OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Kahal Chassidim Lubavitch Lubavitch Manchester
Balance sheet
as at30April 2022
2022 2021
Notes
Fixed assets:
Tangible assets 931,003 822,637
Investments 288
931,003 822,925
Current assets:
Debtors 5 25,110 17,176
Cash at bank and in hand 65,072 105,612
86,182 122,788
Liabilities:
Creditors: amounts falling
due within one year 6,359
Net current assets 86,182 116,429
Total net assets 1,017,185 939,354
The funds ofthe charity:
Restricted Income Funds
Revaluation
Reserve
407,716 407,716
Unrestricted
Funds
609,469 531,638
Total charity funds 1,017,185 939,354

2022 2021
Income resources
Incoming resources from generated funds
Voluntary
income unrestricted
Donations
and legacies
received 151,456 120,984
Charidy
campaign
26,787 106,621
Subscriptions 14478 10,282
Camp fees 110,487 29,800
Gift aid 13i207 20,676
Deposit account interest 4 4
Total voluntary
income-
unrestricted 316419 288,367
Voluntary
income restricted
funds
Wedding collections 21,507 11,819
Needy families collections 3,609 2,603
Camp and educational grants 17,845 19,376
Security grants 22,718 3,335
Total voluntary
funds-restricted
65,679 37,133
Income from Investments
Dividends
Other income
Contributions
towards
overheads 6,208 12,400
Gratuitous
bonus
Total investment
and other income
6,211 12,402
Total incoming
and endowments
388,109 337,902
Expenditure
expended
on Charitable activities
Charitable
activities
Wedding
grants
21,507 11,819
Grants to needy families 3,609 2,603
Activity sponsorship 32,218 18,680
Camp activities 38,989 23,353
Coach hire and entrance fees 52,706
Camp and educational grants 3,215 985
152444 57,440
Expenditure
on raising
funds
Catering 50,771 5,333
Books and periodicals 978 352
Advertising 5,340 1,197
57,089 6,882
Total resources expended (209433) (64,322)
Net Incoming resources 1787776 273,580
Page 3A
Detailed statement of financial Detailed statement of financial activities
for the year ended 30 April 2022
2022 2021
Net Incoming resources 178,776 273,580
Expenditure on Charitable activities (100,945) (62,476)
Net movement offunds for the year 77,831 211,104
Governance costs
for the year ended 30April 2022
2022 2021
Expenditure on Charitable activities
Rent and rates 14,465 5,967
Insurance 2496 2,730
Light and heat 12,873 6,813
Security costs 6,769 6,481
Repairs and maintenance 12,997 8,440
Printing,
postage and stationery
993 297
Telephone 1,083 986
Computer
costs
178 190
Travelling 22433 3,622
Professional fees 1,020 5,905
Bank charges 220 195
Cleaning 15,5SO 10,642
Subscriptions 35 140
Amount
written off/(back) investments
(57)
Depreciation on Sitrei Torah and accessor'ies 1,415 1,415
Depreciation on fixtures and equipment 8,588 8,810
100,945 156,535

Land and Sifrei Torah Fixtures,
3. Tangible fixed assets buildings and fittings and
freehold accessories equipment Total
8
Cost
At l May 2021
Additions
674,008
111,785
137,342 97,558
6,584
908,908
118,639
At 30April 2022 785,793 137,342 104,142 1,027477
Depreciation
At l May 2021
Charge for the year
68,012
1,415
18459
8,588
86,271
10,003
At 30April 2022 69,427 26,847 96,274
Net book value
At 30April 2022 785,793 67,915 77095 931,003
At 30April 2021 674,008 69,330 72,299 822,637
4, Fixed asset investments Listed
investments
Total
Cost 8
At 1 May 2021 748 748
Disposals (748) (748)
At 30April 2022
Provision for diminution in value as at 1May 2021 459 459
Disposals (459) (459)
At 30April 2022
Net book value
At 30April 2022
At 30April 2021 289 289
The investment
was
sold during the year.
5. Debtors: 2022 2021
Funds received after the financial year relating
to the current year 25,110 17,176
Creditors: amounts falling due
within one year 2022 2021
6
Camp fees received in advance 6,359

Total
Total funds brought forward At 1May 2021 531,638 407,716 939,354
Net movement offunds for unrestricted
income in the year
77,831 77,831
Total funds carried forward At 30April 2022 609,469 407,716 1,017,185