of the key management personnel of the charity were £171,502 (2021 - £171,475).

12 Taxation

The charity is a registered charity and is therefore exempt from taxation.

Page 22

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

13 Tangible fixed assets

Cost
At 1 July 2021
At 30 June 2022
Depreciation
At 1 July 2021
Charge for the year
At 30 June 2022
Net book value
At 30 June 2022
At 30 June 2021
14 Debtors
Trade debtors
Prepayments
Accrued income
15 Cash and cash equivalents
Cash on hand
Cash at bank		 Furniture and
equipment
£
59,050
59,050
41,420
9,791
51,211
7,839
17,630		 Furniture and
equipment
£
59,050
59,050
41,420
9,791
51,211
7,839
17,630		 Motor
vehicles
£
1,500
1,500
1,500
-
1,500
-
-
2022
£
93,355
16,937
1,214
111,506
2022
£
897
268,059
268,956		 Motor
vehicles
£
1,500
1,500
1,500
-
1,500
-
-
2022
£
93,355
16,937
1,214
111,506
2022
£
897
268,059
268,956		 Total
£
60,550
60,550
42,920
9,791
52,711
7,839
17,630
2021
£
302,156
21,311
99,139
59,050 1,500
41,420
9,791		 1,500
-
51,211 1,500
7,839 -
17,630 -
2022
£
93,355
16,937
1,214
111,506
2022
£
897
268,059
268,956
422,606
2021
£
316
272,503
272,819

Page 23

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

16 Creditors: amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals
Deferred income at 1 July 2021
Resources deferred in the period
Amounts released from previous periods
Deferred income at year end		 2022
£
13,817
9,672
1,623
19,316
44,428
2022
£
191,385
-
(191,385)
-		 2021
£
15,565
8,746
192,939
10,210
227,460
2021
£
-
191,385
-
191,385

17 Obligations under leases and hire purchase contracts

Operating lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

Land and buildings
Within one year
Between one and five years
Other
Within one year
Between one and five years		 2022
£
16,500
13,750
30,250
216
-
216		 2021
£
16,500
30,250
46,750
2,041
216
2,257

Page 24

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

18 Funds
Unrestricted funds
General
General Funds
Designated
Core Cost Fund
Tangible Fixed Asset Fund
Total unrestricted funds
Restricted funds
Development Fund
Raising the Game, Secondary
Raising the Game, Primary
Volunteer Programme
Heart of a Lion
High Five Club
Project Rugby Phase 3
Tackling Health
Street Active
Advantage
Boost
Mindset Matters
HAF - BreakOut
Move with Bath
Farleigh Performance
Hitz
Total restricted funds
Total funds		 Balance at 1
July 2021
£
142,604
71,895
17,630
89,525
232,129
103,413
14,360
6,873
10,943
5,014
28,394
55,879
5,325
-
-
-
522
22,743
-
-
-
253,466
485,595		 Incoming
resources
£
286,104
-
-
-
286,104
-
29,933
-
-
850
17,135
85,400
5,325
400
6,079
810
19,777
400,537
10,682
5,805
45,579
628,312
914,416		 Resources
expended
£
(342,890)
-
(9,791)
(9,791)
(352,681)
(7,972)
(37,567)
(6,873)
(1,561)
(1,223)
(14,087)
(127,269)
(10,650)
(400)
(6,079)
(810)
(14,320)
(423,280)
(4,807)
(980)
(45,579)
(703,457)
(1,056,138)		 Balance at 30
June 2022
£
85,818
71,895
7,839
79,734
165,552
95,441
6,726
-
9,382
4,641
31,442
14,010
-
-
-
-
5,979
-
5,875
4,825
-
178,321
343,873

Page 25

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

Unrestricted funds
General
General Funds
Designated
Core Cost Fund
Tangible Fixed Asset
Fund
Total unrestricted funds
Restricted
Development Fund
Raising the Game,
Secondary
Raising the Game,
Primary
Volunteer Programme
Heart of a Lion
High Five Club
St John's Foundation
Project Rugby Phase 3
Tackling Health
Eat Active
Mindset Matters
HAF - BreakOut
Hitz
Healthwatch
Total restricted funds
Total funds		 Balance at
1 July 2020
£
87,026
71,895
27,421
99,316
186,342
104,210
34,105
6,873
12,023
5,971
28,394
14,324
91,347
-
-
-
-
-
-
297,247
483,589		 Incoming
resources
£
518,925
-
-
-
518,925
-
2,000
-
-
-
-
-
19,491
16,525
51,081
2,280
25,000
32,719
1,667
150,763
669,688		 Resources
expended
£
(460,370)
-
(9,791)
(9,791)
(470,161)
(797)
(21,745)
-
(1,080)
(957)
-
(17,301)
(54,959)
(11,200)
(51,081)
(1,758)
(2,257)
(32,719)
(1,667)
(197,521)
(667,682)		 Transfers
£
(2,977)
-
-
-
(2,977)
-
-
-
-
-
-
2,977
-
-
-
-
-
-
-
2,977
-		 Balance at
30 June
2021
£
142,604
71,895
17,630
89,525
232,129
103,413
14,360
6,873
10,943
5,014
28,394
-
55,879
5,325
-
522
22,743
-
-
253,466
485,595

Page 26

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

The specific purposes for which the designated funds are to be utilised are as follows:

Core Cost Fund

The Core Cost Fund is to be used to further improve the efficiency and impact of the Charity.

Tangible Fixed Asset Fund

The Tangible Fixed Asset Fund represents the value of tangible fixed assets held in the Balance Sheet and are included within a separate designated fund to indicate that these funds are not available to be spent within general funds or free reserves without the sale of the assets.

