| Page | |||||||
|---|---|---|---|---|---|---|---|
| Reference and administrative | details ofthe company, | its trustees | and | advisers | |||
| Trustees' report |
2-4 | ||||||
| Independent auditor's |
report | 5-8 | |||||
| Statement offinancial | activities incorporating | income | and expenditure | account | |||
| Balance sheet | 10 | ||||||
| Notes to the financial | statements | 11-17 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2020f | 2020 | 2019 F |
|||
| Income from: | ||||||
| Donations and |
legacies | 4 | 2,535,096 | 2,535,096 | 1,705,123 | |
| Investments | 5 | 309 | ||||
| Total income | 2,535,096 | 2,535,096 | 1,705,432 | |||
| Expenditure on: |
||||||
| Charitable activities: |
||||||
| Governance | 45,403 | 45,403 | 19,612 | |||
| Grants made | 2,090,827 | 2,090,827 | 1,757,819 | |||
| Total expenditure | 2,136,230 | 2,136,230 | 1,777,231 | |||
| Net movement | in funds | 398,866 | 398,866 | (71,799) | ||
| Reconciliation | offunds: | |||||
| Total funds brought | forward | 155,577 | 155,577 | 227,376 | ||
| Net movement | in funds | 398,866 | 398,866 | (71,799) | ||
| Total funds carried | forward | 13 | 554,443 | 554,443 | 155,577 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | ||||||
| Current assets | |||||||
| Debtors | 10 | 186,978 | 103,606 | ||||
| Cash at bank and | in | hand | 3'71,552 | 53,169 | |||
| 558,530 | 156,777 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | 11 | (4,087) | (1,200) | ||||
| Net current assets | 554,443 | 155,577 | |||||
| Total net assets | 554,443 | 155,577 | |||||
| Charity funds | |||||||
| Unrestricted funds |
|||||||
| Share capital | 1 | 1 | |||||
| Unrestricted funds |
13 | 554,442 | 155,576 | ||||
| Total unrestricted | funds | 13 | 554,443 | 155,577 | |||
| Shareholders' and |
charity's funds | 554,443 | 155,577 |
| Unrestricted | Total | Total |
|---|---|---|
| funds | funds | funds |
| 2020 | 2020 | 2019 |
| 6 | ||
| 2,535,096 | 2,535,096 | 1,705,123 |
| 1,705,123 | 1,705,123 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2020 | 2020 | 2019 | ||
| 6 | 8 | 8 | ||
| Investment | income | 309 | ||
| Total2019 | 309 | 309 |
| Total | Total | ||
|---|---|---|---|
| Grants | funds | funds | |
| 2020f | 2020 f |
2019 5 |
|
| Grants | 2,090,827 | 2,090,827 | 1,757,619 |
| Total 2019 | 1,757,619 | 1,757,619 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of |
Governance | Total | Total | ||
| activities | costs | funds | funds | ||
| 2020 | 2020 | 2020 | 2019 | ||
| 6 | 6 | 6 | 5 | ||
| Grants made | 2,090,827 | 2,090,827 | 1,757,619 | ||
| Expenditure | on governance | 45,403 | 45,403 | 19,612 | |
| 2,090,827 | 45,403 | 2,136,230 | 1,777,231 | ||
| Total 2019 | 1,757,619 | 19,612 | 1,777,231 |
| Governance | Total | Total | |
|---|---|---|---|
| costs | funds | funds | |
| 2020 | 2020 | 2019 | |
| 6 | 5 | ||
| Staff costs | 16,590 | 16,590 | 15,452 |
| Bank charges | 119 | 119 | 384 |
| Auditor's fees | 1,200 | 1,200 | 1,200 |
| Legal and professional | 4,228 | 4,228 | (8,640) |
| Miscellaneous | 38 | 38 | 38 |
| Foreign exchange loss | 13,995 | 13,995 | 1,513 |
| General office expenses | 7,537 | 7,537 | 8,104 |
| Insurance | 1,656 | 1,656 | 1,561 |
| Dues and subscdptions | 40 | 40 | |
| 45,403 | 45,403 | 19,612 | |
| Total 2019 | 19,612 | 19,612 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 5 | |||||
| Gift aid reclaimable | 87,878 | 51,009 | |||
| Prepayments | and accrued income | 99,100 | 52,599 | ||
| 186,978 | 103,608 | ||||
| 11. | Creditors: amounts falling due within one year |
||||
| 2020 | 2019 | ||||
| 8 | 5 | ||||
| Trade creditors | 1,200 | ||||
| Other creditors | 2,887 | 1,2OO | |||
| 4,087 | 1,200 | ||||
| 12. | Share capital | ||||
| 2020 | 2019 | ||||
| 8 | 5 | ||||
| Shares classified as equity | |||||
| Allotted, called up | and fully paid | ||||
| 1 (2019:1)Ordinary | share ofF1.00each |
| Statement of | funds - current year | ||||
|---|---|---|---|---|---|
| Balance at | |||||
| Balance at 1 | 31 | ||||
| January | December | ||||
| 2020 | Income | Expenditure | 2020 | ||
| 6 | |||||
| Unrestricted | funds | ||||
| Share capital | 1 | 1 | |||
| Reserves | 155,576 | 2,535,086 | (2,136,230) | 554,442 | |
| 155,577 | 2,535,086 | (2,136,230) | 554,443 | ||
| Statement of | funds - prior year | ||||
| Balance at | |||||
| Balance at | 31 | ||||
| 1 January | December | ||||
| 2019 | Income | Expenditure | 2019 | ||
| E | 5 | 5 | F | ||
| Unrestricted | funds | ||||
| Share capital | 1 | 1 | |||
| Reserves | 227,375 | 1,705,432 | (1,777,231) | 155,576 | |
| 227,376 | 1,705,432 | (1,777,231) | 155,577 |