| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | detalbr ofthe charitable | company, | its trustees | and | 1 |
| advhrers | |||||
| Trustees' annual report |
2-4 | ||||
| Trustees' responsibilities statement |
|||||
| Independent auditor's report |
on the financial statements | 6-9 | |||
| Statement offinancial activities | |||||
| Balance sheet | |||||
| Statement ofcash flows | 12 | ||||
| Notes to the financial statements | 13-22 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2022 f |
2022 8 |
2021 5 |
|||
| Income from: | ||||||
| Donations and |
legacies | 3 | 1,639,620 | 1,639,620 | 2,653,051 | |
| Investments | 273 | 273 | 2 | |||
| Total Income | 1,639,893 | 1,639,893 | 2,553,063 | |||
| Expenditure on: |
||||||
| Charitable activities |
5 | 2,738,781 | 2,738,?81 | 1,SSS,645 | ||
| Total expenditure | 2,738,781 | 2,738,781 | 1,6SS,845 | |||
| Net movement | In funds | (1,098,888) | (1,098,888) | 955,218 | ||
| Reconcllia6on | offunds: | |||||
| Total funds brought | forward | 1,520,661 | 1,620,661 | 554,443 | ||
| Net movement | in funds | (1,098,888) | (1,098,888) | 955,218 | ||
| Total funds carried forward | 12 | 421,773 | 421,773 | 1,520,651 |
| Note | 2022 | 2021f | ||||
|---|---|---|---|---|---|---|
| Cash flows from operating | activities | |||||
| Net cash (used)/generated | in operating | activities | 13 | (918,710) | 844,803 | |
| Cash flows from Investing | activities | |||||
| Cash flows from financing | activities | |||||
| Change In cash and cash |
equivalents | In | the year | (818,710l | 844,803 | |
| Cash and cash equivalents | at the beginning | ofthe year | 1,216,366 | 371,552 | ||
| Cash and cash equivalents | at the end of | the year | 287,646 | 1,215,355 | ||
| The notes on pages 13to22 form part | ofthese financial statements |
| Grants to | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Institutions | funds | funds | |||||||
| 2022 | 2022 F |
2021f | |||||||
| Grants | 2,747,218 | 2,747,218 | 1,547,261 | ||||||
| Total 2021 | 1,S4?,261 | 1,54?,251 | |||||||
| The charitable company |
has made the following | material | grants to Institutions | during the year. | |||||
| 2022 E |
2021f | ||||||||
| Name of institution | |||||||||
| The Anglo American | Charitable | Foundation | Limited | 1,648,191 | 809,091 | ||||
| Holy Trinity Church | 129,930 | ||||||||
| First Light Trust | 84,310 | ||||||||
| Impetus | ?4,090 | 52,2?S | |||||||
| UJIA | 73,700 | 51,250 | |||||||
| London School ofJewish | Studies | 73,222 | 18,050 | ||||||
| St.Bamabas | 60,290 | ||||||||
| Cancer Research UK |
60,000 | ||||||||
| Cardiff University | 46,000 | ||||||||
| Victoria and Albert Museum | 42,437 | 42,S20 | |||||||
| Plan | 35,000 | ||||||||
| Royal Opera House | 30,000 | ||||||||
| CUBC Rowing Charitable | Fund | 26,000 | |||||||
| American Museum |
&Gardens | 24,080 | |||||||
| St. Paul's C of ESchool | 23,420 | 35,759 | |||||||
| Resurgo | 20,700 | 15258 | |||||||
| St. Paul's Girls' School | 19,960 | ||||||||
| Church Revltallsation |
Trust | 19,380 | |||||||
| St Luke's Church | 18,794 | 15,800 | |||||||
| St. Peter's and St. Paul's | Ewhurst | 16,723 | |||||||
| StGeorge's Tufnell | Park | 16,196 | |||||||
| Dad's House | 16,000 | ||||||||
| International Justice |
Mission | 12,690 | |||||||
| Charterhouse | 12,500 | ||||||||
