OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Trustees Deborah Jane Cox
lan Henry
Ross
Kenneth
George Armis
Charity number 1101771
Principal address Onslow House
Onslow Street
Guildford
Surrey
GU1 4TL
Accountants Smith
Et Williamson
LLP
Accountants
Onslow House
Onslow Street
Guildford
Surrey
GU1 4TL
Independent examiner Jeffrey Selden FCA
Smith
Et Williamson
LLP
Accountants
Onslow
House
Onslow Street
Guildford
Surrey
GU1 4TL
Bankers HSBC
8 Canada Square
London
E14 5HQ
Investment advisors Charles Stanley BCo. Limited
55 Bishopgate
London
EC2N 3AS
Quilter Cheviot Limited
Senator House
85 Queen Victoria Street
London
EC4V 4AB

Page
Trustees'
report
1-4
Independent examiner's report
Statement
of
financial activities
Balance sheet
Notes to the accounts 8-14

Unrestricted Endowment Total Total
funds funds 2021 2020
Notes E E E E
Income
Income from raising funds:
Investment
income
47,560 47,560 60,895
Total income 47,560 47,560 60,895
Expenditure
Costs of raising funds:
Investment
management
fees 30,751 30,751 36,776
Expenditure
on charitable
activities 177,592 177,592 168,896
Total expenditure 177,592 30,751 208,343 205,672
Transfers
between
funds
350,000 (350,000)
Net income/(expenditure) before gains on
investments 219,968 (380,751) (160,783) (144,777)
Net gains on investments 89,636 89,636 211,977
Net movement
in funds
219,968 (291,115) (71,147) 67,200
Total funds brought
forward
(200,223) 2,657,146 2,456,923 2,389,723
Total funds carried forward 19,745 2,366,031 2,385,776 2,456,923

2021 2020
Notes E E
Fixed assets
Investments 2,306,155 2,327,838
Current
assets
Cash at bank and in hand 219,895 179,085
Liabilities
Creditors: amounts falling due within 9
one year (60,274) (50,000)
Net current assets 159,621 129,085
Creditors: amounts falling due after 10
more than one year (80,000)
Net assets 2,385,776 2,456,923
Other funds
Unrestricted income funds 19,745 (200,223)
Expendable endowment funds 2,366,031 2,657,146
Total charity funds 2,385,776 2,456,923

2021 2020
E E
Dividends 47,498 60,664
Bank interest receivable 62 231
47,560 60,895

3 Total expenditure Total expenditure Total expenditure
2021 2020
E E
Costs of raising funds:
Investment management fees 30,751 36,776
30,751 36,776
Expenditure on charitable activities:
Grants payable (note 4) 170,486 162,315
170,486 162,315
Support costs:
Governance costs (note 5) 7,000 6,450
Bank charges 106 69
Trustees' fees 62
7,106 6,581
208,343 205,672

2021 2020
E E
Angels international 19,486 118,823
Springboard 120,000
Strongbones Children's Charitable Trust 22,294
Tatirano Social Enterprise, Madagascar 21,000 21,198
Blind Veterans
UK
10,000
170,486 162,315
Reconciliation
of
grants payable
Commitments charged to the statement offinancial activities 170,486 162,315
Grants paid during the year (76,986) (227,315)
Commitments at 1 February 2021 40,000 105,000
Commitments at 31 January 2021 133,500 40,000
Commitments at 31 January 2021 are payable as follows:
Grants due within one year 53,500 40,000
Grants due after more than one year 80,000
133,500 40,000
5 Governance costs
2021 2020
E E
Independent examiner's fees 2,400 2,400
Accountancy fees 4,600 4,050
7,000 6,450

8 Fixed asset investments 2021 2020
E E
Balance brought
forward
at cost at 1 February 2020 2,327,838 2,236,080
Acquisitions
at cost
369,603 349,733
Disposals at opening
value
(411,257) (442,296)
Change
in value in the year
19,971 184,321
Market value at 31 December 2021 2,306,155 2,327,838
Proceeds from sales of investments 480,922 469,952
Disposals at opening value (411,257) (442,296)
69,665 27,656
All investments
are held
to provide an investment return.
No single investment
exceeded
5%of the total investment value (2020: nil)
Analysis of investments by category of holding
Fixed interest 364,639 399,706
Equities 1,349,842 1,529,378
Alternative
investments
591,673 398,754
2,306,155 2,327,838
Analysis ofinvestments by location
Investments
held in the
UK 1,235,019 1,358,456
investments
held outside
the UK 1,071,136 969,382
2,306, 155 2,327,838

2021 2020
E E
Accruals 6,774 10,000
Grants payable (see note 4) 53,500 40,000
60,274 50,000
10 Creditors: amounts falling due after more than one year
2021 2020
E E
Grants payable (see note 4) 80,000
80,000

11 Fund analysis 11 Fund analysis
Net
Fixed current Fund
assets assets balance
E E E
Expendable endowment funds 2,306,155 59,876 2,366,031
Unrestricted income funds 19,745 19,745
2,306,155 79,621 2,385,776
Transfer Balance
Balance at Gains on between at 31
1 February Income Expenditure investments funds January
2020 2021
E E
Expendable endowment
funds 2,657,146 (30,751) 89,636 (350,000) 2,366,031
Unrestricted income
funds (200,223) 47,560 (177,592) 350,000 19,745
Total funds 2,456,923 47,560 (208,343) 89,636 2,385,776