| Trustees | Deborah Jane | Cox | |||
|---|---|---|---|---|---|
| lan Henry Ross |
|||||
| Kenneth George Armis |
|||||
| Charity number | 1101771 | ||||
| Principal | address | Onslow House | |||
| Onslow Street | |||||
| Guildford | |||||
| Surrey | |||||
| GU1 4TL | |||||
| Accountants | Smith Et Williamson |
LLP | |||
| Accountants | |||||
| Onslow House | |||||
| Onslow Street | |||||
| Guildford | |||||
| Surrey | |||||
| GU1 4TL | |||||
| Independent | examiner | Jeffrey Selden | FCA | ||
| Smith Et Williamson |
LLP | ||||
| Accountants | |||||
| Onslow House |
|||||
| Onslow Street | |||||
| Guildford | |||||
| Surrey | |||||
| GU1 4TL | |||||
| Bankers | HSBC | ||||
| 8 Canada Square | |||||
| London | |||||
| E14 5HQ | |||||
| Investment | advisors | Charles Stanley | BCo. Limited | ||
| 55 Bishopgate | |||||
| London | |||||
| EC2N 3AS | |||||
| Quilter Cheviot | Limited | ||||
| Senator House | |||||
| 85 Queen Victoria Street | |||||
| London | |||||
| EC4V 4AB |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent | examiner's | report | |
| Statement of |
financial | activities | |
| Balance sheet | |||
| Notes to the accounts | 8-14 |
| Unrestricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Notes | E | E | E | E | ||
| Income | ||||||
| Income from raising funds: | ||||||
| Investment income |
47,560 | 47,560 | 60,895 | |||
| Total income | 47,560 | 47,560 | 60,895 | |||
| Expenditure | ||||||
| Costs of raising funds: | ||||||
| Investment management |
fees | 30,751 | 30,751 | 36,776 | ||
| Expenditure on charitable |
activities | 177,592 | 177,592 | 168,896 | ||
| Total expenditure | 177,592 | 30,751 | 208,343 | 205,672 | ||
| Transfers between funds |
350,000 | (350,000) | ||||
| Net income/(expenditure) | before gains on | |||||
| investments | 219,968 | (380,751) | (160,783) | (144,777) | ||
| Net gains on investments | 89,636 | 89,636 | 211,977 | |||
| Net movement in funds |
219,968 | (291,115) | (71,147) | 67,200 | ||
| Total funds brought forward |
(200,223) | 2,657,146 | 2,456,923 | 2,389,723 | ||
| Total funds carried forward | 19,745 | 2,366,031 | 2,385,776 | 2,456,923 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | E | E | |||||||||
| Fixed assets | |||||||||||
| Investments | 2,306,155 | 2,327,838 | |||||||||
| Current assets |
|||||||||||
| Cash at bank | and in | hand | 219,895 | 179,085 | |||||||
| Liabilities | |||||||||||
| Creditors: | amounts | falling | due | within | 9 | ||||||
| one year | (60,274) | (50,000) | |||||||||
| Net current | assets | 159,621 | 129,085 | ||||||||
| Creditors: | amounts | falling | due | after | 10 | ||||||
| more than one year | (80,000) | ||||||||||
| Net assets | 2,385,776 | 2,456,923 | |||||||||
| Other funds | |||||||||||
| Unrestricted | income | funds | 19,745 | (200,223) | |||||||
| Expendable | endowment | funds | 2,366,031 | 2,657,146 | |||||||
| Total charity | funds | 2,385,776 | 2,456,923 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Dividends | 47,498 | 60,664 | |
| Bank interest | receivable | 62 | 231 |
| 47,560 | 60,895 |
| 3 | Total expenditure | Total expenditure | Total expenditure | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | E | ||||||
| Costs of raising | funds: | ||||||
| Investment | management | fees | 30,751 | 36,776 | |||
| 30,751 | 36,776 | ||||||
| Expenditure | on | charitable | activities: | ||||
| Grants payable | (note 4) | 170,486 | 162,315 | ||||
| 170,486 | 162,315 | ||||||
| Support costs: | |||||||
| Governance | costs (note | 5) | 7,000 | 6,450 | |||