| Benenden School | 12,500 | ||||||||
| Community Security |
Trust | 12,340 | 12,974 | ||||||
| Lighthouse London |
12,022 |
| Analysis ofgrants (continued) | Analysis ofgrants (continued) | Analysis ofgrants (continued) | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | ||||
| Name ofInstitution | ||||
| Sir John Soanes Museum | 12,000 | |||
| Orchid Project | 100,000 | |||
| UP Unlocking Potential |
95,000 | |||
| King's College Hospital Charity |
40,000 | |||
| Royal Society ofSculptors | 25,000 | |||
| South Hampstead Charitable |
Trust | 23,887 | ||
| Greencombe Garden Trust |
15,000 | |||
| Chichester Festival Theatre |
15,000 | |||
| ALMT | 15,000 | |||
| Aish | 14,377 | |||
| Work Avenue Foundation |
12,050 | |||
| 2,607,475 | 1,530,412 | |||
| Other grants to institutions | under 612,000 | 239,743 | 116,849 | |
| 2,747,216 | 1,647,261 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of | Support | Total | Total | ||
| activities | costs | funds | funds | ||
| 2022f | 2022f | 2022 8 |
2021f | ||
| Charitable | grants | 2,747,218 | 2,747,218 | 1,647,2S1 | |
| Support costs | (8,437) | (8,437) | 39,584 | ||
| 2,747,218 | (8,437) | 2,738,781 | 1,686,845 | ||
| Total2021 | 1,647,261 | 39,584 | 1,S8S,845 |
| Governance | Total | Total | ||||
|---|---|---|---|---|---|---|
| costa | funds | funds | ||||
| 2022f | 2022f | 2021f | ||||
| Staff costs | 17,318 | 17,318 | 17,161 | |||
| Bank charges | 359 | 359 | 399 | |||
| Audit fees | 9,000 | 9,000 | 1,200 | |||
| Legal and professional | 6,139 | 6,139 | 16,303 | |||
| Misc expenses | 21 | 21 | 1,695 | |||
| Foreign exchange losses | (53,707) | (53,707) | (2,633) | |||
| Of5ce expenses | 12,433 | 12,433 | 3,067 | |||
| Insurance | 2,392 | |||||
| (8,437) | (8,437) | 39,584 | ||||
| Total 2021 | 39,584 | 39,584 | ||||
| B. | Auditor's remuneration |
|||||
| 2022 | 2021 | |||||
| Fees payable to the charitable charitable company's annual |
company's accounts |
auditor for the audit ofthe | 9,000 | 1,200 |
| 8taff costs | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | ||||
| Wages and | salaries | 18,438 | 16,352 | |
| Contribution | to defined contribution | pension schemes | 882 | 809 |
| 17,318 | 17,181 |
| 2022 | 2021 | |
|---|---|---|
| No. | No. | |
| Administration | 1 | 1 |
| Debtors | |||
|---|---|---|---|
| 2022 8 |
2021f | ||
| Other debtors | 137,114 | 301,782 | |
| Prepaymsnts | and accrued income | 3,939 | 13,086 |
| 141,063 | 314,870 |
| Credi | tors: Amounts falling due within one yea |
r | |
|---|---|---|---|
| 2022 | 2021 | ||
| E | |||
| Other | creditors | 16,925 | 10,564 |
| 2022 E |
2021f |
|---|---|
| Statement of | funds - current year | |||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | December | |||||
| 2022 | Income | Expenditure | 2022 | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| Share capital | 1 | 1 | ||||
| Reserves | 1,620,660 | 1,638,893 | (2,738,781) | 421,?72 | ||
| 1,620,661 | 1,639,893 | (2,738,781) | 421,773 | |||
| Statement of | funds - prior year | |||||
| Se/ence et | ||||||
| Selence at | 31 | |||||
| 1January | December | |||||
| 2021f | Income f |
Expenditure | f | 2021 | ||
| Unrestricted | funds | |||||
| Share capital | 1 | 1 | ||||
| General funds | 554,442 | 2,653,063 | (1,686,845) | 1,520,650 | ||
| 554443 | 2!I53063 | tt 6868453 | t 520663 |