| Kahal Chassidim | Lubavitch | Lubavitch | Manchester | ||||
|---|---|---|---|---|---|---|---|
| Balance sheet | |||||||
| as at30April | 2022 | ||||||
| 2022 | 2021 | ||||||
| Notes | |||||||
| Fixed assets: | |||||||
| Tangible assets | 931,003 | 822,637 | |||||
| Investments | 288 | ||||||
| 931,003 | 822,925 | ||||||
| Current assets: | |||||||
| Debtors | 5 | 25,110 | 17,176 | ||||
| Cash at bank and in hand | 65,072 | 105,612 | |||||
| 86,182 | 122,788 | ||||||
| Liabilities: | |||||||
| Creditors: amounts | falling | ||||||
| due within one year | 6,359 | ||||||
| Net current assets | 86,182 | 116,429 | |||||
| Total net assets | 1,017,185 | 939,354 | |||||
| The funds ofthe charity: | |||||||
| Restricted Income Funds | |||||||
| Revaluation Reserve |
407,716 | 407,716 | |||||
| Unrestricted Funds |
609,469 | 531,638 | |||||
| Total charity funds | 1,017,185 | 939,354 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Income resources | ||||||||||
| Incoming resources from generated | funds | |||||||||
| Voluntary income unrestricted |
||||||||||
| Donations and legacies |
received | 151,456 | 120,984 | |||||||
| Charidy campaign |
26,787 | 106,621 | ||||||||
| Subscriptions | 14478 | 10,282 | ||||||||
| Camp fees | 110,487 | 29,800 | ||||||||
| Gift aid | 13i207 | 20,676 | ||||||||
| Deposit account interest | 4 | 4 | ||||||||
| Total voluntary income- |
unrestricted | 316419 | 288,367 | |||||||
| Voluntary income restricted |
funds | |||||||||
| Wedding collections | 21,507 | 11,819 | ||||||||
| Needy families collections | 3,609 | 2,603 | ||||||||
| Camp and educational | grants | 17,845 | 19,376 | |||||||
| Security grants | 22,718 | 3,335 | ||||||||
| Total voluntary funds-restricted |
65,679 | 37,133 | ||||||||
| Income from Investments | ||||||||||
| Dividends | ||||||||||
| Other income | ||||||||||
| Contributions towards |
overheads | 6,208 | 12,400 | |||||||
| Gratuitous bonus |
||||||||||
| Total investment and other income |
6,211 | 12,402 | ||||||||
| Total incoming and endowments |
388,109 | 337,902 | ||||||||
| Expenditure expended |
on Charitable | activities | ||||||||
| Charitable activities |
||||||||||
| Wedding grants |
21,507 | 11,819 | ||||||||
| Grants to needy families | 3,609 | 2,603 | ||||||||
| Activity sponsorship | 32,218 | 18,680 | ||||||||
| Camp activities | 38,989 | 23,353 | ||||||||
| Coach hire and entrance | fees | 52,706 | ||||||||
| Camp and educational | grants | 3,215 | 985 | |||||||
| 152444 | 57,440 | |||||||||
| Expenditure on raising |
funds | |||||||||
| Catering | 50,771 | 5,333 | ||||||||
| Books and periodicals | 978 | 352 | ||||||||
| Advertising | 5,340 | 1,197 | ||||||||
| 57,089 | 6,882 | |||||||||
| Total resources expended | (209433) | (64,322) | ||||||||
| Net Incoming resources | 1787776 | 273,580 | ||||||||
| Page 3A |
| Detailed statement of financial | Detailed statement of financial | activities | ||||||
|---|---|---|---|---|---|---|---|---|
| for the year ended 30 April | 2022 | |||||||
| 2022 | 2021 | |||||||
| Net Incoming | resources | 178,776 | 273,580 | |||||
| Expenditure | on Charitable | activities | (100,945) | (62,476) | ||||
| Net movement | offunds | for | the year | 77,831 | 211,104 |
| Governance | costs | |||||
|---|---|---|---|---|---|---|
| for the year ended | 30April 2022 | |||||
| 2022 | 2021 | |||||
| Expenditure | on Charitable | activities | ||||
| Rent and rates | 14,465 | 5,967 | ||||
| Insurance | 2496 | 2,730 | ||||
| Light and heat | 12,873 | 6,813 | ||||
| Security costs | 6,769 | 6,481 | ||||
| Repairs and maintenance | 12,997 | 8,440 | ||||
| Printing, postage and stationery |
993 | 297 | ||||
| Telephone | 1,083 | 986 | ||||
| Computer costs |
178 | 190 | ||||
| Travelling | 22433 | 3,622 | ||||
| Professional | fees | 1,020 | 5,905 | |||
| Bank charges | 220 | 195 | ||||
| Cleaning | 15,5SO | 10,642 | ||||
| Subscriptions | 35 | 140 | ||||
| Amount written off/(back) investments |
(57) | |||||
| Depreciation | on Sitrei Torah | and | accessor'ies | 1,415 | 1,415 | |
| Depreciation | on fixtures and | equipment | 8,588 | 8,810 | ||
| 100,945 | 156,535 |
| Land and | Sifrei Torah | Fixtures, | |||||
|---|---|---|---|---|---|---|---|
| 3. | Tangible fixed assets | buildings | and | fittings and | |||
| freehold | accessories | equipment | Total | ||||
| 8 | |||||||
| Cost | |||||||
| At l May 2021 Additions |
674,008 111,785 |
137,342 | 97,558 6,584 |
908,908 118,639 |
|||
| At 30April 2022 | 785,793 | 137,342 | 104,142 | 1,027477 | |||
| Depreciation | |||||||
| At l May 2021 Charge for the year |
68,012 1,415 |
18459 8,588 |
86,271 10,003 |
||||
| At 30April 2022 | 69,427 | 26,847 | 96,274 | ||||
| Net book value | |||||||
| At 30April 2022 | 785,793 | 67,915 | 77095 | 931,003 | |||
| At 30April 2021 | 674,008 | 69,330 | 72,299 | 822,637 | |||
| 4, | Fixed asset investments | Listed investments |
Total | ||||
| Cost | 8 | ||||||
| At 1 May 2021 | 748 | 748 | |||||
| Disposals | (748) | (748) | |||||
| At 30April 2022 | |||||||
| Provision for diminution | in value as at 1May | 2021 | 459 | 459 | |||
| Disposals | (459) | (459) | |||||
| At 30April 2022 | |||||||
| Net book value | |||||||
| At 30April 2022 | |||||||
| At 30April 2021 | 289 | 289 | |||||
| The investment was |
sold | during the year. | |||||
| 5. | Debtors: | 2022 | 2021 | ||||
| Funds received after | the | financial year relating | |||||
| to the current year | 25,110 | 17,176 | |||||
| Creditors: amounts | falling due | ||||||
| within one year | 2022 | 2021 | |||||
| 6 | |||||||
| Camp fees received | in advance | 6,359 |
| Total | |||
|---|---|---|---|
| Total funds brought forward At 1May 2021 | 531,638 | 407,716 | 939,354 |
| Net movement offunds for unrestricted income in the year |
77,831 | 77,831 | |
| Total funds carried forward At 30April 2022 | 609,469 | 407,716 | 1,017,185 |