The specific purposes for which the restricted funds are to be utilised are as follows:

Development Fund

This can be used at the discretion of the Trustees with prior authorisation of the donor, but principally for income generating activities.

Raising the Game Secondary

Raising the Game Secondary is secondary school-based mentoring programme for children who are disengaged with school and/or at risk of exclusion. This is an intensive programme and the participants are supported in small groups.

Raising the Game Primary

Raising the Game Primary is a literacy and learning skills project for primary school pupils.

Volunteer Programme

This trains volunteers in support of the foundation. There has been no movement in this fund because March - June training did not take place.

Heart of a Lion

This is a programme funded by Heart Research UK working with students in Y5 from primary schools in Bath and the surounding areas. The aim of the programme is to educate the children about the risk factors of heart disease and how to ensure they have a healthy heart. This programme has now been fully delivered with the remaining income being invoiced following the submission of a final report to Heart Research UK.

High Five Club

This is a weekly multi-sport club to encourage children and young people with Special Educational Needs and Disabilities to take part in physical activity. It is funded through PRL and Comic Relief.

St John’s Foundation

St John’s Foundation provided us with a grant to support the salary costs of a Fundraising Co-ordinator role within the charity.

Project Rugby Phase 3

Project Rugby is a joint initiative between Premiership Rugby and the clubs, Gallagher and England Rugby and aims to increase participation in the game by people from traditionally underrepresented groups: Black, Asian & Minority Ethnic People, People from Lower Socio-Economic backgrounds (top 30% IMD), Disabled People. Rugby is a game for all and the programme engages with thousands of participants per year in schools, community settings and rugby clubs providing accessible opportunities for people to participate in the game at a time and place that can be easily accessed by target audiences.

Page 27

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

Tackling Health Programme

Tackling Health programme is an interactive project for children aged seven - eight which takes a holistic approach to teaching children about their own health, wellbeing and about leading a healthy lifestyle with a rugby focus.

Eat Active

Eat Active programme is an interactive school holiday programme for families based in community hubs. Each hub supports with play/crafts/sports and hot nutritious food, alongside cooking and wellbeing workshops and food parcels. Hub also provide much-needed parental down time.

HITZ

HITZ is Premiership Rugby’s flagship education and employability programme, working with over 2,000 14-to-23 year-olds across England every year.

Supported by partners CVC Foundation and Wooden Spoon, HITZ uses rugby’s core values of teamwork, respect, enjoyment, discipline and sportsmanship to get young people not in education, employment or training (NEET) back into education, training, apprenticeships and/or employment, and is delivered nationally by Premiership Rugby’s 13 shareholder clubs.

KSI - Mindset Matters

KS1 was the pilot for Mindset Matters is an education programme that focuses on children in Primary Schools. These sessions provide a safe space for children to gain an understanding of their emotions, practise mindfulness strategies for behavioural responses and build confidence in taking part in physical activity.

Mindset Matters builds positive experiences, a growth mindset through building long-term resilience, problem solving amongst their peers and learning grounding and mindfulness techniques to manage their emotions through everyday life.

Mindset Matters runs once a week for 6 weeks in Primary Schools. Sessions run for 1 hour (20 minutes classroom/40 minutes physical activity) and is open to both KS1 and KS2 children. The weeks are designed to have a distinct learning objective: Healthy eating, healthy mind, online protection, physical activity and playground games

Healthwatch

Healthwatch is a research project that looked at the issues of transition for young adults transitioning from Special Schools/ secondary schools to college / Training / employment and the social implications of unemployment. Working specifically with young adults aged 16+ with special educational needs and common barriers and paths into employment / unemployment.

HAF - BreakOut

HAF - BreakOut funded by HAF is a multi-agency holiday food and activity programme based in community hubs in high need areas, supporting key vulnerable families, across Bath and North East Somerset.

Each hub supports with play/crafts/sports and hot nutritious food, alongside cooking and wellbeing workshops and food parcels. Hub also provide much-needed parental down time and educational support.

Page 28

The Bath Rugby Community Foundation

Notes to the Financial Statements for the Year Ended 30 June 2022

19 Analysis of net assets between funds

Tangible fixed assets
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Current assets
Current liabilities
Total net assets
20 Analysis of net funds
Cash at bank and in hand
Current asset
Cash at bank and in hand
Current asset		 Unrestricted funds
General
£
Designated
£
-
7,839
130,246
71,895
(44,428)
-
85,818
79,734
Unrestricted funds
General
£
Designated
£
-
17,630
370,064
71,895
(227,460)
-
142,604
89,525
At 1 July
2021
£
272,819
272,819
At 1 July
2020
£
349,231
349,231		 Restricted
funds
£
-
178,321
-
178,321
Restricted
funds
£
-
253,466
-
253,466
Financing
cash flows
£
(3,863)
(3,863)
Financing
cash flows
£
(76,412)
(76,412)		 Total funds
at 30 June
2022
£
7,839
380,462
(44,428)
343,873
Total funds
at 30 June
2021
£
17,630
695,425
(227,460)
485,595
At 30 June
2022
£
268,956
268,956
At 30 June
2021
£
272,819
272,819

21 Related party transactions

During the year the charity made the following related party transactions:

Bath Rugby Limited

During the period Mr T McDonald, a Trustee, was Chief Executive Officer of Bath Rugby Limited.

During the period costs charged to the charity by Bath Rugby Limited were £42,289 (2021 - £42,458).

During the period income received by the charity from Bath Rugby Limited amounted to £10,662 (2021 - £nil).

At the balance sheet date the amount due Bath Rugby Limited was £Nil (2021 - £Nil).

Page 29