| Bank charges | 106 | 69 | |||||
| Trustees' fees | 62 | ||||||
| 7,106 | 6,581 | ||||||
| 208,343 | 205,672 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||||
| Angels international | 19,486 | 118,823 | |||||||||
| Springboard | 120,000 | ||||||||||
| Strongbones | Children's | Charitable | Trust | 22,294 | |||||||
| Tatirano Social Enterprise, | Madagascar | 21,000 | 21,198 | ||||||||
| Blind Veterans UK |
10,000 | ||||||||||
| 170,486 | 162,315 | ||||||||||
| Reconciliation of |
grants payable | ||||||||||
| Commitments | charged | to the statement | offinancial | activities | 170,486 | 162,315 | |||||
| Grants paid | during | the | year | (76,986) | (227,315) | ||||||
| Commitments | at 1 | February | 2021 | 40,000 | 105,000 | ||||||
| Commitments | at 31 January | 2021 | 133,500 | 40,000 | |||||||
| Commitments | at 31 January | 2021 | are payable | as follows: | |||||||
| Grants due within | one | year | 53,500 | 40,000 | |||||||
| Grants due after more | than | one year | 80,000 | ||||||||
| 133,500 | 40,000 | ||||||||||
| 5 | Governance | costs | |||||||||
| 2021 | 2020 | ||||||||||
| E | E | ||||||||||
| Independent | examiner's | fees | 2,400 | 2,400 | |||||||
| Accountancy | fees | 4,600 | 4,050 | ||||||||
| 7,000 | 6,450 |
| 8 | Fixed asset investments | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Balance brought forward |
at cost at | 1 February 2020 | 2,327,838 | 2,236,080 | ||||
| Acquisitions at cost |
369,603 | 349,733 | ||||||
| Disposals at opening value |
(411,257) | (442,296) | ||||||
| Change in value in the year |
19,971 | 184,321 | ||||||
| Market value at 31 December | 2021 | 2,306,155 | 2,327,838 | |||||
| Proceeds from sales of | investments | 480,922 | 469,952 | |||||
| Disposals at opening value | (411,257) | (442,296) | ||||||
| 69,665 | 27,656 | |||||||
| All investments are held |
to provide | an investment | return. | |||||
| No single investment exceeded |
5%of the total investment | value (2020: nil) | ||||||
| Analysis of investments | by category of holding | |||||||
| Fixed interest | 364,639 | 399,706 | ||||||
| Equities | 1,349,842 | 1,529,378 | ||||||
| Alternative investments |
591,673 | 398,754 | ||||||
| 2,306,155 | 2,327,838 | |||||||
| Analysis ofinvestments | by location | |||||||
| Investments held in the |
UK | 1,235,019 | 1,358,456 | |||||
| investments held outside |
the UK | 1,071,136 | 969,382 | |||||
| 2,306, 155 | 2,327,838 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| Accruals | 6,774 | 10,000 | ||
| Grants payable (see | note 4) | 53,500 | 40,000 | |
| 60,274 | 50,000 | |||
| 10 | Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | |||
| E | E | |||
| Grants payable (see | note 4) | 80,000 | ||
| 80,000 |
| 11 Fund analysis | 11 Fund analysis | |||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| Fixed | current | Fund | ||||||
| assets | assets | balance | ||||||
| E | E | E | ||||||
| Expendable | endowment | funds | 2,306,155 | 59,876 | 2,366,031 | |||
| Unrestricted | income funds | 19,745 | 19,745 | |||||
| 2,306,155 | 79,621 | 2,385,776 | ||||||
| Transfer | Balance | |||||||
| Balance at | Gains on | between | at 31 | |||||
| 1 February | Income | Expenditure | investments | funds | January | |||
| 2020 | 2021 | |||||||
| E | E | |||||||
| Expendable | endowment | |||||||
| funds | 2,657,146 | (30,751) | 89,636 | (350,000) | 2,366,031 | |||
| Unrestricted | income | |||||||
| funds | (200,223) | 47,560 | (177,592) | 350,000 | 19,745 | |||
| Total funds | 2,456,923 | 47,560 | (208,343) | 89,636 | 2,385,776 |