OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and administrative detalbr ofthe charitable company, its trustees and 1
advhrers
Trustees'
annual
report
2-4
Trustees'
responsibilities
statement
Independent
auditor's
report
on the financial statements 6-9
Statement offinancial activities
Balance sheet
Statement ofcash flows 12
Notes to the financial statements 13-22

Unrestricted Total Total
funds funds funds
Note 2022
f
2022
8
2021
5
Income from:
Donations
and
legacies 3 1,639,620 1,639,620 2,653,051
Investments 273 273 2
Total Income 1,639,893 1,639,893 2,553,063
Expenditure
on:
Charitable
activities
5 2,738,781 2,738,?81 1,SSS,645
Total expenditure 2,738,781 2,738,781 1,6SS,845
Net movement In funds (1,098,888) (1,098,888) 955,218
Reconcllia6on offunds:
Total funds brought forward 1,520,661 1,620,661 554,443
Net movement in funds (1,098,888) (1,098,888) 955,218
Total funds carried forward 12 421,773 421,773 1,520,651

Note 2022 2021f
Cash flows from operating activities
Net cash (used)/generated in operating activities 13 (918,710) 844,803
Cash flows from Investing activities
Cash flows from financing activities
Change
In cash and cash
equivalents In the year (818,710l 844,803
Cash and cash equivalents at the beginning ofthe year 1,216,366 371,552
Cash and cash equivalents at the end of the year 287,646 1,215,355
The notes on pages 13to22 form part ofthese financial statements

Grants to Total Total
Institutions funds funds
2022 2022
F
2021f
Grants 2,747,218 2,747,218 1,547,261
Total 2021 1,S4?,261 1,54?,251
The charitable
company
has made the following material grants to Institutions during the year.
2022
E
2021f
Name of institution
The Anglo American Charitable Foundation Limited 1,648,191 809,091
Holy Trinity Church 129,930
First Light Trust 84,310
Impetus ?4,090 52,2?S
UJIA 73,700 51,250
London School ofJewish Studies 73,222 18,050
St.Bamabas 60,290
Cancer Research
UK
60,000
Cardiff University 46,000
Victoria and Albert Museum 42,437 42,S20
Plan 35,000
Royal Opera House 30,000
CUBC Rowing Charitable Fund 26,000
American
Museum
&Gardens 24,080
St. Paul's C of ESchool 23,420 35,759
Resurgo 20,700 15258
St. Paul's Girls' School 19,960
Church
Revltallsation
Trust 19,380
St Luke's Church 18,794 15,800
St. Peter's and St. Paul's Ewhurst 16,723
StGeorge's Tufnell Park 16,196
Dad's House 16,000
International
Justice
Mission 12,690
Charterhouse 12,500
Benenden School 12,500
Community
Security
Trust 12,340 12,974
Lighthouse
London
12,022
Analysis ofgrants (continued) Analysis ofgrants (continued) Analysis ofgrants (continued)
2022 2021
E
Name ofInstitution
Sir John Soanes Museum 12,000
Orchid Project 100,000
UP Unlocking
Potential
95,000
King's College Hospital
Charity
40,000
Royal Society ofSculptors 25,000
South Hampstead
Charitable
Trust 23,887
Greencombe
Garden Trust
15,000
Chichester
Festival Theatre
15,000
ALMT 15,000
Aish 14,377
Work Avenue
Foundation
12,050
2,607,475 1,530,412
Other grants to institutions under 612,000 239,743 116,849
2,747,216 1,647,261

Grant
funding of Support Total Total
activities costs funds funds
2022f 2022f 2022
8
2021f
Charitable grants 2,747,218 2,747,218 1,647,2S1
Support costs (8,437) (8,437) 39,584
2,747,218 (8,437) 2,738,781 1,686,845
Total2021 1,647,261 39,584 1,S8S,845

Governance Total Total
costa funds funds
2022f 2022f 2021f
Staff costs 17,318 17,318 17,161
Bank charges 359 359 399
Audit fees 9,000 9,000 1,200
Legal and professional 6,139 6,139 16,303
Misc expenses 21 21 1,695
Foreign exchange losses (53,707) (53,707) (2,633)
Of5ce expenses 12,433 12,433 3,067
Insurance 2,392
(8,437) (8,437) 39,584
Total 2021 39,584 39,584
B. Auditor's
remuneration
2022 2021
Fees payable to the charitable
charitable
company's
annual
company's
accounts
auditor for the audit ofthe 9,000 1,200

8taff costs
2022 2021
6
Wages and salaries 18,438 16,352
Contribution to defined contribution pension schemes 882 809
17,318 17,181
2022 2021
No. No.
Administration 1 1

Debtors
2022
8
2021f
Other debtors 137,114 301,782
Prepaymsnts and accrued income 3,939 13,086
141,063 314,870

Credi tors: Amounts
falling due within one yea
r
2022 2021
E
Other creditors 16,925 10,564

2022
E
2021f

Statement of funds - current year
Balance at
Balance at 1 31
January December
2022 Income Expenditure 2022
E E E E
Unrestricted funds
Share capital 1 1
Reserves 1,620,660 1,638,893 (2,738,781) 421,?72
1,620,661 1,639,893 (2,738,781) 421,773
Statement of funds - prior year
Se/ence et
Selence at 31
1January December
2021f Income
f
Expenditure f 2021
Unrestricted funds
Share capital 1 1
General funds 554,442 2,653,063 (1,686,845) 1,520,650
554443 2!I53063 tt 6868453 t 520663